Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Nike
NKE
5
Palantir
PLTR
(FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | -25.29%1.41B | 16.28%1.59B | -5.70%1.38B | --1.89B | --1.89B | --1.98B | --1.37B | --1.46B |
-Cash and cash equivalents | -25.29%1.41B | 16.28%1.59B | -5.70%1.38B | --1.89B | --1.89B | --1.98B | --1.37B | --1.46B |
Receivables | 40.47%2.22B | 9.44%2.18B | 22.60%1.84B | --1.58B | --1.58B | --1.37B | --1.99B | --1.5B |
-Accounts receivable | 40.47%2.22B | 9.44%2.18B | 22.60%1.84B | --1.58B | --1.58B | --1.37B | --1.99B | --1.5B |
-Gross accounts receivable | 40.47%2.22B | 9.44%2.18B | 22.60%1.84B | --1.58B | --1.58B | --1.37B | --1.99B | --1.5B |
Inventory | 91.01%85.77M | -21.21%45.06M | -47.94%109M | --44.9M | --44.9M | --146.5M | --57.19M | --209.37M |
Other current assets | 130.04%96.73M | 29.69%65.05M | -25.56%45.64M | --42.05M | --42.05M | --40.77M | --50.16M | --61.32M |
Total current assets | 7.27%3.82B | 11.93%3.88B | 4.31%3.37B | --3.56B | --3.56B | --3.53B | --3.47B | --3.23B |
Non current assets | ||||||||
Net PPE | 23.76%323.41M | -9.32%247.89M | -6.94%254.59M | --261.32M | --261.32M | --268M | --273.38M | --273.57M |
-Gross PP&E | 17.11%741.77M | ---- | ---- | --633.4M | --633.4M | ---- | ---- | ---- |
-Accumulated depreciation | -12.44%-418.36M | ---- | ---- | ---372.08M | ---372.08M | ---- | ---- | ---- |
Prepaid assets-non current | 23.36%260.32M | ---- | ---- | --211.03M | --211.03M | ---- | ---- | ---- |
Total investment | 15.92%653.22M | 24.11%641.09M | 7.46%541.5M | --563.49M | --563.49M | --496.78M | --516.54M | --503.93M |
-Financial asset investment | 15.92%653.22M | 24.11%641.09M | 7.46%541.5M | --563.49M | --563.49M | --496.78M | --516.54M | --503.93M |
-Including:Available-for-sale securities | 15.92%653.22M | 24.11%641.09M | 7.46%541.5M | --563.49M | --563.49M | --496.78M | --516.54M | --503.93M |
Goodwill and other intangible assets | -41.60%422.91M | -32.22%500.43M | -14.84%639.71M | --724.16M | --724.16M | --737.04M | --738.32M | --751.15M |
-Goodwill | --0 | ---- | --0 | --5.66M | --5.66M | --11.32M | --16.98M | --22.64M |
-Other intangible assets | -41.14%422.91M | -30.63%500.43M | -12.19%639.71M | --718.5M | --718.5M | --725.72M | --721.34M | --728.51M |
Deferred tax assets-non current | -63.31%29.46M | ---- | ---- | --80.28M | --80.28M | ---- | ---- | ---- |
Other non current assets | 4.59%155.25M | 7.93%480.55M | -9.23%442.79M | --148.44M | --148.44M | --456.28M | --445.25M | --487.8M |
Total non current assets | -7.25%1.84B | -5.25%1.87B | -6.84%1.88B | --1.99B | --1.99B | --1.96B | --1.97B | --2.02B |
Total assets | 2.07%5.66B | 5.70%5.75B | 0.03%5.25B | --5.55B | --5.55B | --5.49B | --5.44B | --5.25B |
Liabilities | ||||||||
Current liabilities | ||||||||
Financial liabilities | 0.83%997.17M | -3.28%980.58M | -7.70%1.01B | --988.93M | --988.93M | --1.01B | --1.01B | --1.1B |
-Current debt and capital lease obligation | 0.83%997.17M | -3.28%980.58M | -7.70%1.01B | --988.93M | --988.93M | --1.01B | --1.01B | --1.1B |
-Including:Current debt | 0.83%997.17M | -3.28%980.58M | -7.70%1.01B | --988.93M | --988.93M | --1.01B | --1.01B | --1.1B |
Payables | -11.31%355.67M | 2.58%410.43M | -6.31%301.64M | --401.01M | --401.01M | --411.04M | --400.1M | --321.94M |
-accounts payable | 5.04%315.19M | -10.77%292.39M | -4.96%291.06M | --300.08M | --300.08M | --339.68M | --327.68M | --306.24M |
-Total tax payable | -59.90%40.48M | 62.99%118.04M | -32.58%10.58M | --100.94M | --100.94M | --71.37M | --72.43M | --15.7M |
Current provisions | 1,109.72%1.74M | 57.86%4.28M | ---- | --144K | --144K | --24.7M | --2.71M | --14.4M |
Pension and other retirement benefit plans | 15.80%25.84M | 16.11%20.64M | 17.46%10.18M | --22.31M | --22.31M | --11.16M | --17.78M | --8.67M |
Other current liabilities | -28.47%333.4M | 17.75%445.72M | -2.85%333.41M | --466.07M | --466.07M | --408.65M | --378.52M | --343.18M |
Current liabilities | -8.76%1.71B | 2.68%1.86B | -7.14%1.66B | --1.88B | --1.88B | --1.87B | --1.81B | --1.79B |
Non current liabilities | ||||||||
Non current financial liabilities | 27.21%441.88M | -4.97%372.39M | -20.47%329.33M | --347.35M | --347.35M | --429.31M | --391.85M | --414.09M |
-Long term debt and capital lease obligation | 27.21%441.88M | -4.97%372.39M | -20.47%329.33M | --347.35M | --347.35M | --429.31M | --391.85M | --414.09M |
-Including:Long term debt | 27.21%441.88M | -4.97%372.39M | -20.47%329.33M | --347.35M | --347.35M | --429.31M | --391.85M | --414.09M |
Long term provisions | 30.66%178.65M | 0.57%137.11M | 0.57%136.92M | --136.72M | --136.72M | --136.53M | --136.34M | --136.14M |
Other non current liabilities | -11.97%30.03M | -11.97%30.03M | -0.01%34.11M | --34.11M | --34.11M | --34.11M | --34.11M | --34.11M |
Total non current liabilities | 25.54%650.56M | -4.05%539.54M | -14.37%500.36M | --518.19M | --518.19M | --599.95M | --562.3M | --584.34M |
Total liabilities | -1.35%2.36B | 1.09%2.4B | -8.92%2.16B | --2.4B | --2.4B | --2.47B | --2.38B | --2.37B |
Shareholders'equity | ||||||||
Share capital | 0.32%944.42M | 0.32%944.42M | 0.16%941.42M | --941.42M | --941.42M | --941.42M | --941.42M | --939.92M |
-common stock | 0.32%944.42M | 0.32%944.42M | 0.16%941.42M | --941.42M | --941.42M | --941.42M | --941.42M | --939.92M |
Additional paid-in capital | 0.36%825.49M | 0.36%825.49M | 0.18%822.49M | --822.49M | --822.49M | --822.49M | --822.49M | --820.99M |
Retained earnings | 5.41%1.27B | 18.74%1.35B | 23.07%1.16B | --1.2B | --1.2B | --1.1B | --1.13B | --942.76M |
Less: Treasury stock | 0.00%691K | 0.00%691K | 0.00%691K | --691K | --691K | --691K | --691K | --691K |
Other reserves | 73.00%180.92M | 70.91%158.62M | -8.63%89.48M | --104.58M | --104.58M | --79.09M | --92.81M | --97.94M |
Other equity interest | -0.68%77.5M | 0.20%77.69M | 1.40%78.02M | --78.03M | --78.03M | --78.13M | --77.54M | --76.94M |
Total stockholders'equity | 4.66%3.3B | 9.27%3.35B | 7.40%3.09B | --3.15B | --3.15B | --3.02B | --3.07B | --2.88B |
Total equity | 4.66%3.3B | 9.27%3.35B | 7.40%3.09B | --3.15B | --3.15B | --3.02B | --3.07B | --2.88B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |