SIA
C6L
JMH USD
J36
Wilmar Intl
F34
4
OCBC Bank
O39
5
Keppel
BN4
(FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 93.72%771K | -51.93%398K | 320.30%828K | 348.78%197K | -45.36%43.9K | -87.00%80.34K | -92.25%617.81K | 247.83%7.97M | 925.82%2.29M | 223.44K |
Cost of revenue | 46.77%546K | -9.27%372K | 853.49%410K | -85.50%43K | -18.11%296.47K | -74.63%362.02K | -76.03%1.43M | 140.56%5.95M | 596.54%2.47M | 355.26K |
Gross profit | 765.38%225K | -93.78%26K | 171.43%418K | 160.97%154K | 10.33%-252.57K | 65.19%-281.68K | -140.06%-809.17K | 1,207.02%2.02M | -38.41%-182.45K | -131.82K |
Operating expense | -34.91%785K | -13.73%1.21M | 25.49%1.4M | 53.46%1.11M | -45.89%725.94K | -35.90%1.34M | -8.31%2.09M | -1.10%2.28M | -43.23%2.31M | 507.64%4.07M |
Staff costs | -39.98%776K | -15.21%1.29M | 32.61%1.53M | 100.48%1.15M | -48.46%573.61K | -43.33%1.11M | -10.06%1.96M | 1.91%2.18M | 128.84%2.14M | 72.89%936.27K |
Depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 575.62%434.35K |
-Depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 575.62%434.35K |
Rent and land expenses | 0.00%3K | -72.73%3K | -64.52%11K | 205.26%31K | -73.75%10.16K | -64.34%38.69K | 9.72%108.5K | -40.19%98.89K | 227.90%165.33K | -20.16%50.42K |
Other operating expenses | -29.63%19K | 28.57%27K | --21K | ---- | -11.49%168.05K | 831.37%189.86K | --20.39K | ---- | ---- | --2.64M |
Total other operating income | -88.89%13K | -26.42%117K | 137.31%159K | 158.89%67K | --25.88K | --0 | ---- | ---- | ---- | --0 |
Operating profit | 52.54%-560K | -20.41%-1.18M | -2.08%-980K | 1.89%-960K | 39.72%-978.51K | 44.07%-1.62M | -1,004.54%-2.9M | 89.45%-262.73K | 40.66%-2.49M | -527.35%-4.2M |
Net non-operating interest income expense | 92.41%-6K | -364.71%-79K | 63.04%-17K | 93.83%-46K | 40.50%-744.94K | 2.44%-1.25M | 2.94%-1.28M | -9.98%-1.32M | -97.30%-1.2M | 54.88%-609.35K |
Non-operating interest income | ---- | ---- | ---- | ---- | -11.20%2.62K | -80.90%2.95K | -75.06%15.45K | 69.84%61.97K | 1,481.78%36.49K | -32.22%2.31K |
Non-operating interest expense | -92.41%6K | 364.71%79K | -63.04%17K | -93.85%46K | -40.43%747.56K | -3.37%1.25M | -6.17%1.3M | 11.74%1.38M | 102.52%1.24M | -54.82%611.65K |
Net investment income | 24K | |||||||||
Gain/Loss on financial instruments designated as cash flow hedges | -484.91K | 0 | ||||||||
Gain/Loss on derecognition of available-for-sale financial assets | -9.75M | |||||||||
Income from associates and other participating interests | ||||||||||
Special income /charges | -1.2M | 0 | 13K | 0 | 31.45K | 0 | ||||
Less:Other special charges | ---- | ---- | ---13K | ---- | ---31.45K | ---- | ---- | ---- | ---- | ---- |
Less:Write off | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Less:Negative goodwill immediately recognized | --1.2M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-operating income /expenses | 46.11%-520K | 51.16%-965K | -74.10%-1.98M | -20.68%-1.14M | 18.36%-940.51K | -19.66%-1.15M | 77.32%-962.72K | 38.80%-4.24M | -6.94M | |
Income before tax | -2.79%-2.29M | 24.25%-2.22M | -37.13%-2.94M | 18.67%-2.14M | 34.63%-2.63M | 21.77%-4.03M | 18.47%-5.15M | 40.59%-6.31M | 26.99%-10.63M | 8.11%-14.56M |
Income tax | 86.84%-5K | -733.33%-38K | 700.00%6K | -1K | 0 | 0 | -147.52%-59.84K | 125.93K | 0 | 0 |
Net income | -4.35%-2.28M | 30.43%-2.19M | -27.00%-3.14M | 58.46%-2.47M | -14.83%-5.96M | -1.94%-5.19M | 21.00%-5.09M | 39.40%-6.44M | 26.99%-10.63M | 8.11%-14.56M |
Net income continuous operations | -4.35%-2.28M | 25.70%-2.19M | -37.48%-2.94M | 18.71%-2.14M | 34.63%-2.63M | 20.85%-4.03M | 21.00%-5.09M | 39.40%-6.44M | 26.99%-10.63M | 8.11%-14.56M |
Net income discontinuous operations | ---- | ---- | 40.12%-200K | 89.95%-334K | -186.57%-3.32M | ---1.16M | ---- | ---- | ---- | ---- |
Noncontrolling interests | 0 | -5.70%-204K | -238.60%-193K | -57K | ||||||
Net income attributable to the company | -15.09%-2.28M | 32.79%-1.98M | -22.01%-2.95M | 59.42%-2.42M | -14.83%-5.96M | -1.94%-5.19M | 21.00%-5.09M | 39.40%-6.44M | 26.99%-10.63M | 8.11%-14.56M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -15.09%-2.28M | 32.79%-1.98M | -22.01%-2.95M | 59.42%-2.42M | -14.83%-5.96M | -1.94%-5.19M | 21.00%-5.09M | 39.40%-6.44M | 26.99%-10.63M | 8.11%-14.56M |
Gross dividend payment | ||||||||||
Basic earnings per share | -9.86%-0.0005 | 35.70%-0.0004 | -9.11%-0.0006 | 86.79%-0.0006 | -2.91%-0.0045 | 10.98%-0.0044 | 22.19%-0.0049 | 41.27%-0.0063 | 87.60%-0.0107 | -52.69%-0.0864 |
Diluted earnings per share | -9.86%-0.0005 | 35.70%-0.0004 | -9.11%-0.0006 | 86.79%-0.0006 | -2.91%-0.0045 | 10.98%-0.0044 | 22.19%-0.0049 | 41.27%-0.0063 | 87.60%-0.0107 | -52.69%-0.0864 |
Dividend per share | ||||||||||
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |