Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tesla
TSLA
5
UnitedHealth
UNH
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 12.02%15.5B | 1.37%13.55B | 4.87%12.53B | 20.71%18.13B | 20.71%18.13B | -2.58%13.84B | -4.23%13.37B | -8.19%11.94B | -10.10%15.02B | -10.10%15.02B |
-Cash and cash equivalents | 12.02%15.5B | 1.37%13.55B | 4.87%12.53B | 20.71%18.13B | 20.71%18.13B | -2.58%13.84B | -4.23%13.37B | -8.19%11.94B | -10.10%15.02B | -10.10%15.02B |
Receivables | -0.94%33.04B | -6.56%31.37B | 3.96%33.26B | 3.88%31.22B | 3.88%31.22B | 1.74%33.35B | 7.49%33.57B | 3.61%31.99B | 4.70%30.06B | 4.70%30.06B |
-Accounts receivable | -0.94%33.04B | -6.56%31.37B | 3.96%33.26B | 3.88%31.22B | 3.88%31.22B | 1.74%33.35B | 7.49%33.57B | 3.61%31.99B | 4.70%30.06B | 4.70%30.06B |
-Gross accounts receivable | -0.94%33.04B | -6.56%31.37B | 3.96%33.26B | 3.88%31.22B | 3.88%31.22B | 1.74%33.35B | 7.49%33.57B | 3.61%31.99B | 4.70%30.06B | 4.70%30.06B |
Inventory | -9.46%25.91B | 1.12%27.7B | 15.02%29.9B | 14.64%27.66B | 14.64%27.66B | 12.64%28.62B | 7.87%27.4B | -1.91%26B | -1.91%24.13B | -1.91%24.13B |
Other current assets | 4.79%17.76B | 3.99%16.93B | 9.43%16.01B | 16.09%16.75B | 16.09%16.75B | 6.71%16.95B | 23.42%16.28B | 26.75%14.63B | 28.73%14.43B | 28.73%14.43B |
Total current assets | -0.59%92.21B | -1.17%89.54B | 8.44%91.7B | 12.11%93.76B | 12.11%93.76B | 5.07%92.75B | 8.16%90.61B | 3.21%84.56B | 2.97%83.63B | 2.97%83.63B |
Non current assets | ||||||||||
Net PPE | 1.05%95.32B | -1.31%94.61B | 0.58%96.68B | 1.85%96.35B | 1.85%96.35B | 0.12%94.33B | 5.29%95.87B | 5.23%96.12B | 4.05%94.6B | 4.05%94.6B |
-Gross PP&E | 1.05%95.32B | -1.31%94.61B | 0.58%96.68B | 3.11%209.62B | 3.11%209.62B | 0.12%94.33B | 5.29%95.87B | 5.23%96.12B | 4.68%203.3B | 4.68%203.3B |
-Accumulated depreciation | ---- | ---- | ---- | -4.20%-113.27B | -4.20%-113.27B | ---- | ---- | ---- | -5.23%-108.7B | -5.23%-108.7B |
Total investment | 6.78%11.84B | 6.90%11.77B | 40.80%11.84B | 57.81%12.05B | 57.81%12.05B | 46.59%11.08B | 41.16%11.01B | 8.33%8.41B | -2.81%7.63B | -2.81%7.63B |
-Financial asset investment | 6.78%11.84B | 6.90%11.77B | 40.80%11.84B | 57.81%12.05B | 57.81%12.05B | 46.59%11.08B | 41.16%11.01B | 8.33%8.41B | -2.81%7.63B | -2.81%7.63B |
-Including:Available-for-sale securities | 6.78%11.84B | 6.90%11.77B | 40.80%11.84B | 57.81%12.05B | 57.81%12.05B | 46.59%11.08B | 41.16%11.01B | 8.33%8.41B | -2.81%7.63B | -2.81%7.63B |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | -28.30%76M | -28.30%76M | ---- | ---- | ---- | -53.30%106M | -53.30%106M |
Goodwill and other intangible assets | -29.18%813M | -29.99%873M | -28.61%958M | -26.66%1.05B | -26.66%1.05B | -25.11%1.15B | -18.97%1.25B | -17.87%1.34B | -16.93%1.43B | -16.93%1.43B |
Defined pension benefit | ---- | ---- | ---- | 100.11%5.46B | 100.11%5.46B | ---- | ---- | ---- | -0.84%2.73B | -0.84%2.73B |
Deferred tax assets-non current | ---- | ---- | ---- | -32.39%1.42B | -32.39%1.42B | ---- | ---- | ---- | -4.65%2.09B | -4.65%2.09B |
Other non current assets | 32.38%10.28B | 25.46%10.57B | 26.97%10.54B | 1.49%3.2B | 1.49%3.2B | -3.52%7.76B | -0.96%8.42B | -2.03%8.3B | 0.73%3.16B | 0.73%3.16B |
Total non current assets | 3.43%118.25B | 1.09%117.82B | 5.12%120.02B | 7.03%119.6B | 7.03%119.6B | 2.66%114.33B | 7.02%116.55B | 4.54%114.17B | 2.71%111.75B | 2.71%111.75B |
Total assets | 1.63%210.46B | 0.10%207.36B | 6.53%211.71B | 9.21%213.37B | 9.21%213.37B | 3.73%207.08B | 7.52%207.16B | 3.97%198.74B | 2.82%195.38B | 2.82%195.38B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -24.08%22.39B | -35.21%24.38B | -15.47%28.86B | -20.72%25.62B | -20.72%25.62B | -11.13%29.5B | 100.79%37.63B | 116.22%34.15B | 148.53%32.32B | 148.53%32.32B |
-Current debt and capital lease obligation | -24.08%22.39B | -35.21%24.38B | -15.47%28.86B | -20.72%25.62B | -20.72%25.62B | -11.13%29.5B | 100.79%37.63B | 116.22%34.15B | 148.53%32.32B | 148.53%32.32B |
-Including:Current debt | -24.08%22.39B | -35.21%24.38B | -15.47%28.86B | -20.72%25.62B | -20.72%25.62B | -11.13%29.5B | 100.79%37.63B | 116.22%34.15B | 148.53%32.32B | 148.53%32.32B |
Payables | -3.74%24.03B | -4.59%23.45B | -0.39%22.26B | 7.11%25.48B | 7.11%25.48B | 1.63%24.97B | 3.55%24.58B | -1.96%22.34B | -2.97%23.78B | -2.97%23.78B |
-accounts payable | -1.79%23.43B | -3.98%22.05B | -0.21%21.91B | 3.18%23.52B | 3.18%23.52B | -1.34%23.86B | 2.41%22.96B | -2.67%21.95B | 0.71%22.79B | 0.71%22.79B |
-Total tax payable | -45.80%600M | -13.24%1.4B | -10.91%351M | 97.58%1.96B | 97.58%1.96B | 188.28%1.11B | 23.08%1.62B | 64.85%394M | -47.29%991M | -47.29%991M |
Current provisions | -5.10%186M | -3.54%191M | -14.55%188M | -13.12%192M | -13.12%192M | -7.55%196M | -12.00%198M | -9.47%220M | -22.46%221M | -22.46%221M |
Pension and other retirement benefit plans | 7.18%1B | 4.44%1.98B | 7.01%1.01B | 3.29%2.17B | 3.29%2.17B | 3.21%933M | 2.10%1.89B | 2.62%941M | -0.62%2.1B | -0.62%2.1B |
Other current liabilities | 0.47%13.36B | -1.57%11.33B | 9.45%13.6B | 41.39%13.04B | 41.39%13.04B | 10.82%13.3B | 5.09%11.51B | 12.60%12.43B | -3.09%9.22B | -3.09%9.22B |
Current liabilities | -11.49%60.97B | -19.10%61.33B | -5.94%65.92B | -1.70%66.49B | -1.70%66.49B | -2.80%68.89B | 36.58%75.81B | 38.00%70.08B | 36.85%67.64B | 36.85%67.64B |
Non current liabilities | ||||||||||
Non current financial liabilities | 8.00%47.23B | 24.03%46.52B | 24.23%45.7B | 27.04%47.36B | 27.04%47.36B | 10.74%43.73B | -22.14%37.5B | -31.47%36.78B | -31.18%37.28B | -31.18%37.28B |
-Long term debt and capital lease obligation | 8.00%47.23B | 24.03%46.52B | 24.23%45.7B | 27.04%47.36B | 27.04%47.36B | 10.74%43.73B | -22.14%37.5B | -31.47%36.78B | -31.18%37.28B | -31.18%37.28B |
-Including:Long term debt | 8.00%47.23B | 24.03%46.52B | 24.23%45.7B | 27.04%47.36B | 27.04%47.36B | 10.74%43.73B | -22.14%37.5B | -31.47%36.78B | -31.18%37.28B | -31.18%37.28B |
Long term pension and other post-retirement benefit plans | -4.33%3.05B | -5.83%3.01B | -6.11%3.07B | -20.27%3.08B | -20.27%3.08B | -5.43%3.19B | -9.73%3.19B | -8.30%3.27B | -3.49%3.87B | -3.49%3.87B |
Non current deferred liabilities | ---- | ---- | ---- | 37.15%4.53B | 37.15%4.53B | ---- | ---- | ---- | 1.29%3.3B | 1.29%3.3B |
Other non current liabilities | 5.30%7.1B | 3.09%6.85B | 9.33%7.38B | 4.68%2.71B | 4.68%2.71B | 7.70%6.74B | 9.33%6.64B | 10.98%6.75B | -14.82%2.59B | -14.82%2.59B |
Total non current liabilities | 6.93%57.37B | 19.08%56.37B | 19.96%56.15B | 22.63%57.67B | 22.63%57.67B | 8.32%53.65B | -18.64%47.34B | -26.54%46.81B | -27.05%47.03B | -27.05%47.03B |
Total liabilities | -3.43%118.34B | -4.42%117.7B | 4.43%122.07B | 8.28%124.16B | 8.28%124.16B | 1.77%122.54B | 8.32%123.15B | 2.09%116.89B | 0.68%114.67B | 0.68%114.67B |
Shareholders'equity | ||||||||||
Share capital | 0.00%13.67B | 0.00%13.67B | 0.00%13.67B | 0.00%13.67B | 0.00%13.67B | 0.00%13.67B | 0.00%13.67B | 0.00%13.67B | 0.00%13.67B | 0.00%13.67B |
-common stock | 0.00%13.67B | 0.00%13.67B | 0.00%13.67B | 0.00%13.67B | 0.00%13.67B | 0.00%13.67B | 0.00%13.67B | 0.00%13.67B | 0.00%13.67B | 0.00%13.67B |
Additional paid-in capital | -1.75%11.09B | -1.75%11.09B | -2.03%11.05B | 0.07%11.28B | 0.07%11.28B | 0.07%11.28B | 0.07%11.28B | 0.00%11.28B | 0.00%11.28B | 0.00%11.28B |
Retained earnings | 8.38%62.31B | 7.23%60.67B | 8.14%59.42B | 7.67%59.09B | 7.67%59.09B | 7.51%57.49B | 7.79%56.57B | 8.81%54.95B | 8.55%54.88B | 8.55%54.88B |
Less: Treasury stock | -0.93%4.15B | -0.93%4.15B | -0.33%4.19B | -0.33%4.19B | -0.33%4.19B | -0.33%4.19B | -0.33%4.18B | -0.31%4.2B | -0.33%4.2B | -0.33%4.2B |
Other reserves | 49.52%8.56B | 26.83%7.76B | 61.50%9.09B | 91.90%8.76B | 91.90%8.76B | 26.78%5.72B | 16.57%6.12B | 14.10%5.63B | 4.53%4.57B | 4.53%4.57B |
Total stockholders'equity | 8.93%91.47B | 6.68%89.04B | 9.49%89.05B | 10.51%88.62B | 10.51%88.62B | 6.67%83.98B | 6.35%83.46B | 6.77%81.32B | 6.00%80.2B | 6.00%80.2B |
Noncontrolling interests | 13.68%640M | 14.92%624M | 14.86%595M | 13.75%579M | 13.75%579M | 12.15%563M | 9.26%543M | 8.82%518M | 9.70%509M | 9.70%509M |
Total equity | 8.96%92.12B | 6.73%89.67B | 9.53%89.65B | 10.53%89.2B | 10.53%89.2B | 6.70%84.54B | 6.36%84.01B | 6.79%81.85B | 6.02%80.71B | 6.02%80.71B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |