SIA
C6L
Wilmar Intl
F34
OCBC Bank
O39
4
Keppel
BN4
5
JMH USD
J36
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 20.29%4.63M | 20.29%4.63M | -13.54%2.54M | 26.45%3.85M | 26.45%3.85M | 57.67%2.94M | -1.17%3.04M | --3.04M | -39.16%1.86M | -52.32%3.08M |
-Cash and cash equivalents | 30.46%4.63M | 30.46%4.63M | -8.17%2.33M | 55.39%3.55M | 55.39%3.55M | 75.07%2.54M | 15.53%2.28M | --2.28M | -26.91%1.45M | -61.57%1.98M |
-Short-term investments | ---- | ---- | -47.28%213K | -60.53%300K | -60.53%300K | -2.88%404K | -31.10%760K | --760K | -61.59%416K | -16.19%1.1M |
-Accounts receivable | -38.99%1.96M | -38.99%1.96M | -43.09%4.3M | -56.65%3.21M | -56.65%3.21M | -32.44%7.55M | -18.81%7.4M | --7.4M | 4.18%11.18M | 8.16%9.11M |
-Other receivables | -54.18%241K | -54.18%241K | ---- | 20.92%526K | 20.92%526K | ---- | -77.50%435K | --435K | ---- | 778.64%1.93M |
Inventory | -8.97%2.98M | -8.97%2.98M | 5.32%3.68M | -22.62%3.28M | -22.62%3.28M | -26.96%3.49M | -26.93%4.24M | --4.24M | 11.34%4.78M | 83.45%5.8M |
Prepaid assets | 7.47%187K | 7.47%187K | ---- | 10.13%174K | 10.13%174K | ---- | -43.57%158K | --158K | ---- | 42.13%280K |
Total current assets | -8.72%10.11M | -8.72%10.11M | -24.79%10.52M | -27.54%11.08M | -27.54%11.08M | -21.55%13.98M | -24.46%15.29M | --15.29M | -1.47%17.82M | 9.55%20.24M |
Non current assets | ||||||||||
Net PPE | 7.54%6.13M | 7.54%6.13M | 5.97%6.15M | -3.24%5.7M | -3.24%5.7M | -10.93%5.8M | 7.79%5.89M | --5.89M | 8.10%6.51M | -26.50%5.47M |
-Gross PP&E | 7.99%10.5M | 7.99%10.5M | ---- | -14.60%9.72M | -14.60%9.72M | ---- | -1.29%11.38M | --11.38M | ---- | -7.52%11.53M |
-Accumulated depreciation | -8.64%-4.37M | -8.64%-4.37M | ---- | 26.79%-4.02M | 26.79%-4.02M | ---- | 9.48%-5.49M | ---5.49M | ---- | -20.54%-6.06M |
Total investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Goodwill and other intangible assets | -72.55%14K | -72.55%14K | -55.71%31K | -43.33%51K | -43.33%51K | -51.05%70K | -40.79%90K | --90K | -11.18%143K | -11.11%152K |
-Other intangible assets | -72.55%14K | -72.55%14K | ---- | -43.33%51K | -43.33%51K | ---- | -40.79%90K | --90K | ---- | -11.11%152K |
Total non current assets | 6.83%6.15M | 6.83%6.15M | 5.23%6.18M | -3.84%5.75M | -3.84%5.75M | -11.80%5.87M | 6.48%5.98M | --5.98M | 7.60%6.66M | -26.16%5.62M |
Total assets | -3.40%16.26M | -3.40%16.26M | -15.91%16.69M | -20.87%16.83M | -20.87%16.83M | -18.89%19.85M | -17.74%21.27M | --21.27M | 0.84%24.48M | -0.86%25.86M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 27.30%4.11M | 27.30%4.11M | -20.76%1.81M | -25.74%3.23M | -25.74%3.23M | -33.08%2.28M | 44.60%4.35M | --4.35M | 5.78%3.4M | -16.00%3.01M |
-Including:Current debt | 33.16%3.9M | 33.16%3.9M | -13.26%1.47M | -23.15%2.93M | -23.15%2.93M | -35.53%1.69M | 82.14%3.81M | --3.81M | --2.62M | -3.10%2.09M |
-Including:Current capital Lease obligation | -30.00%210K | -30.00%210K | -42.28%340K | -44.13%300K | -44.13%300K | -24.87%589K | -41.31%537K | --537K | --784K | -35.61%915K |
Payables | -56.86%1.74M | -56.86%1.74M | -27.61%5.84M | -35.96%4.02M | -35.96%4.02M | -23.97%8.07M | -50.60%6.28M | --6.28M | -5.97%10.62M | 17.21%12.72M |
-accounts payable | -73.16%833K | -73.16%833K | -24.87%5.84M | -32.58%3.1M | -32.58%3.1M | -23.74%7.78M | -45.50%4.6M | --4.6M | -7.68%10.2M | 8.99%8.45M |
-Total tax payable | --1K | --1K | ---- | --0 | --0 | -29.59%295K | -43.56%241K | --241K | 71.02%419K | 73.58%427K |
-Other payable | -1.96%902K | -1.96%902K | ---- | -36.07%920K | -36.07%920K | ---- | -62.58%1.44M | --1.44M | ---- | 34.66%3.85M |
Current liabilities | -15.63%6.7M | -15.63%6.7M | -26.08%7.77M | -30.56%7.95M | -30.56%7.95M | -27.50%10.51M | -35.50%11.44M | --11.44M | -7.10%14.5M | 11.24%17.74M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 20.17%2.15M | 20.17%2.15M | 43.32%2.2M | 12.30%1.79M | 12.30%1.79M | -18.44%1.54M | 37.77%1.59M | --1.59M | 32.07%1.88M | -52.56%1.16M |
-Including:Long term debt | -4.24%1.38M | -4.24%1.38M | -4.83%1.4M | -5.08%1.44M | -5.08%1.44M | -7.08%1.47M | 210.86%1.52M | --1.52M | --1.58M | 5.17%488K |
-Including:Long term capital lease obligation | 120.57%772K | 120.57%772K | 1,132.31%801K | 354.55%350K | 354.55%350K | -78.33%65K | -88.49%77K | --77K | --300K | -66.13%669K |
Total non current liabilities | 20.64%2.39M | 20.64%2.39M | 41.83%2.39M | 13.04%1.98M | 13.04%1.98M | -19.09%1.68M | 28.70%1.75M | --1.75M | 29.84%2.08M | -48.11%1.36M |
Total liabilities | -8.41%9.09M | -8.41%9.09M | -16.71%10.16M | -24.78%9.92M | -24.78%9.92M | -26.44%12.2M | -30.94%13.19M | --13.19M | -3.66%16.58M | 2.87%19.1M |
Shareholders'equity | ||||||||||
Share capital | 0.00%14.92M | 0.00%14.92M | 0.00%14.92M | 0.00%14.92M | 0.00%14.92M | 0.00%14.92M | 0.00%14.92M | --14.92M | 0.00%14.92M | 0.00%14.92M |
-common stock | 0.00%14.92M | 0.00%14.92M | 0.00%14.92M | 0.00%14.92M | 0.00%14.92M | 0.00%14.92M | 0.00%14.92M | --14.92M | 0.00%14.92M | 0.00%14.92M |
Retained earnings | -4.20%3.44M | -4.20%3.44M | -8.27%3.23M | 5.99%3.59M | 5.99%3.59M | 14.00%3.52M | 85.95%3.39M | --3.39M | 38.14%3.09M | -34.34%1.82M |
Total stockholders'equity | 2.91%7.17M | 2.91%7.17M | -3.76%6.63M | -1.72%6.97M | -1.72%6.97M | -1.21%6.88M | 19.17%7.09M | --7.09M | 9.23%6.97M | -14.92%5.95M |
Noncontrolling interests | --0 | --0 | -111.66%-90K | -105.85%-58K | -105.85%-58K | -16.81%772K | 22.32%992K | --992K | 36.07%928K | 54.18%811K |
Total equity | 3.78%7.17M | 3.78%7.17M | -14.64%6.54M | -14.50%6.91M | -14.50%6.91M | -3.04%7.66M | 19.54%8.08M | --8.08M | 11.83%7.9M | -10.08%6.76M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |