JP Stock MarketDetailed Quotes

4373 Simplex Holdings

Watchlist
  • 3015
  • -15-0.50%
20min DelayMarket Closed Apr 30 15:30 JST
177.00BMarket Cap29.14P/E (Static)

Simplex Holdings Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
36.57%4.92B
34.32%2.67B
61.09%9.98B
22.74%2.79B
22.62%3.6B
-11.28%1.61B
341.14%1.99B
-36.21%6.2B
-39.36%2.27B
0.72%2.94B
Net profit before non-cash adjustment
30.17%3.07B
-4.61%1.62B
19.81%8.74B
19.23%2.44B
19.07%2.36B
14.59%2.25B
29.73%1.69B
17.88%7.3B
74.85%2.04B
26.73%1.98B
Total adjustment of non-cash items
2,277.78%856M
8.75%696M
-30.66%1.86B
7.68%813M
-95.12%36M
-14.94%370M
-15.12%640M
4.20%2.68B
45.19%755M
-15.29%737M
-Depreciation and amortization
6.61%694M
1.26%642M
5.57%2.2B
-13.07%266M
10.15%651M
10.02%648M
6.20%634M
19.58%2.08B
188.68%306M
8.44%591M
-Share of associates
-1,550.00%-33M
-700.00%-16M
---22M
---15M
---2M
---3M
---2M
--0
--0
--0
-Disposal profit
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
-Other non-cash items
131.81%195M
775.00%70M
-153.18%-318M
25.17%562M
-519.86%-613M
-78.57%-275M
-94.90%8M
-28.04%598M
8.45%449M
-55.08%146M
Changes in working capital
-17.96%987M
203.47%358M
83.61%-620M
12.26%-465M
456.94%1.2B
-72.99%-1.01B
88.00%-346M
-498.11%-3.78B
-125.82%-530M
-55.00%216M
-Change in receivables
-187.47%-363M
-8.78%748M
58.64%-1.27B
4.35%-1.32B
225.38%415M
-92.08%-1.19B
209.48%820M
-655.60%-3.08B
-277.71%-1.38B
-252.53%-331M
-Change in inventory
340.00%24M
40.00%-9M
277.78%16M
215.38%15M
-300.00%-10M
-42.22%26M
67.39%-15M
-800.00%-9M
-116.67%-13M
400.00%5M
-Change in payables
-59.90%154M
228.57%1.08B
780.70%502M
-636.73%-263M
433.33%384M
113.90%52M
6.13%329M
-90.00%57M
-87.66%49M
166.67%72M
-Provision for loans, leases and other losses
28.40%764M
-22.07%-1.53B
252.21%551M
100.00%720M
1.54%595M
-14.61%491M
33.35%-1.26B
-226.13%-362M
-18.74%360M
5.97%586M
-Changes in other current assets
206.79%236M
116.35%137M
-63.25%-542M
-88.24%14M
-62.50%-221M
28.64%503M
-18.70%-838M
8.79%-332M
-26.54%119M
53.42%-136M
-Changes in other current liabilities
330.00%172M
-110.93%-67M
317.24%126M
10.18%368M
100.00%40M
-48.42%-895M
220.94%613M
39.58%-58M
18.86%334M
176.92%20M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-75.00%-7M
-33.33%-4M
2.70%-108M
0.00%-50M
0.00%-4M
3.77%-51M
25.00%-3M
7.50%-111M
7.41%-50M
0.00%-4M
Interest received (cash flow from operating activities)
0
-30.43%16M
142.86%34M
0
57.14%11M
0
228.57%23M
100.00%14M
0
0.00%7M
Tax refund paid
-56.73%-1.63B
-144.64%-2.26B
33.31%-1.58B
0
12.75%-1.04B
24.76%383M
37.80%-923M
-16.07%-2.37B
0
-25.47%-1.19B
Other operating cash inflow (outflow)
-300.00%-2M
-1M
0
-150.00%-1M
150.00%1M
0
0
100.00%2M
-33.33%2M
-100.00%-2M
Operating cash flow
27.62%3.28B
-61.07%422M
123.12%8.33B
23.10%2.73B
47.19%2.57B
-6.31%1.94B
146.99%1.08B
-50.63%3.73B
-39.83%2.22B
-11.29%1.74B
Investing cash flow
Net PPE purchase and sale
86.76%-9M
-1,592.16%-863M
-183.44%-907M
-341.90%-464M
-58.14%-68M
-1,925.00%-324M
67.31%-51M
-138.81%-320M
---105M
---43M
Net intangibles purchase and sale
-66.67%-5M
---2M
48.73%-81M
---77M
86.36%-3M
99.17%-1M
--0
-2,157.14%-158M
--0
-2,100.00%-22M
Net business purchase and sale
----
----
-1,674.49%-1.74B
----
----
----
----
---98M
----
----
Net investment product transactions
527.50%855M
--412M
41.67%-350M
---150M
33.33%-200M
--0
--0
---600M
--0
---300M
Net changes in other investments
--0
99.11%-2M
-124.91%-596M
100.38%1M
---374M
--1M
---224M
-41.71%-265M
-26,500.00%-266M
----
Investing cash flow
230.39%841M
-65.45%-455M
-154.89%-3.67B
-417.91%-2.43B
-77.20%-645M
-136.50%-324M
41.61%-275M
-339.33%-1.44B
-560.56%-469M
-74.16%-364M
Financing cash flow
Net issuance payments of debt
--0
----
0.00%-1.14B
0.00%-570M
--0
----
----
0.00%-1.14B
0.00%-570M
--0
Net common stock issuance
109.30%90M
-25.00%57M
-12.03%351M
-10.71%150M
-44.16%43M
-26.13%82M
76.74%76M
-62.29%399M
23.53%168M
-91.29%77M
Increase or decrease of lease financing
-23.60%-508M
-16.10%-411M
-9.46%-1.55B
-15.77%-411M
-16.10%-411M
-5.93%-375M
0.00%-354M
-12.55%-1.42B
-7.90%-355M
-12.03%-354M
Cash dividends paid
--0
-70.79%-2.44B
-12.06%-1.43B
--0
--0
--0
-12.06%-1.43B
---1.28B
--0
--0
Net other fund-raising expenses
----
----
---1M
--0
----
----
-200.00%-1M
----
----
----
Financing cash flow
-13.28%-418M
-63.63%-2.8B
-9.81%-3.77B
-9.78%-831M
-33.21%-369M
-5.90%-862M
-7.75%-1.71B
-155.20%-3.44B
0.79%-757M
-149.20%-277M
Net cash flow
Beginning cash position
-1.77%12.48B
7.01%13.73B
-8.12%12.83B
20.40%14.25B
18.20%12.7B
24.22%11.94B
-8.12%12.83B
73.10%13.97B
6.61%11.84B
22.39%10.75B
Current changes in cash
138.18%3.7B
-214.21%-2.83B
177.34%884M
-152.86%-526M
40.80%1.55B
-32.56%758M
79.36%-901M
-119.42%-1.14B
-65.17%995M
-52.46%1.1B
Effect of exchange rate changes
360.00%13M
-22.22%7M
55.56%14M
--7M
54.55%-5M
-62.50%3M
-25.00%9M
-10.00%9M
--0
-466.67%-11M
Cash adjustments other than cash changes
----
----
--1M
--0
----
----
--1M
----
----
----
End cash Position
13.60%16.19B
-8.66%10.91B
7.01%13.73B
7.01%13.73B
20.40%14.25B
18.20%12.7B
24.22%11.94B
-8.12%12.83B
-8.12%12.83B
6.61%11.84B
Free cash flow
30.69%3.26B
-142.88%-443M
125.53%7.34B
3.64%2.19B
48.66%2.5B
-16.46%1.62B
141.69%1.03B
-56.13%3.26B
-41.56%2.12B
-11.91%1.68B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 36.57%4.92B34.32%2.67B61.09%9.98B22.74%2.79B22.62%3.6B-11.28%1.61B341.14%1.99B-36.21%6.2B-39.36%2.27B0.72%2.94B
Net profit before non-cash adjustment 30.17%3.07B-4.61%1.62B19.81%8.74B19.23%2.44B19.07%2.36B14.59%2.25B29.73%1.69B17.88%7.3B74.85%2.04B26.73%1.98B
Total adjustment of non-cash items 2,277.78%856M8.75%696M-30.66%1.86B7.68%813M-95.12%36M-14.94%370M-15.12%640M4.20%2.68B45.19%755M-15.29%737M
-Depreciation and amortization 6.61%694M1.26%642M5.57%2.2B-13.07%266M10.15%651M10.02%648M6.20%634M19.58%2.08B188.68%306M8.44%591M
-Share of associates -1,550.00%-33M-700.00%-16M---22M---15M---2M---3M---2M--0--0--0
-Disposal profit --0--0--0--0--0--0--0--0--0--0
-Other non-cash items 131.81%195M775.00%70M-153.18%-318M25.17%562M-519.86%-613M-78.57%-275M-94.90%8M-28.04%598M8.45%449M-55.08%146M
Changes in working capital -17.96%987M203.47%358M83.61%-620M12.26%-465M456.94%1.2B-72.99%-1.01B88.00%-346M-498.11%-3.78B-125.82%-530M-55.00%216M
-Change in receivables -187.47%-363M-8.78%748M58.64%-1.27B4.35%-1.32B225.38%415M-92.08%-1.19B209.48%820M-655.60%-3.08B-277.71%-1.38B-252.53%-331M
-Change in inventory 340.00%24M40.00%-9M277.78%16M215.38%15M-300.00%-10M-42.22%26M67.39%-15M-800.00%-9M-116.67%-13M400.00%5M
-Change in payables -59.90%154M228.57%1.08B780.70%502M-636.73%-263M433.33%384M113.90%52M6.13%329M-90.00%57M-87.66%49M166.67%72M
-Provision for loans, leases and other losses 28.40%764M-22.07%-1.53B252.21%551M100.00%720M1.54%595M-14.61%491M33.35%-1.26B-226.13%-362M-18.74%360M5.97%586M
-Changes in other current assets 206.79%236M116.35%137M-63.25%-542M-88.24%14M-62.50%-221M28.64%503M-18.70%-838M8.79%-332M-26.54%119M53.42%-136M
-Changes in other current liabilities 330.00%172M-110.93%-67M317.24%126M10.18%368M100.00%40M-48.42%-895M220.94%613M39.58%-58M18.86%334M176.92%20M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -75.00%-7M-33.33%-4M2.70%-108M0.00%-50M0.00%-4M3.77%-51M25.00%-3M7.50%-111M7.41%-50M0.00%-4M
Interest received (cash flow from operating activities) 0-30.43%16M142.86%34M057.14%11M0228.57%23M100.00%14M00.00%7M
Tax refund paid -56.73%-1.63B-144.64%-2.26B33.31%-1.58B012.75%-1.04B24.76%383M37.80%-923M-16.07%-2.37B0-25.47%-1.19B
Other operating cash inflow (outflow) -300.00%-2M-1M0-150.00%-1M150.00%1M00100.00%2M-33.33%2M-100.00%-2M
Operating cash flow 27.62%3.28B-61.07%422M123.12%8.33B23.10%2.73B47.19%2.57B-6.31%1.94B146.99%1.08B-50.63%3.73B-39.83%2.22B-11.29%1.74B
Investing cash flow
Net PPE purchase and sale 86.76%-9M-1,592.16%-863M-183.44%-907M-341.90%-464M-58.14%-68M-1,925.00%-324M67.31%-51M-138.81%-320M---105M---43M
Net intangibles purchase and sale -66.67%-5M---2M48.73%-81M---77M86.36%-3M99.17%-1M--0-2,157.14%-158M--0-2,100.00%-22M
Net business purchase and sale ---------1,674.49%-1.74B-------------------98M--------
Net investment product transactions 527.50%855M--412M41.67%-350M---150M33.33%-200M--0--0---600M--0---300M
Net changes in other investments --099.11%-2M-124.91%-596M100.38%1M---374M--1M---224M-41.71%-265M-26,500.00%-266M----
Investing cash flow 230.39%841M-65.45%-455M-154.89%-3.67B-417.91%-2.43B-77.20%-645M-136.50%-324M41.61%-275M-339.33%-1.44B-560.56%-469M-74.16%-364M
Financing cash flow
Net issuance payments of debt --0----0.00%-1.14B0.00%-570M--0--------0.00%-1.14B0.00%-570M--0
Net common stock issuance 109.30%90M-25.00%57M-12.03%351M-10.71%150M-44.16%43M-26.13%82M76.74%76M-62.29%399M23.53%168M-91.29%77M
Increase or decrease of lease financing -23.60%-508M-16.10%-411M-9.46%-1.55B-15.77%-411M-16.10%-411M-5.93%-375M0.00%-354M-12.55%-1.42B-7.90%-355M-12.03%-354M
Cash dividends paid --0-70.79%-2.44B-12.06%-1.43B--0--0--0-12.06%-1.43B---1.28B--0--0
Net other fund-raising expenses -----------1M--0---------200.00%-1M------------
Financing cash flow -13.28%-418M-63.63%-2.8B-9.81%-3.77B-9.78%-831M-33.21%-369M-5.90%-862M-7.75%-1.71B-155.20%-3.44B0.79%-757M-149.20%-277M
Net cash flow
Beginning cash position -1.77%12.48B7.01%13.73B-8.12%12.83B20.40%14.25B18.20%12.7B24.22%11.94B-8.12%12.83B73.10%13.97B6.61%11.84B22.39%10.75B
Current changes in cash 138.18%3.7B-214.21%-2.83B177.34%884M-152.86%-526M40.80%1.55B-32.56%758M79.36%-901M-119.42%-1.14B-65.17%995M-52.46%1.1B
Effect of exchange rate changes 360.00%13M-22.22%7M55.56%14M--7M54.55%-5M-62.50%3M-25.00%9M-10.00%9M--0-466.67%-11M
Cash adjustments other than cash changes ----------1M--0----------1M------------
End cash Position 13.60%16.19B-8.66%10.91B7.01%13.73B7.01%13.73B20.40%14.25B18.20%12.7B24.22%11.94B-8.12%12.83B-8.12%12.83B6.61%11.84B
Free cash flow 30.69%3.26B-142.88%-443M125.53%7.34B3.64%2.19B48.66%2.5B-16.46%1.62B141.69%1.03B-56.13%3.26B-41.56%2.12B-11.91%1.68B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More