JP Stock MarketDetailed Quotes

3252 Jinushi

Watchlist
  • 2052
  • +10+0.49%
20min DelayMarket Closed Apr 28 15:30 JST
44.26BMarket Cap6.13P/E (Static)

Jinushi Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
98.06%-487M
-196.78%-25.16B
112.84%25.99B
103.84%12.21B
123.00%5.99B
-536.16%-26.04B
-1,211.48%-4.09B
92.57%-312.15M
-157.80%-4.2B
163.23%7.27B
Net profit before non-cash adjustment
14.63%8.22B
55.42%7.17B
-6.39%4.61B
128.53%4.93B
-43.73%2.16B
28.84%3.83B
-62.68%2.97B
42.51%7.97B
88.10%5.59B
179.39%2.97B
Total adjustment of non-cash items
197.36%665M
-107.96%-683M
456.85%8.58B
238.68%1.54B
-58.66%455M
-12.57%1.1B
149.78%1.26B
-1,999.37%-2.53B
-50.72%133.16M
52.10%270.21M
-Depreciation and amortization
2.43%211M
39.19%206M
0.00%148M
105.56%148M
-56.67%72M
4.17%166.16M
30.45%159.52M
664.29%122.28M
-2.10%16M
-9.32%16.34M
-Reversal of impairment losses recognized in profit and loss
--0
-96.67%40M
--1.2B
--0
----
-58.52%29.15M
--70.28M
--0
----
----
-Assets reserve and write-off
----
----
----
----
-279.86%-381M
-198.07%-100.3M
---33.65M
----
---325K
----
-Share of associates
97.50%-1M
-100.60%-40M
1,664.29%6.67B
12,700.00%378M
-155.34%-3M
-98.14%5.42M
153.60%292.16M
-253.12%-545.1M
---154.37M
----
-Disposal profit
93.38%-84M
-2,405.45%-1.27B
-24.66%55M
--73M
--0
2,847.95%376.41M
-52.27%-13.7M
-280.35%-9M
1,022.00%4.99M
82.79%-541K
-Net exchange gains and losses
-416.18%-351M
-139.08%-68M
304.65%174M
-85.95%43M
446.58%306M
-169.34%-88.29M
1,314.41%127.33M
---10.49M
----
----
-Remuneration paid in stock
--189M
--0
----
----
----
----
----
----
----
----
-Deferred income tax
----
-97.34%8M
-10.15%301M
99.40%335M
-37.97%168M
52.05%270.85M
--178.14M
----
----
----
-Other non-cash items
59.68%701M
1,316.13%439M
-94.50%31M
92.49%564M
-33.61%293M
-7.84%441.33M
122.95%478.89M
-882.00%-2.09B
4.90%266.86M
55.88%254.41M
Changes in working capital
70.38%-9.37B
-347.27%-31.64B
122.75%12.8B
69.84%5.74B
110.92%3.38B
-272.00%-30.97B
-44.77%-8.33B
42.05%-5.75B
-346.63%-9.93B
131.60%4.02B
-Change in receivables
162.07%18M
-262.50%-29M
75.76%-8M
10.81%-33M
-130.44%-37M
191.40%121.55M
-931.76%-132.98M
474.69%15.99M
-155.41%-4.27M
216.14%7.7M
-Change in inventory
67.54%-10.44B
-339.35%-32.18B
150.62%13.44B
108.07%5.36B
108.94%2.58B
-202.00%-28.83B
-56.49%-9.55B
38.80%-6.1B
-346.68%-9.97B
130.88%4.04B
-Change in prepaid assets
-28.26%523M
283.63%729M
-782.22%-397M
-104.70%-45M
218.71%957M
-547.46%-806.2M
-2.49%180.17M
176.25%184.78M
-372.32%-242.32M
127.30%88.98M
-Change in payables
152.81%169M
-239.74%-320M
275.41%229M
188.41%61M
80.68%-69M
-2,248.95%-357.16M
-91.12%16.62M
315.53%187.19M
-151.85%-86.85M
273.30%167.51M
-Change in accrued expense
118.18%2M
65.63%-11M
-39.13%-32M
-4.55%-23M
-430.93%-22M
71.69%6.65M
-35.55%3.87M
136.37%6.01M
-217.35%-16.52M
429.57%14.08M
-Provision for loans, leases and other losses
--407M
----
----
----
----
-19.47%6.17M
338.25%7.66M
---3.22M
----
----
-Changes in other current assets
-126.63%-45M
138.41%169M
-204.76%-440M
1,780.00%420M
97.76%-25M
-197.32%-1.11B
2,863.63%1.15B
-110.51%-41.43M
233.45%394.14M
-170.05%-295.36M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-47.65%-660M
29.16%-447M
-33.40%-631M
-28.18%-473M
37.90%-369M
-11.34%-594.2M
10.24%-533.66M
-99.61%-594.53M
-12.54%-297.85M
-66.47%-264.65M
Interest received (cash flow from operating activities)
12.50%18M
-72.88%16M
391.67%59M
-68.42%12M
42.50%38M
-7.39%26.67M
-0.26%28.8M
201.08%28.87M
1,553.28%9.59M
6.23%580K
Tax refund paid
-957.37%-3.2B
106.87%373M
-1,339.26%-5.43B
81.96%-377M
-48.17%-2.09B
-35.46%-1.41B
48.71%-1.04B
-80.16%-2.03B
-185.43%-1.13B
-60.32%-394.82M
Other operating cash inflow (outflow)
-300.00%-2M
200.00%1M
0.00%-1M
0.00%-1M
-99,900.00%-1M
0.00%-1K
-1K
0
50.00%-1K
-100.00%-2K
Operating cash flow
82.83%-4.33B
-226.10%-25.21B
75.79%19.99B
218.66%11.37B
112.74%3.57B
-396.83%-28.02B
-93.94%-5.64B
48.21%-2.91B
-184.98%-5.62B
155.54%6.61B
Investing cash flow
Net PPE purchase and sale
-111.36%-396M
1,020.05%3.49B
97.17%-379M
-24,214.55%-13.37B
83.01%-55M
-757.33%-323.7M
62.46%-37.76M
-9.60%-100.58M
-6,308.52%-91.77M
-106.36%-1.43M
Net intangibles purchase and sale
-1,100.00%-12M
---1M
--0
----
----
----
----
----
----
----
Net business purchase and sale
----
----
110.81%371M
---3.43B
----
--171.41M
----
--1.89B
----
----
Net investment product transactions
-457.27%-1.27B
-545.10%-227M
109.12%51M
---559M
----
100.87%415.93M
141.08%207.06M
76.36%-504M
-608.31%-2.13B
-353,954.12%-300.95M
Net changes in other investments
-191.67%-396M
317.09%432M
-34.46%-199M
-244.19%-148M
84.12%-43M
-1,719.54%-270.78M
90.30%-14.88M
-64.95%-153.46M
-252.29%-93.04M
76.08%-26.41M
Investing cash flow
-156.06%-2.07B
2,466.03%3.69B
99.11%-156M
-17,770.41%-17.51B
-1,271.97%-98M
-104.63%-7.14M
-86.42%154.42M
149.08%1.14B
-604.54%-2.32B
-273.72%-328.79M
Financing cash flow
Net issuance payments of debt
-99.40%154M
296.05%25.6B
-558.18%-13.06B
183.38%2.85B
-110.26%-3.42B
340.06%33.3B
97.26%7.57B
-61.41%3.84B
402.08%9.94B
-126.05%-3.29B
Net common stock issuance
336.61%8.28B
---3.5B
--0
----
----
7,150.00%204.45M
-99.18%2.82M
81.03%343.35M
-95.83%189.66M
3,997.84%4.55B
Increase or decrease of lease financing
-3.33%-31M
6.25%-30M
-18.52%-32M
-35.00%-27M
-35.44%-20M
-2.62%-14.77M
-17.24%-14.39M
-12.60%-12.27M
15.25%-10.9M
3.80%-12.86M
Cash dividends paid
-59.80%-1.61B
-10.08%-1.01B
-99.34%-913M
54.34%-458M
-2.13%-1B
-0.02%-982.11M
-24.99%-981.92M
-54.94%-785.62M
-205.78%-507.04M
-113.31%-165.82M
Cash dividends for minorities
----
----
----
----
----
----
---35.88M
--0
-196.30%-28M
---9.45M
Net other fund-raising expenses
71.74%79M
64.29%46M
1,500.00%28M
---2M
----
100.00%-2K
-1,087.22%-126.17M
639,100.00%12.78M
-100.01%-2K
12,892.41%18.84M
Financing cash flow
-67.44%6.88B
251.07%21.11B
-691.41%-13.98B
153.21%2.36B
-113.66%-4.44B
407.00%32.51B
88.89%6.41B
-64.58%3.39B
780.62%9.58B
-91.40%1.09B
Net cash flow
Beginning cash position
-1.70%22.75B
34.71%23.14B
-17.80%17.18B
-4.36%20.9B
50.60%21.85B
6.88%14.51B
13.42%13.57B
16.02%11.97B
249.96%10.32B
29.36%2.95B
Current changes in cash
216.63%477M
-106.98%-409M
255.20%5.86B
-289.38%-3.78B
-121.63%-970M
383.63%4.48B
-42.90%927.08M
-1.76%1.62B
-77.57%1.65B
1,001.42%7.37B
Effect of exchange rate changes
1,568.75%267M
-83.84%16M
73.68%99M
235.29%57M
112.52%17M
-1,986.19%-135.81M
142.44%7.2M
---16.96M
--0
--0
Cash adjustments other than cash changes
--1M
----
0.00%1M
--1M
----
-300.00%-2K
0.00%1K
200.00%1K
-200.00%-1K
200.00%1K
End cash Position
3.28%23.49B
-1.70%22.75B
34.71%23.14B
-17.80%17.18B
10.82%20.9B
29.97%18.86B
6.88%14.51B
13.42%13.57B
16.02%11.97B
249.96%10.32B
Free cash flow
81.69%-4.74B
-231.93%-25.88B
1,080.70%19.61B
-156.92%-2B
112.40%3.51B
-399.23%-28.34B
-88.71%-5.68B
47.28%-3.01B
-186.39%-5.71B
155.53%6.61B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities 98.06%-487M-196.78%-25.16B112.84%25.99B103.84%12.21B123.00%5.99B-536.16%-26.04B-1,211.48%-4.09B92.57%-312.15M-157.80%-4.2B163.23%7.27B
Net profit before non-cash adjustment 14.63%8.22B55.42%7.17B-6.39%4.61B128.53%4.93B-43.73%2.16B28.84%3.83B-62.68%2.97B42.51%7.97B88.10%5.59B179.39%2.97B
Total adjustment of non-cash items 197.36%665M-107.96%-683M456.85%8.58B238.68%1.54B-58.66%455M-12.57%1.1B149.78%1.26B-1,999.37%-2.53B-50.72%133.16M52.10%270.21M
-Depreciation and amortization 2.43%211M39.19%206M0.00%148M105.56%148M-56.67%72M4.17%166.16M30.45%159.52M664.29%122.28M-2.10%16M-9.32%16.34M
-Reversal of impairment losses recognized in profit and loss --0-96.67%40M--1.2B--0-----58.52%29.15M--70.28M--0--------
-Assets reserve and write-off -----------------279.86%-381M-198.07%-100.3M---33.65M-------325K----
-Share of associates 97.50%-1M-100.60%-40M1,664.29%6.67B12,700.00%378M-155.34%-3M-98.14%5.42M153.60%292.16M-253.12%-545.1M---154.37M----
-Disposal profit 93.38%-84M-2,405.45%-1.27B-24.66%55M--73M--02,847.95%376.41M-52.27%-13.7M-280.35%-9M1,022.00%4.99M82.79%-541K
-Net exchange gains and losses -416.18%-351M-139.08%-68M304.65%174M-85.95%43M446.58%306M-169.34%-88.29M1,314.41%127.33M---10.49M--------
-Remuneration paid in stock --189M--0--------------------------------
-Deferred income tax -----97.34%8M-10.15%301M99.40%335M-37.97%168M52.05%270.85M--178.14M------------
-Other non-cash items 59.68%701M1,316.13%439M-94.50%31M92.49%564M-33.61%293M-7.84%441.33M122.95%478.89M-882.00%-2.09B4.90%266.86M55.88%254.41M
Changes in working capital 70.38%-9.37B-347.27%-31.64B122.75%12.8B69.84%5.74B110.92%3.38B-272.00%-30.97B-44.77%-8.33B42.05%-5.75B-346.63%-9.93B131.60%4.02B
-Change in receivables 162.07%18M-262.50%-29M75.76%-8M10.81%-33M-130.44%-37M191.40%121.55M-931.76%-132.98M474.69%15.99M-155.41%-4.27M216.14%7.7M
-Change in inventory 67.54%-10.44B-339.35%-32.18B150.62%13.44B108.07%5.36B108.94%2.58B-202.00%-28.83B-56.49%-9.55B38.80%-6.1B-346.68%-9.97B130.88%4.04B
-Change in prepaid assets -28.26%523M283.63%729M-782.22%-397M-104.70%-45M218.71%957M-547.46%-806.2M-2.49%180.17M176.25%184.78M-372.32%-242.32M127.30%88.98M
-Change in payables 152.81%169M-239.74%-320M275.41%229M188.41%61M80.68%-69M-2,248.95%-357.16M-91.12%16.62M315.53%187.19M-151.85%-86.85M273.30%167.51M
-Change in accrued expense 118.18%2M65.63%-11M-39.13%-32M-4.55%-23M-430.93%-22M71.69%6.65M-35.55%3.87M136.37%6.01M-217.35%-16.52M429.57%14.08M
-Provision for loans, leases and other losses --407M-----------------19.47%6.17M338.25%7.66M---3.22M--------
-Changes in other current assets -126.63%-45M138.41%169M-204.76%-440M1,780.00%420M97.76%-25M-197.32%-1.11B2,863.63%1.15B-110.51%-41.43M233.45%394.14M-170.05%-295.36M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -47.65%-660M29.16%-447M-33.40%-631M-28.18%-473M37.90%-369M-11.34%-594.2M10.24%-533.66M-99.61%-594.53M-12.54%-297.85M-66.47%-264.65M
Interest received (cash flow from operating activities) 12.50%18M-72.88%16M391.67%59M-68.42%12M42.50%38M-7.39%26.67M-0.26%28.8M201.08%28.87M1,553.28%9.59M6.23%580K
Tax refund paid -957.37%-3.2B106.87%373M-1,339.26%-5.43B81.96%-377M-48.17%-2.09B-35.46%-1.41B48.71%-1.04B-80.16%-2.03B-185.43%-1.13B-60.32%-394.82M
Other operating cash inflow (outflow) -300.00%-2M200.00%1M0.00%-1M0.00%-1M-99,900.00%-1M0.00%-1K-1K050.00%-1K-100.00%-2K
Operating cash flow 82.83%-4.33B-226.10%-25.21B75.79%19.99B218.66%11.37B112.74%3.57B-396.83%-28.02B-93.94%-5.64B48.21%-2.91B-184.98%-5.62B155.54%6.61B
Investing cash flow
Net PPE purchase and sale -111.36%-396M1,020.05%3.49B97.17%-379M-24,214.55%-13.37B83.01%-55M-757.33%-323.7M62.46%-37.76M-9.60%-100.58M-6,308.52%-91.77M-106.36%-1.43M
Net intangibles purchase and sale -1,100.00%-12M---1M--0----------------------------
Net business purchase and sale --------110.81%371M---3.43B------171.41M------1.89B--------
Net investment product transactions -457.27%-1.27B-545.10%-227M109.12%51M---559M----100.87%415.93M141.08%207.06M76.36%-504M-608.31%-2.13B-353,954.12%-300.95M
Net changes in other investments -191.67%-396M317.09%432M-34.46%-199M-244.19%-148M84.12%-43M-1,719.54%-270.78M90.30%-14.88M-64.95%-153.46M-252.29%-93.04M76.08%-26.41M
Investing cash flow -156.06%-2.07B2,466.03%3.69B99.11%-156M-17,770.41%-17.51B-1,271.97%-98M-104.63%-7.14M-86.42%154.42M149.08%1.14B-604.54%-2.32B-273.72%-328.79M
Financing cash flow
Net issuance payments of debt -99.40%154M296.05%25.6B-558.18%-13.06B183.38%2.85B-110.26%-3.42B340.06%33.3B97.26%7.57B-61.41%3.84B402.08%9.94B-126.05%-3.29B
Net common stock issuance 336.61%8.28B---3.5B--0--------7,150.00%204.45M-99.18%2.82M81.03%343.35M-95.83%189.66M3,997.84%4.55B
Increase or decrease of lease financing -3.33%-31M6.25%-30M-18.52%-32M-35.00%-27M-35.44%-20M-2.62%-14.77M-17.24%-14.39M-12.60%-12.27M15.25%-10.9M3.80%-12.86M
Cash dividends paid -59.80%-1.61B-10.08%-1.01B-99.34%-913M54.34%-458M-2.13%-1B-0.02%-982.11M-24.99%-981.92M-54.94%-785.62M-205.78%-507.04M-113.31%-165.82M
Cash dividends for minorities ---------------------------35.88M--0-196.30%-28M---9.45M
Net other fund-raising expenses 71.74%79M64.29%46M1,500.00%28M---2M----100.00%-2K-1,087.22%-126.17M639,100.00%12.78M-100.01%-2K12,892.41%18.84M
Financing cash flow -67.44%6.88B251.07%21.11B-691.41%-13.98B153.21%2.36B-113.66%-4.44B407.00%32.51B88.89%6.41B-64.58%3.39B780.62%9.58B-91.40%1.09B
Net cash flow
Beginning cash position -1.70%22.75B34.71%23.14B-17.80%17.18B-4.36%20.9B50.60%21.85B6.88%14.51B13.42%13.57B16.02%11.97B249.96%10.32B29.36%2.95B
Current changes in cash 216.63%477M-106.98%-409M255.20%5.86B-289.38%-3.78B-121.63%-970M383.63%4.48B-42.90%927.08M-1.76%1.62B-77.57%1.65B1,001.42%7.37B
Effect of exchange rate changes 1,568.75%267M-83.84%16M73.68%99M235.29%57M112.52%17M-1,986.19%-135.81M142.44%7.2M---16.96M--0--0
Cash adjustments other than cash changes --1M----0.00%1M--1M-----300.00%-2K0.00%1K200.00%1K-200.00%-1K200.00%1K
End cash Position 3.28%23.49B-1.70%22.75B34.71%23.14B-17.80%17.18B10.82%20.9B29.97%18.86B6.88%14.51B13.42%13.57B16.02%11.97B249.96%10.32B
Free cash flow 81.69%-4.74B-231.93%-25.88B1,080.70%19.61B-156.92%-2B112.40%3.51B-399.23%-28.34B-88.71%-5.68B47.28%-3.01B-186.39%-5.71B155.53%6.61B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More