Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Jefferies Financial
JEF
5
Amazon
AMZN
(Q3)Nov 30, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (FY)Feb 28, 2023 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | 78.83%701M | -14.57%1.17B | 105M | 392M | 1.37B |
Net profit before non-cash adjustment | 56.68%387M | -7.00%996M | --256M | --247M | --1.07B |
Total adjustment of non-cash items | 0.00%303M | 0.53%377M | --12M | --303M | --375M |
-Depreciation and amortization | 95.65%45M | 6.74%95M | --29M | --23M | --89M |
-Other non-cash items | -7.86%258M | -1.40%282M | ---17M | --280M | --286M |
Changes in working capital | 106.92%11M | -153.09%-205M | ---162M | ---159M | ---81M |
-Change in receivables | 79.07%-27M | -101.39%-145M | ---80M | ---129M | ---72M |
-Change in inventory | 107.69%1M | -12.20%-46M | ---37M | ---13M | ---41M |
-Change in payables | 490.00%59M | -156.25%-18M | ---13M | --10M | --32M |
-Changes in other current assets | 18.52%-22M | --4M | ---32M | ---27M | --0 |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | 66.67%-13M | 7.61%-85M | -6M | -39M | -92M |
Interest received (cash flow from operating activities) | 0.00%1M | 0.00%1M | 0 | 1M | 1M |
Tax refund paid | 20.20%-162M | -66.37%-371M | 0 | -203M | -223M |
Other operating cash inflow (outflow) | 50.00%-1M | 0 | 1M | -2M | 0 |
Operating cash flow | 253.02%526M | -32.32%712M | --100M | --149M | --1.05B |
Investing cash flow | |||||
Net PPE purchase and sale | 66.67%-1M | 61.82%-21M | ---1M | ---3M | ---55M |
Net intangibles purchase and sale | 0.00%-1M | -350.00%-9M | ---8M | ---1M | ---2M |
Net changes in other investments | ---- | ---1M | ---- | ---- | ---- |
Investing cash flow | 650.00%22M | 45.61%-31M | ---10M | ---4M | ---57M |
Financing cash flow | |||||
Net issuance payments of debt | 78.31%-164M | -11.86%-915M | --0 | ---756M | ---818M |
Increase or decrease of lease financing | -52.27%-67M | -22.70%-173M | ---46M | ---44M | ---141M |
Net other fund-raising expenses | ---- | ---79M | --0 | ---- | ---- |
Financing cash flow | 73.83%-230M | -21.69%-1.17B | ---46M | ---879M | ---959M |
Net cash flow | |||||
Beginning cash position | -27.13%1.08B | 2.73%1.28B | --748M | --1.48B | --1.24B |
Current changes in cash | 143.32%318M | -1,450.00%-486M | --44M | ---734M | --36M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---2M |
End cash Position | 86.90%1.4B | -38.03%792M | --792M | --748M | --1.28B |
Free cash flow | 261.38%524M | -31.46%682M | --91M | --145M | --995M |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |