Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Jefferies Financial
JEF
5
Amazon
AMZN
(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||
Cash from operating activities | 108.35%8.88B | 84.73%5.23B | 215.37%1.91B | 1.24B | 503M | 4.26B | 2.83B | 605M |
Net profit before non-cash adjustment | 14.69%2.62B | 51.12%1.9B | -160.11%-440M | --1.26B | ---88M | --2.29B | --1.25B | --732M |
Total adjustment of non-cash items | 112.58%6.47B | 343.80%608M | 81.16%2.66B | --1.73B | --1.47B | --3.04B | --137M | --1.47B |
-Depreciation and amortization | 1.17%5.72B | 1.18%1.46B | 1.63%1.43B | --1.43B | --1.4B | --5.65B | --1.44B | --1.41B |
-Reversal of impairment losses recognized in profit and loss | 298.00%199M | 220.00%160M | --39M | ---- | ---- | --50M | --50M | ---- |
-Disposal profit | 94.55%-89M | 85.73%-122M | 100.71%4M | --23M | --6M | ---1.63B | ---855M | ---562M |
-Other non-cash items | 162.99%645M | -77.96%-888M | 90.69%1.19B | --278M | --67M | ---1.02B | ---499M | --623M |
Changes in working capital | 79.74%-216M | 89.29%2.72B | 80.36%-314M | ---1.75B | ---878M | ---1.07B | --1.44B | ---1.6B |
-Change in receivables | -1,748.15%-1.78B | -53.04%2.65B | 78.02%-1.1B | ---3.84B | --508M | --108M | --5.65B | ---5B |
-Change in inventory | 179.70%628M | 564.37%808M | -170.16%-181M | --390M | ---389M | ---788M | ---174M | --258M |
-Change in payables | 669.41%968M | 74.84%-1.15B | -61.45%1.42B | --1.27B | ---567M | ---170M | ---4.56B | --3.67B |
-Provision for loans, leases and other losses | 185.14%63M | 4.29%559M | 5.47%-484M | --440M | ---452M | ---74M | --536M | ---512M |
-Changes in other current assets | 33.10%-95M | -700.00%-152M | 305.88%35M | --0 | --22M | ---142M | ---19M | ---17M |
Dividends paid (cash flow from operating activities) | ||||||||
Dividends received (cash flow from operating activities) | ||||||||
Interest paid (cash flow from operating activities) | -110.48%-964M | -347.47%-443M | -28.28%-186M | -140M | -195M | -458M | -99M | -145M |
Interest received (cash flow from operating activities) | -3.52%356M | 40.00%7M | -5.30%143M | 30M | 176M | 369M | 5M | 151M |
Tax refund paid | -65.64%-2.1B | -31.58%-50M | -35.08%-824M | -35M | -1.19B | -1.27B | -38M | -610M |
Other operating cash inflow (outflow) | 491.13%1.2B | 864.71%164M | 316.28%179M | 76M | 781M | 203M | 17M | 43M |
Operating cash flow | 137.14%7.38B | 80.69%4.9B | 2,672.73%1.22B | --1.17B | --77M | --3.11B | --2.71B | --44M |
Investing cash flow | ||||||||
Net PPE purchase and sale | -23.61%-3.7B | 5.23%-1.07B | -56.26%-1.24B | ---758M | ---639M | ---3B | ---1.13B | ---791M |
Net investment product transactions | -84.75%372M | -64.39%375M | -100.10%-1M | ---2M | --0 | --2.44B | --1.05B | --964M |
Advance cash and loans provided to other parties | 0.00%-18M | 75.00%-1M | 15.38%-11M | ---2M | ---4M | ---18M | ---4M | ---13M |
Repayment of advance payments to other parties and cash income from loans | 380.00%24M | 125.00%9M | --5M | --6M | --4M | --5M | --4M | ---- |
Net changes in other investments | -7.06%-455M | 67.31%-102M | -93.46%-207M | ---64M | ---82M | ---425M | ---312M | ---107M |
Investing cash flow | -280.56%-3.78B | -103.62%-788M | -2,785.19%-1.45B | ---820M | ---721M | ---993M | ---387M | --54M |
Financing cash flow | ||||||||
Net issuance payments of debt | -1,546.51%-2.12B | 23.57%-937M | -526.78%-781M | --547M | ---953M | ---129M | ---1.23B | --183M |
Cash dividends paid | -20.09%-544M | 0.00%-7M | 0.00%-130M | ---19M | ---388M | ---453M | ---7M | ---130M |
Cash dividends for minorities | 0.00%-1M | --0 | --0 | --0 | ---1M | ---1M | --0 | --0 |
Net other fund-raising expenses | -3.13%-989M | -6.07%-262M | -0.41%-243M | ---251M | ---233M | ---959M | ---247M | ---242M |
Financing cash flow | -137.22%-3.66B | 18.51%-1.21B | -510.58%-1.15B | --277M | ---1.58B | ---1.54B | ---1.48B | ---189M |
Net cash flow | ||||||||
Beginning cash position | 5.42%11.07B | -18.59%8.3B | -7.85%9.62B | --9.1B | --11.07B | --10.5B | --10.2B | --10.43B |
Current changes in cash | -110.78%-62M | 243.57%2.91B | -1,420.88%-1.38B | --631M | ---2.22B | --575M | --847M | ---91M |
Effect of exchange rate changes | -3,475.00%-143M | -1,377.78%-345M | 149.65%71M | ---112M | --243M | ---4M | --27M | ---143M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---2M | --0 | ---- |
End cash Position | -1.85%10.87B | -1.85%10.87B | -18.59%8.3B | --9.62B | --9.1B | --11.07B | --11.07B | --10.2B |
Free cash flow | 8,782.50%3.55B | 136.20%3.73B | 97.20%-21M | --404M | ---562M | --40M | --1.58B | ---751M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |