Shin-Etsu Chemical
4063
Metaplanet
3350
Advantest
6857
4
Toyota Industries
6201
5
Astellas Pharma
4503
(FY)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2.01%48.41B | -7.20%42.63B | 1.95%42.14B | 4.49%44.39B | 19.58%47.45B | 22.44%47.45B | --45.93B | --41.33B | --42.48B | -0.56%39.68B |
-Cash and cash equivalents | 12.83%33.79B | -15.26%23.92B | -1.24%24.13B | 5.10%26.89B | 28.62%29.95B | 29.33%29.95B | --28.23B | --24.43B | --25.58B | -10.13%23.28B |
-Short term investments | -16.49%14.62B | 5.65%18.71B | 6.57%18.01B | 3.58%17.51B | 6.74%17.51B | 12.21%17.51B | --17.71B | --16.9B | --16.9B | 17.15%16.4B |
Receivables | 0.60%14.58B | 0.68%14.76B | 10.96%16.14B | 15.98%16.18B | 1.79%14.5B | 1.26%14.5B | --14.66B | --14.55B | --13.95B | 12.70%14.24B |
-Accounts receivable | 0.60%14.58B | 0.68%14.76B | 10.96%16.14B | 15.98%16.18B | 1.79%14.5B | 1.26%14.5B | --14.66B | --14.55B | --13.95B | 12.70%14.24B |
-Gross accounts receivable | 0.60%14.58B | 0.68%14.76B | 10.96%16.14B | 15.98%16.18B | 1.79%14.5B | 1.26%14.5B | --14.66B | --14.55B | --13.95B | 12.70%14.24B |
Inventory | -3.91%12.86B | -3.00%12.65B | 0.16%13.12B | -2.62%13.09B | 3.38%13.38B | 20.54%13.38B | --13.05B | --13.1B | --13.44B | 38.78%12.95B |
Other current assets | 3.19%4.44B | 2.35%3.91B | 0.81%4.09B | 6.77%4.59B | 14.00%4.3B | 23.00%4.3B | --3.82B | --4.05B | --4.3B | 19.60%3.77B |
Total current assets | 0.83%80.29B | -4.53%73.95B | 3.36%75.49B | 5.50%78.26B | 12.72%79.63B | 17.68%79.63B | --77.46B | --73.03B | --74.18B | 8.64%70.64B |
Non current assets | ||||||||||
Net PPE | 6.42%26.99B | 3.71%26.12B | 2.91%25.95B | 2.62%25.74B | 7.31%25.36B | 13.39%25.36B | --25.19B | --25.21B | --25.08B | 9.96%23.63B |
-Gross PP&E | 6.42%26.99B | 3.71%26.12B | 2.91%25.95B | 2.62%25.74B | 7.31%25.36B | 13.38%25.36B | --25.19B | --25.21B | --25.08B | 9.96%23.63B |
Total investment | 9.98%24.02B | 17.74%24.94B | 9.79%26.2B | 3.72%22.61B | 3.98%21.84B | -2.18%21.84B | --21.18B | --23.87B | --21.8B | 6.61%21.01B |
-Financial asset investment | 9.98%24.02B | 17.74%24.94B | 9.79%26.2B | 3.72%22.61B | 3.98%21.84B | -2.18%21.84B | --21.18B | --23.87B | --21.8B | 6.61%21.01B |
-Including:Available-for-sale securities | 9.98%24.02B | 17.74%24.94B | 9.79%26.2B | 3.72%22.61B | 3.98%21.84B | -2.18%21.84B | --21.18B | --23.87B | --21.8B | 6.61%21.01B |
Goodwill and other intangible assets | -15.74%589M | 32.76%616M | 26.26%625M | 27.03%658M | 39.52%699M | 96.35%699M | --464M | --495M | --518M | 203.64%501M |
Defined pension benefit | 81.77%967M | 28.87%549M | 31.97%549M | 28.64%530M | 29.44%532M | 46.15%532M | --426M | --416M | --412M | 33.01%411M |
Deferred tax assets-non current | -4.61%1.82B | 10.36%1.99B | 10.01%2.06B | 10.70%2.08B | 363.35%1.91B | 498.43%1.91B | --1.81B | --1.87B | --1.88B | 27.16%412M |
Other non current assets | 7.20%1.15B | 30.29%1.16B | 11.50%1.01B | 12.10%1.04B | 88.05%1.07B | 167.50%1.07B | --888M | --904M | --926M | 76.71%569M |
Total non current assets | 8.02%55.54B | 10.85%55.38B | 6.87%56.39B | 4.03%52.65B | 10.49%51.41B | 11.44%51.41B | --49.96B | --52.76B | --50.61B | 9.96%46.53B |
Total assets | 3.65%135.83B | 1.50%129.33B | 4.83%131.88B | 4.90%130.91B | 11.84%131.05B | 15.15%131.05B | --127.42B | --125.8B | --124.79B | 9.16%117.18B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 49.49%13.93B | 43.90%13.42B | 50.86%13.03B | 96.67%15B | 65.25%9.32B | 100.80%9.32B | --9.33B | --8.64B | --7.63B | 115.11%5.64B |
-Current debt and capital lease obligation | 49.49%13.93B | 43.90%13.42B | 50.86%13.03B | 96.67%15B | 65.25%9.32B | 100.80%9.32B | --9.33B | --8.64B | --7.63B | 115.11%5.64B |
-Including:Current debt | 49.49%13.93B | 43.90%13.42B | 50.86%13.03B | 96.67%15B | 65.25%9.32B | 100.80%9.32B | --9.33B | --8.64B | --7.63B | 115.11%5.64B |
Payables | -14.60%10.41B | -17.53%8.9B | 15.44%10.78B | 36.15%12.83B | 57.14%12.19B | 22.45%12.19B | --10.8B | --9.34B | --9.42B | -5.27%7.76B |
-accounts payable | -8.93%8.14B | -11.08%7.5B | 13.96%8.65B | 32.31%11.12B | 19.47%8.94B | 11.85%8.94B | --8.43B | --7.59B | --8.4B | 13.34%7.48B |
-Total tax payable | -30.18%2.27B | -40.53%1.41B | 21.88%2.13B | 67.71%1.71B | 1,074.73%3.25B | 65.60%3.25B | --2.37B | --1.75B | --1.02B | -82.58%277M |
Accrued and deferred income | 4.40%1.54B | 4.28%1.9B | 7.32%1.63B | 24.57%1.83B | 33.57%1.48B | 1.86%1.48B | --1.82B | --1.52B | --1.47B | -22.07%1.11B |
Other current liabilities | 24.98%4.63B | 16.52%3.41B | -1.92%3.98B | -19.65%4.12B | -1.96%3.71B | 21.06%3.71B | --2.93B | --4.05B | --5.12B | 8.93%3.78B |
Current liabilities | 14.32%30.52B | 11.11%27.64B | 24.92%29.42B | 42.87%33.78B | 46.00%26.69B | 39.69%26.69B | --24.87B | --23.55B | --23.64B | 16.44%18.28B |
Non current liabilities | ||||||||||
Non current financial liabilities | 29.12%16.66B | 24.97%16.2B | 18.51%16.22B | -2.52%13.18B | -11.20%12.91B | 17.15%12.91B | --12.96B | --13.69B | --13.52B | 32.65%14.53B |
-Long term debt and capital lease obligation | 29.12%16.66B | 24.97%16.2B | 18.51%16.22B | -2.52%13.18B | -11.20%12.91B | 17.15%12.91B | --12.96B | --13.69B | --13.52B | 32.65%14.53B |
-Including:Long term debt | 29.12%16.66B | 24.97%16.2B | 18.51%16.22B | -2.52%13.18B | -11.20%12.91B | 17.15%12.91B | --12.96B | --13.69B | --13.52B | 32.65%14.53B |
Long term provisions | 0.27%371M | 0.27%371M | 0.27%371M | -2.62%371M | -2.89%370M | -2.63%370M | --370M | --370M | --381M | 0.53%381M |
Long term pension and other post-retirement benefit plans | -5.16%662M | -16.97%675M | -16.89%669M | -4.68%692M | -11.31%698M | -8.76%698M | --813M | --805M | --726M | -64.91%787M |
Non current deferred liabilities | -2.16%3.12B | 2.59%2.97B | 6.27%3.61B | 31.50%3.63B | 202.85%3.19B | 144.74%3.19B | --2.89B | --3.4B | --2.76B | -6.57%1.05B |
Other non current liabilities | 1.23%328M | 1.85%330M | 0.31%323M | -3.29%323M | -2.99%324M | -0.31%324M | --324M | --322M | --334M | -10.46%334M |
Total non current liabilities | 20.92%21.15B | 18.32%20.54B | 14.06%21.19B | 2.68%18.2B | 2.33%17.49B | 26.81%17.49B | --17.36B | --18.58B | --17.72B | 13.33%17.09B |
Total liabilities | 16.93%51.66B | 14.08%48.18B | 20.13%50.61B | 25.65%51.97B | 24.90%44.18B | 34.29%44.18B | --42.24B | --42.13B | --41.36B | 14.92%35.37B |
Shareholders'equity | ||||||||||
Share capital | 0.00%6.87B | 0.00%6.87B | 0.00%6.87B | 0.00%6.87B | 0.00%6.87B | 0.00%6.87B | --6.87B | --6.87B | --6.87B | 0.00%6.87B |
-common stock | 0.00%6.87B | 0.00%6.87B | 0.00%6.87B | 0.00%6.87B | 0.00%6.87B | 0.00%6.87B | --6.87B | --6.87B | --6.87B | 0.00%6.87B |
Additional paid-in capital | 0.00%5.71B | 0.00%5.71B | 0.00%5.71B | 0.00%5.71B | 0.00%5.71B | -0.51%5.71B | --5.71B | --5.71B | --5.71B | -0.51%5.71B |
Retained earnings | -4.88%62.85B | -6.32%60.8B | -5.00%59.19B | -10.81%56.96B | 5.20%66.08B | 9.26%66.08B | --64.9B | --62.31B | --63.87B | 9.92%62.81B |
Less: Treasury stock | 5.31%238M | 9.68%238M | 9.68%238M | 0.00%237M | -5.83%226M | -9.60%226M | --217M | --217M | --237M | 1.69%240M |
Fixed asset revaluation reserve | 0.00%2.27B | -0.61%2.27B | -0.61%2.27B | -0.61%2.27B | -0.61%2.27B | -1.04%2.27B | --2.29B | --2.29B | --2.29B | -9.67%2.29B |
Other reserves | 8.46%5.91B | 0.26%4.96B | 11.19%6.71B | 48.49%6.6B | 40.26%5.45B | 10.88%5.45B | --4.95B | --6.03B | --4.45B | 5.86%3.89B |
Total stockholders'equity | -3.22%83.38B | -4.88%80.38B | -2.98%80.51B | -5.74%78.18B | 5.94%86.16B | 7.63%86.16B | --84.5B | --82.99B | --82.94B | 7.40%81.32B |
Noncontrolling interests | 10.99%788M | 12.87%772M | 10.66%758M | 54.79%760M | 47.30%710M | -17.35%710M | --684M | --685M | --491M | -43.09%482M |
Total equity | -3.11%84.17B | -4.74%81.15B | -2.87%81.27B | -5.39%78.94B | 6.19%86.87B | 7.37%86.87B | --85.18B | --83.67B | --83.43B | 6.84%81.8B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |