JP Stock MarketDetailed Quotes

4251 KEIWA

Watchlist
  • 919
  • +32+3.61%
20min DelayMarket Closed Apr 25 15:30 JST
17.72BMarket Cap6.35P/E (Static)

KEIWA Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
Operating cash flow (Indirect Method)
Cash from operating activities
74.75%6.88B
-51.40%3.94B
222.51%8.1B
83.46%2.51B
-31.73%1.37B
-5.00%2B
66.37%2.11B
1.27B
Net profit before non-cash adjustment
42.28%3.93B
-58.80%2.76B
104.81%6.7B
252.95%3.27B
-2.01%926.82M
80.21%945.87M
74.23%524.88M
--301.25M
Total adjustment of non-cash items
159.74%3.14B
4.70%1.21B
-28.66%1.15B
51.09%1.62B
24.46%1.07B
-28.18%859.52M
77.26%1.2B
--675.19M
-Depreciation and amortization
8.86%1.73B
4.92%1.59B
12.42%1.52B
23.36%1.35B
17.57%1.09B
10.51%929.62M
-7.62%841.21M
--910.57M
-Reversal of impairment losses recognized in profit and loss
--106M
--0
----
-32.81%71.03M
264.77%105.71M
-86.49%28.98M
3,369.47%214.59M
--6.19M
-Disposal profit
34.80%-2.08M
99.46%-3.19M
-1,240.33%-588.18M
-440.26%-43.88M
--12.9M
--0
--0
--0
-Net exchange gains and losses
63.73%-111.92M
-584.37%-308.53M
167.76%63.7M
-157.16%-94.01M
24.36%-36.56M
-874.79%-48.33M
68.81%-4.96M
---15.9M
-Other non-cash items
2,082.40%1.41B
-144.04%-71.27M
-51.66%161.83M
418.00%334.8M
-107.45%-105.28M
-134.76%-50.75M
164.69%145.99M
---225.67M
Changes in working capital
-486.00%-185.05M
-112.85%-31.58M
110.34%245.79M
-278.51%-2.38B
-414.58%-627.82M
-48.67%199.57M
33.09%388.79M
--292.13M
-Change in receivables
197.56%220.51M
-117.99%-226.02M
153.87%1.26B
-1,539.84%-2.33B
-129.84%-142.18M
191.44%476.46M
-148.96%-521.06M
--1.06B
-Change in inventory
-161.87%-213.48M
15.33%345.05M
133.47%299.19M
-1,140.82%-893.87M
36.81%-72.04M
-123.05%-114.01M
1,234.33%494.69M
--37.07M
-Change in payables
11.07%-214.67M
80.38%-241.39M
-262.48%-1.23B
280.30%757.05M
-237.26%-419.87M
-138.19%-124.49M
127.41%326.02M
---1.19B
-Provision for loans, leases and other losses
-75.11%22.59M
214.44%90.78M
-186.17%-79.32M
1,366.79%92.06M
116.35%6.28M
-143.07%-38.39M
2,370.40%89.14M
---3.93M
-Changes in other current assets
----
----
----
----
----
----
----
--391.34M
-Changes in other current liabilities
----
----
----
----
----
----
----
---7.38M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
16.64%-27.82M
24.68%-33.38M
11.67%-44.31M
-3.24%-50.17M
9.56%-48.59M
12.93%-53.73M
11.75%-61.71M
-69.93M
Interest received (cash flow from operating activities)
-8.31%35.39M
431.12%38.6M
-49.18%7.27M
3.72%14.3M
0.40%13.79M
68.42%13.73M
-2.24%8.15M
8.34M
Tax refund paid
35.98%-963.95M
-39.24%-1.51B
-252.47%-1.08B
-66.99%-306.78M
36.52%-183.71M
-1,044.76%-289.38M
-505.44%-25.28M
6.24M
Other operating cash inflow (outflow)
-147.90%-5.71M
105.42%11.91M
-2,909.05%-219.75M
-89.53%7.82M
30.16%74.75M
144.18%57.43M
-38.38%23.52M
38.16M
Operating cash flow
141.73%5.92B
-63.80%2.45B
210.64%6.76B
77.66%2.18B
-29.32%1.22B
-15.68%1.73B
64.23%2.06B
--1.25B
Investing cash flow
Net PPE purchase and sale
25.20%-2.17B
14.64%-2.9B
-31.53%-3.4B
-57.91%-2.59B
-70.39%-1.64B
-103.31%-961.38M
61.10%-472.87M
---1.22B
Net intangibles purchase and sale
44.99%-28.04M
89.04%-50.97M
-954.65%-464.95M
-50.23%-44.09M
-17.72%-29.35M
-117.26%-24.93M
-803.46%-11.47M
---1.27M
Net investment product transactions
49.58%-502.62M
-4,193.57%-996.95M
-91.90%24.35M
2,429.40%300.7M
-112.71%-12.91M
16.97%101.53M
924.90%86.8M
---10.52M
Net changes in other investments
-137.84%-16.7M
127.22%44.12M
-391.80%-162.12M
4,882.87%55.56M
100.69%1.12M
-16,206,200.00%-162.06M
-100.00%-1K
--75.87M
Investing cash flow
30.40%-2.72B
2.42%-3.91B
-76.08%-4B
-35.45%-2.27B
-60.41%-1.68B
-163.33%-1.05B
65.48%-397.54M
---1.15B
Financing cash flow
Net issuance payments of debt
-5.15%-794.43M
44.98%-755.55M
-267.18%-1.37B
466.02%821.44M
115.16%145.12M
36.14%-957.42M
-44.33%-1.5B
---1.04B
Net common stock issuance
-121.43%-93K
-114.38%-42K
-99.99%292K
171.47%4.31B
24.07%1.59B
--1.28B
----
----
Increase or decrease of lease financing
-10.56%-76.4M
-2.79%-69.1M
-5.18%-67.22M
-58.44%-63.91M
-4.87%-40.34M
-537.45%-38.46M
---6.03M
----
Cash dividends paid
33.26%-481.58M
-200.80%-721.55M
-102.44%-239.88M
-18.35%-118.49M
-1,591.27%-100.12M
-300.00%-5.92M
---1.48M
----
Net other fund-raising expenses
50.00%-1K
-100.00%-2K
0.00%-1K
0.00%-1K
0.00%-1K
---1K
----
---4.71M
Financing cash flow
12.53%-1.35B
7.97%-1.55B
-133.93%-1.68B
210.79%4.95B
472.23%1.59B
118.48%278.39M
-44.40%-1.51B
---1.04B
Net cash flow
Beginning cash position
-26.12%7.38B
12.27%9.99B
132.27%8.9B
44.82%3.83B
60.31%2.65B
9.11%1.65B
-37.73%1.51B
--2.43B
Current changes in cash
161.33%1.84B
-379.61%-3.01B
-77.84%1.08B
326.13%4.85B
18.06%1.14B
539.10%964.57M
115.99%150.93M
---943.67M
Effect of exchange rate changes
3.97%412.22M
2,277.44%396.46M
-92.31%16.68M
358.08%216.92M
52.19%47.35M
338.32%31.12M
-148.24%-13.06M
--27.06M
Cash adjustments other than cash changes
---1K
----
----
0.00%1K
--1K
----
-200.00%-1K
--1K
End cash Position
30.55%9.64B
-26.12%7.38B
12.27%9.99B
132.27%8.9B
44.82%3.83B
60.31%2.65B
9.11%1.65B
--1.51B
Free cash flow
812.48%3.71B
-123.79%-520.21M
577.60%2.19B
-2.70%-457.81M
-160.34%-445.77M
-52.92%738.82M
5,397.07%1.57B
--28.55M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017
Operating cash flow (Indirect Method)
Cash from operating activities 74.75%6.88B-51.40%3.94B222.51%8.1B83.46%2.51B-31.73%1.37B-5.00%2B66.37%2.11B1.27B
Net profit before non-cash adjustment 42.28%3.93B-58.80%2.76B104.81%6.7B252.95%3.27B-2.01%926.82M80.21%945.87M74.23%524.88M--301.25M
Total adjustment of non-cash items 159.74%3.14B4.70%1.21B-28.66%1.15B51.09%1.62B24.46%1.07B-28.18%859.52M77.26%1.2B--675.19M
-Depreciation and amortization 8.86%1.73B4.92%1.59B12.42%1.52B23.36%1.35B17.57%1.09B10.51%929.62M-7.62%841.21M--910.57M
-Reversal of impairment losses recognized in profit and loss --106M--0-----32.81%71.03M264.77%105.71M-86.49%28.98M3,369.47%214.59M--6.19M
-Disposal profit 34.80%-2.08M99.46%-3.19M-1,240.33%-588.18M-440.26%-43.88M--12.9M--0--0--0
-Net exchange gains and losses 63.73%-111.92M-584.37%-308.53M167.76%63.7M-157.16%-94.01M24.36%-36.56M-874.79%-48.33M68.81%-4.96M---15.9M
-Other non-cash items 2,082.40%1.41B-144.04%-71.27M-51.66%161.83M418.00%334.8M-107.45%-105.28M-134.76%-50.75M164.69%145.99M---225.67M
Changes in working capital -486.00%-185.05M-112.85%-31.58M110.34%245.79M-278.51%-2.38B-414.58%-627.82M-48.67%199.57M33.09%388.79M--292.13M
-Change in receivables 197.56%220.51M-117.99%-226.02M153.87%1.26B-1,539.84%-2.33B-129.84%-142.18M191.44%476.46M-148.96%-521.06M--1.06B
-Change in inventory -161.87%-213.48M15.33%345.05M133.47%299.19M-1,140.82%-893.87M36.81%-72.04M-123.05%-114.01M1,234.33%494.69M--37.07M
-Change in payables 11.07%-214.67M80.38%-241.39M-262.48%-1.23B280.30%757.05M-237.26%-419.87M-138.19%-124.49M127.41%326.02M---1.19B
-Provision for loans, leases and other losses -75.11%22.59M214.44%90.78M-186.17%-79.32M1,366.79%92.06M116.35%6.28M-143.07%-38.39M2,370.40%89.14M---3.93M
-Changes in other current assets ------------------------------391.34M
-Changes in other current liabilities -------------------------------7.38M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 16.64%-27.82M24.68%-33.38M11.67%-44.31M-3.24%-50.17M9.56%-48.59M12.93%-53.73M11.75%-61.71M-69.93M
Interest received (cash flow from operating activities) -8.31%35.39M431.12%38.6M-49.18%7.27M3.72%14.3M0.40%13.79M68.42%13.73M-2.24%8.15M8.34M
Tax refund paid 35.98%-963.95M-39.24%-1.51B-252.47%-1.08B-66.99%-306.78M36.52%-183.71M-1,044.76%-289.38M-505.44%-25.28M6.24M
Other operating cash inflow (outflow) -147.90%-5.71M105.42%11.91M-2,909.05%-219.75M-89.53%7.82M30.16%74.75M144.18%57.43M-38.38%23.52M38.16M
Operating cash flow 141.73%5.92B-63.80%2.45B210.64%6.76B77.66%2.18B-29.32%1.22B-15.68%1.73B64.23%2.06B--1.25B
Investing cash flow
Net PPE purchase and sale 25.20%-2.17B14.64%-2.9B-31.53%-3.4B-57.91%-2.59B-70.39%-1.64B-103.31%-961.38M61.10%-472.87M---1.22B
Net intangibles purchase and sale 44.99%-28.04M89.04%-50.97M-954.65%-464.95M-50.23%-44.09M-17.72%-29.35M-117.26%-24.93M-803.46%-11.47M---1.27M
Net investment product transactions 49.58%-502.62M-4,193.57%-996.95M-91.90%24.35M2,429.40%300.7M-112.71%-12.91M16.97%101.53M924.90%86.8M---10.52M
Net changes in other investments -137.84%-16.7M127.22%44.12M-391.80%-162.12M4,882.87%55.56M100.69%1.12M-16,206,200.00%-162.06M-100.00%-1K--75.87M
Investing cash flow 30.40%-2.72B2.42%-3.91B-76.08%-4B-35.45%-2.27B-60.41%-1.68B-163.33%-1.05B65.48%-397.54M---1.15B
Financing cash flow
Net issuance payments of debt -5.15%-794.43M44.98%-755.55M-267.18%-1.37B466.02%821.44M115.16%145.12M36.14%-957.42M-44.33%-1.5B---1.04B
Net common stock issuance -121.43%-93K-114.38%-42K-99.99%292K171.47%4.31B24.07%1.59B--1.28B--------
Increase or decrease of lease financing -10.56%-76.4M-2.79%-69.1M-5.18%-67.22M-58.44%-63.91M-4.87%-40.34M-537.45%-38.46M---6.03M----
Cash dividends paid 33.26%-481.58M-200.80%-721.55M-102.44%-239.88M-18.35%-118.49M-1,591.27%-100.12M-300.00%-5.92M---1.48M----
Net other fund-raising expenses 50.00%-1K-100.00%-2K0.00%-1K0.00%-1K0.00%-1K---1K-------4.71M
Financing cash flow 12.53%-1.35B7.97%-1.55B-133.93%-1.68B210.79%4.95B472.23%1.59B118.48%278.39M-44.40%-1.51B---1.04B
Net cash flow
Beginning cash position -26.12%7.38B12.27%9.99B132.27%8.9B44.82%3.83B60.31%2.65B9.11%1.65B-37.73%1.51B--2.43B
Current changes in cash 161.33%1.84B-379.61%-3.01B-77.84%1.08B326.13%4.85B18.06%1.14B539.10%964.57M115.99%150.93M---943.67M
Effect of exchange rate changes 3.97%412.22M2,277.44%396.46M-92.31%16.68M358.08%216.92M52.19%47.35M338.32%31.12M-148.24%-13.06M--27.06M
Cash adjustments other than cash changes ---1K--------0.00%1K--1K-----200.00%-1K--1K
End cash Position 30.55%9.64B-26.12%7.38B12.27%9.99B132.27%8.9B44.82%3.83B60.31%2.65B9.11%1.65B--1.51B
Free cash flow 812.48%3.71B-123.79%-520.21M577.60%2.19B-2.70%-457.81M-160.34%-445.77M-52.92%738.82M5,397.07%1.57B--28.55M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More