Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Jefferies Financial
JEF
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 76.16%4B | 2,421.11%2.27B | -97.05%90M | -21.83%3.05B | 23.32%3.9B | -36.57%3.17B | 37.09%4.99B | 24.02%3.64B | 14.78%2.94B | 185.70%2.56B |
Net profit before non-cash adjustment | -39.33%722M | -32.62%1.19B | 29.00%1.77B | -24.66%1.37B | -1.89%1.82B | 6.38%1.85B | 111.03%1.74B | 539.53%825M | -67.83%129M | -45.66%401M |
Total adjustment of non-cash items | 2.76%3.95B | 180.57%3.84B | -28.14%1.37B | -14.07%1.91B | -15.25%2.22B | -23.46%2.62B | 39.80%3.42B | -22.08%2.45B | 39.22%3.14B | 78.32%2.25B |
-Depreciation and amortization | -1.73%2.95B | 19.05%3.01B | 17.83%2.53B | 12.55%2.14B | 2.53%1.9B | -0.32%1.86B | -6.10%1.86B | -4.29%1.98B | 0.05%2.07B | 11.22%2.07B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | 153.85%693M | 2,933.33%273M | --9M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 800.00%42M | -103.95%-6M |
-Disposal profit | 128.77%21M | -269.77%-73M | -20.37%43M | 124.66%54M | -365.96%-219M | 20.34%-47M | 33.71%-59M | -423.53%-89M | -288.89%-17M | -67.86%9M |
-Net exchange gains and losses | -205.26%-20M | 102.54%19M | -1,338.46%-748M | -133.77%-52M | -3.14%154M | 352.38%159M | -115.95%-63M | 108.99%395M | 141.72%189M | 43.09%-453M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 457.36%719M | --129M |
-Other non-cash items | 11.59%992M | 297.12%889M | -87.92%-451M | -163.49%-240M | -41.58%378M | -34.25%647M | 933.90%984M | -195.93%-118M | -75.55%123M | 2,858.82%503M |
Changes in working capital | 75.70%-672M | 9.20%-2.77B | -1,247.35%-3.05B | -69.92%-226M | 89.81%-133M | -672.19%-1.31B | -145.92%-169M | 210.84%368M | -238.78%-332M | 91.15%-98M |
-Change in receivables | 61.61%-177M | 77.71%-461M | -129.78%-2.07B | -168.18%-900M | 211.30%1.32B | -24.84%-1.19B | -64.93%-950M | -1,439.53%-576M | -89.66%43M | 1,286.67%416M |
-Change in inventory | 103.41%114M | -28.65%-3.34B | -1,264.57%-2.6B | 437.88%223M | 75.09%-66M | 73.87%-265M | -781.74%-1.01B | -211.65%-115M | 253.73%103M | 94.93%-67M |
-Change in payables | -201.47%-758M | -45.39%747M | 677.27%1.37B | 110.85%176M | -563.43%-1.62B | -77.96%350M | 240.77%1.59B | 197.49%466M | -6.94%-478M | -342.93%-447M |
-Provision for loans, leases and other losses | -48.62%149M | 15.08%290M | -8.36%252M | 17.02%275M | 215.20%235M | -198.55%-204M | -57.76%207M | --490M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --103M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -5.73%-332M | -10.56%-314M | -8.81%-284M | -13.48%-261M | -2.22%-230M | 14.77%-225M | -2.72%-264M | 11.99%-257M | 3.63%-292M | 4.72%-303M |
Interest received (cash flow from operating activities) | 13.68%133M | 23.16%117M | 9.20%95M | 6.10%87M | 9.33%82M | 20.97%75M | 8.77%62M | 0.00%57M | 14.00%57M | 19.05%50M |
Tax refund paid | -6.45%-396M | 21.52%-372M | -14.77%-474M | -235.86%-413M | 129.92%304M | -29.76%-1.02B | -15.83%-783M | -95.38%-676M | -71.29%-346M | 50.12%-202M |
Other operating cash inflow (outflow) | 0 | -200.00%-1M | 1M | 0 | 0 | 0.00%-1M | -1M | 0 | 0.00%-1M | 0.00%-1M |
Operating cash flow | 100.24%3.4B | 397.03%1.7B | -123.21%-572M | -39.30%2.46B | 103.15%4.06B | -50.10%2B | 44.86%4B | 17.47%2.76B | 11.99%2.35B | 886.38%2.1B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 60.05%-1.91B | -11.63%-4.79B | -36.78%-4.29B | 19.06%-3.14B | -40.22%-3.88B | -167.93%-2.77B | -102.35%-1.03B | 37.19%-510M | 16.63%-812M | 8.63%-974M |
Net intangibles purchase and sale | -51.67%-91M | 63.86%-60M | -0.61%-166M | 47.95%-165M | -311.69%-317M | -541.67%-77M | -100.00%-12M | -20.00%-6M | 0.00%-5M | 84.85%-5M |
Net business purchase and sale | ---- | ---- | ---- | ---- | --137M | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -30.14%102M | 1,427.27%146M | -130.56%-11M | -7.69%36M | 533.33%39M | 59.09%-9M | -142.31%-22M | 57.58%52M | 65.00%33M | 600.00%20M |
Net changes in other investments | -121.93%-25M | 507.14%114M | 28.21%-28M | 20.41%-39M | -206.25%-49M | -700.00%-16M | 33.33%-2M | ---3M | ---- | -103.49%-17M |
Investing cash flow | 58.00%-1.93B | -2.09%-4.59B | -36.03%-4.5B | 18.71%-3.31B | -41.86%-4.07B | -168.45%-2.87B | -128.69%-1.07B | 40.43%-467M | 19.67%-784M | -58.44%-976M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -129.66%-566M | -49.51%1.91B | 160.80%3.78B | -4.98%1.45B | 75.49%1.53B | 283.33%869M | -69.89%-474M | -10.28%-279M | 22.87%-253M | -160.32%-328M |
Net common stock issuance | --0 | ---156M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | -1,600.00%-17M | 99.71%-1M | -4,814.29%-344M | 98.43%-7M | -12.88%-447M | 0.75%-396M | -17.35%-399M | -3.03%-340M | -23.13%-330M | 2.90%-268M |
Cash dividends paid | 1.25%-315M | 0.00%-319M | 0.00%-319M | -25.10%-319M | -19.72%-255M | -67.72%-213M | 0.00%-127M | 0.78%-127M | 0.00%-128M | 0.00%-128M |
Cash dividends for minorities | --0 | -83.33%-11M | -500.00%-6M | 0.00%-1M | ---1M | ---- | 0.00%-1M | ---1M | ---- | ---- |
Net other fund-raising expenses | 50.00%-2M | -33.33%-4M | -50.00%-3M | 33.33%-2M | -50.00%-3M | 50.00%-2M | -100.00%-4M | ---2M | ---- | -50.00%1M |
Financing cash flow | -163.51%-900M | -54.39%1.42B | 177.41%3.11B | 36.75%1.12B | 217.44%819M | 125.67%258M | -34.18%-1.01B | -5.34%-749M | 1.66%-711M | -36.67%-723M |
Net cash flow | ||||||||||
Beginning cash position | -19.49%5.88B | -19.62%7.31B | 3.23%9.09B | 9.13%8.81B | -8.20%8.07B | 28.68%8.79B | 30.27%6.83B | 18.27%5.24B | 13.75%4.43B | -16.18%3.9B |
Current changes in cash | 138.92%574M | 24.82%-1.48B | -805.76%-1.96B | -65.72%278M | 232.73%811M | -131.64%-611M | 24.74%1.93B | 80.42%1.55B | 113.43%858M | 143.13%402M |
Effect of exchange rate changes | 102.00%101M | -72.07%50M | 3,480.00%179M | 106.76%5M | 32.73%-74M | -492.86%-110M | -28.21%28M | 182.98%39M | -134.81%-47M | -25.00%135M |
Cash adjustments other than cash changes | 0.00%1M | --1M | ---- | --1M | ---- | ---- | ---- | ---- | 0.00%-1M | ---1M |
End cash Position | 11.49%6.56B | -19.49%5.88B | -19.62%7.31B | 3.23%9.09B | 9.13%8.81B | -8.20%8.07B | 28.68%8.79B | 30.27%6.83B | 18.27%5.24B | 13.75%4.43B |
Free cash flow | 144.32%1.4B | 37.34%-3.15B | -499.52%-5.03B | -503.60%-839M | 83.63%-139M | -128.69%-849M | 31.86%2.96B | 59.04%2.24B | 25.98%1.41B | 226.41%1.12B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |