MY Stock MarketDetailed Quotes

3018 OLYMPIA

Watchlist
  • 0.060
  • 0.0000.00%
15min DelayTrading Apr 7 16:50 CST
61.41MMarket Cap-4.62P/E (TTM)

OLYMPIA Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
79.07%-577K
1.88%3.9M
102.74%126K
124.27%1.48M
-248.37%-6.08M
-163.57%-2.76M
246.07%3.83M
-531.40%-4.6M
-261.84%-6.09M
356.73%4.1M
Net profit before non-cash adjustment
17.66%-13.18M
66.85%-1.21M
6.73%-5.02M
60.33%-2.17M
-219.04%-4.78M
-17.92%-16M
18.31%-3.64M
-168.20%-5.38M
-82.24%-5.48M
63.44%-1.5M
Total adjustment of non-cash items
-1.26%9.22M
-50.84%1.25M
17.41%2.87M
20.96%2.65M
13.48%2.45M
-21.19%9.34M
-38.70%2.55M
-8.73%2.45M
-20.28%2.19M
-4.97%2.16M
-Depreciation and amortization
2.77%1.67M
-17.45%473K
23.60%398K
9.12%383K
9.71%418K
-6.76%1.63M
23.23%573K
-0.31%322K
-20.23%351K
-26.31%381K
-Reversal of impairment losses recognized in profit and loss
-2,650.91%-1.51M
-885.53%-1.5M
-115.63%-15K
--0
--0
-132.54%-55K
-156.09%-152K
129.54%96K
--0
--1K
-Disposal profit
152.71%68K
110.45%21K
-156.16%-41K
--94K
-500.00%-6K
-105.47%-129K
-107.72%-201K
138.83%73K
--0
99.17%-1K
-Net exchange gains and losses
56.90%182K
128.57%16K
83.91%160K
----
----
228.89%116K
103.45%7K
2.35%87K
----
----
-Other non-cash items
13.26%8.81M
-3.41%2.24M
26.86%2.37M
19.21%2.17M
14.62%2.04M
1.45%7.78M
127.93%2.32M
-32.91%1.87M
-8.83%1.82M
-5.17%1.78M
Changes in working capital
-13.50%3.38M
-21.70%3.86M
235.99%2.27M
135.85%1M
-209.28%-3.76M
-35.53%3.9M
248.16%4.93M
-526.02%-1.67M
-169.53%-2.8M
1,421.24%3.44M
-Change in receivables
-258.71%-1.89M
107.35%5K
28.64%-476K
-208.70%-1.78M
-54.99%352K
-107.06%-528K
89.29%-68K
-41.61%-667K
-203.79%-575K
163.30%782K
-Change in inventory
-119.65%-102K
-325.55%-1.45M
-75.73%258K
192.03%1.04M
185.96%49K
210.66%519K
2,170.97%642K
693.85%1.06M
-917.12%-1.13M
61.49%-57K
-Change in payables
-30.67%-1.76M
-2.28%2.62M
145.14%1.25M
120.94%667K
-427.29%-6.3M
-134.53%-1.35M
19.39%2.68M
-428.23%-2.77M
-280.25%-3.19M
304.03%1.92M
-Changes in other current assets
35.61%7.14M
60.07%2.69M
76.89%1.24M
-48.85%1.07M
171.10%2.14M
83.47%5.26M
1,142.24%1.68M
252.26%701K
15.69%2.09M
-22.65%789K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-134.63%-240K
45.36%-53K
75.26%-24K
-108.66%-83K
-12.68%-80K
-33.94%693K
-64.41%-97K
-25.97%-97K
820.30%958K
-105.39%-71K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
60.42%-817K
3.11%3.85M
102.17%102K
127.19%1.39M
-252.97%-6.16M
-136.73%-2.06M
191.49%3.73M
-574.75%-4.7M
-241.36%-5.13M
1,544.09%4.03M
Investing cash flow
Net PPE purchase and sale
89.36%-303K
99.22%-19K
-39.02%-57K
66.67%-80K
-16.67%-147K
-704.24%-2.85M
-4,592.31%-2.44M
81.36%-41K
-287.10%-240K
-530.00%-126K
Net investment product transactions
-398.96%-2.02M
24,625.00%981K
-98.98%7K
-99,866.67%-3M
-100.00%-4K
-97.18%674K
-100.02%-4K
-74.66%683K
25.00%-3K
50.00%-2K
Dividends received (cash flow from investment activities)
32.73%73K
0.00%5K
34.78%31K
28.00%32K
150.00%5K
-79.32%55K
-82.14%5K
-77.45%23K
-72.22%25K
-95.65%2K
Interest received (cash flow from investment activities)
12.42%507K
63.28%209K
15.69%177K
-42.71%55K
-10.81%66K
-11.05%451K
-49.00%128K
22.40%153K
39.13%96K
19.35%74K
Investing cash flow
-4.26%-1.74M
150.89%1.18M
-80.68%158K
-2,352.46%-2.99M
-53.85%-80K
-106.86%-1.67M
-110.79%-2.31M
-69.73%818K
-231.18%-122K
-161.90%-52K
Financing cash flow
Net issuance payments of debt
83.33%11M
-50.00%2M
50.00%3M
--4M
--2M
124.00%6M
116.00%4M
--2M
--0
--0
Interest paid (cash flow from financing activities)
-15.24%-9.25M
-4.01%-2.39M
-25.38%-2.47M
-16.15%-2.22M
-17.44%-2.18M
3.76%-8.03M
-60.08%-2.29M
24.90%-1.97M
18.53%-1.91M
4.49%-1.85M
Net other fund-raising expenses
-5,934.52%-9.8M
-15,533.33%-9.85M
130.91%51K
--15K
-104.80%-19K
-97.71%168K
-100.92%-63K
-120.81%-165K
--0
473.58%396K
Financing cash flow
-332.83%-8.06M
-722.95%-10.24M
530.37%581K
193.73%1.79M
86.68%-194K
93.08%-1.86M
108.02%1.64M
92.62%-135K
23.91%-1.91M
28.80%-1.46M
Net cash flow
Beginning cash position
0.00%15.52M
49.74%10.18M
-14.00%9.31M
-49.66%9.08M
0.00%15.52M
24.63%15.52M
-51.25%6.8M
-10.65%10.82M
65.02%18.04M
17.74%15.52M
Current changes in cash
-89.74%-10.61M
-269.90%-5.21M
120.94%841K
102.72%195K
-355.34%-6.44M
-284.37%-5.59M
39.05%3.07M
-315.74%-4.02M
-693.86%-7.16M
212.54%2.52M
Effect of exchange rate changes
450.00%49K
-137.78%-17K
975.00%35K
156.36%31K
--0
---14K
--45K
83.33%-4K
-111.54%-55K
--0
End cash Position
-49.99%4.96M
-49.99%4.96M
49.74%10.18M
-14.00%9.31M
-49.66%9.08M
-35.99%9.91M
-35.99%9.91M
-51.25%6.8M
-10.65%10.82M
65.02%18.04M
Free cash flow
76.81%-1.14M
196.06%3.83M
100.55%26K
124.48%1.31M
-261.67%-6.31M
-193.31%-4.91M
5.29%1.29M
-717.32%-4.74M
-250.55%-5.37M
1,405.35%3.9M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 79.07%-577K1.88%3.9M102.74%126K124.27%1.48M-248.37%-6.08M-163.57%-2.76M246.07%3.83M-531.40%-4.6M-261.84%-6.09M356.73%4.1M
Net profit before non-cash adjustment 17.66%-13.18M66.85%-1.21M6.73%-5.02M60.33%-2.17M-219.04%-4.78M-17.92%-16M18.31%-3.64M-168.20%-5.38M-82.24%-5.48M63.44%-1.5M
Total adjustment of non-cash items -1.26%9.22M-50.84%1.25M17.41%2.87M20.96%2.65M13.48%2.45M-21.19%9.34M-38.70%2.55M-8.73%2.45M-20.28%2.19M-4.97%2.16M
-Depreciation and amortization 2.77%1.67M-17.45%473K23.60%398K9.12%383K9.71%418K-6.76%1.63M23.23%573K-0.31%322K-20.23%351K-26.31%381K
-Reversal of impairment losses recognized in profit and loss -2,650.91%-1.51M-885.53%-1.5M-115.63%-15K--0--0-132.54%-55K-156.09%-152K129.54%96K--0--1K
-Disposal profit 152.71%68K110.45%21K-156.16%-41K--94K-500.00%-6K-105.47%-129K-107.72%-201K138.83%73K--099.17%-1K
-Net exchange gains and losses 56.90%182K128.57%16K83.91%160K--------228.89%116K103.45%7K2.35%87K--------
-Other non-cash items 13.26%8.81M-3.41%2.24M26.86%2.37M19.21%2.17M14.62%2.04M1.45%7.78M127.93%2.32M-32.91%1.87M-8.83%1.82M-5.17%1.78M
Changes in working capital -13.50%3.38M-21.70%3.86M235.99%2.27M135.85%1M-209.28%-3.76M-35.53%3.9M248.16%4.93M-526.02%-1.67M-169.53%-2.8M1,421.24%3.44M
-Change in receivables -258.71%-1.89M107.35%5K28.64%-476K-208.70%-1.78M-54.99%352K-107.06%-528K89.29%-68K-41.61%-667K-203.79%-575K163.30%782K
-Change in inventory -119.65%-102K-325.55%-1.45M-75.73%258K192.03%1.04M185.96%49K210.66%519K2,170.97%642K693.85%1.06M-917.12%-1.13M61.49%-57K
-Change in payables -30.67%-1.76M-2.28%2.62M145.14%1.25M120.94%667K-427.29%-6.3M-134.53%-1.35M19.39%2.68M-428.23%-2.77M-280.25%-3.19M304.03%1.92M
-Changes in other current assets 35.61%7.14M60.07%2.69M76.89%1.24M-48.85%1.07M171.10%2.14M83.47%5.26M1,142.24%1.68M252.26%701K15.69%2.09M-22.65%789K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -134.63%-240K45.36%-53K75.26%-24K-108.66%-83K-12.68%-80K-33.94%693K-64.41%-97K-25.97%-97K820.30%958K-105.39%-71K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 60.42%-817K3.11%3.85M102.17%102K127.19%1.39M-252.97%-6.16M-136.73%-2.06M191.49%3.73M-574.75%-4.7M-241.36%-5.13M1,544.09%4.03M
Investing cash flow
Net PPE purchase and sale 89.36%-303K99.22%-19K-39.02%-57K66.67%-80K-16.67%-147K-704.24%-2.85M-4,592.31%-2.44M81.36%-41K-287.10%-240K-530.00%-126K
Net investment product transactions -398.96%-2.02M24,625.00%981K-98.98%7K-99,866.67%-3M-100.00%-4K-97.18%674K-100.02%-4K-74.66%683K25.00%-3K50.00%-2K
Dividends received (cash flow from investment activities) 32.73%73K0.00%5K34.78%31K28.00%32K150.00%5K-79.32%55K-82.14%5K-77.45%23K-72.22%25K-95.65%2K
Interest received (cash flow from investment activities) 12.42%507K63.28%209K15.69%177K-42.71%55K-10.81%66K-11.05%451K-49.00%128K22.40%153K39.13%96K19.35%74K
Investing cash flow -4.26%-1.74M150.89%1.18M-80.68%158K-2,352.46%-2.99M-53.85%-80K-106.86%-1.67M-110.79%-2.31M-69.73%818K-231.18%-122K-161.90%-52K
Financing cash flow
Net issuance payments of debt 83.33%11M-50.00%2M50.00%3M--4M--2M124.00%6M116.00%4M--2M--0--0
Interest paid (cash flow from financing activities) -15.24%-9.25M-4.01%-2.39M-25.38%-2.47M-16.15%-2.22M-17.44%-2.18M3.76%-8.03M-60.08%-2.29M24.90%-1.97M18.53%-1.91M4.49%-1.85M
Net other fund-raising expenses -5,934.52%-9.8M-15,533.33%-9.85M130.91%51K--15K-104.80%-19K-97.71%168K-100.92%-63K-120.81%-165K--0473.58%396K
Financing cash flow -332.83%-8.06M-722.95%-10.24M530.37%581K193.73%1.79M86.68%-194K93.08%-1.86M108.02%1.64M92.62%-135K23.91%-1.91M28.80%-1.46M
Net cash flow
Beginning cash position 0.00%15.52M49.74%10.18M-14.00%9.31M-49.66%9.08M0.00%15.52M24.63%15.52M-51.25%6.8M-10.65%10.82M65.02%18.04M17.74%15.52M
Current changes in cash -89.74%-10.61M-269.90%-5.21M120.94%841K102.72%195K-355.34%-6.44M-284.37%-5.59M39.05%3.07M-315.74%-4.02M-693.86%-7.16M212.54%2.52M
Effect of exchange rate changes 450.00%49K-137.78%-17K975.00%35K156.36%31K--0---14K--45K83.33%-4K-111.54%-55K--0
End cash Position -49.99%4.96M-49.99%4.96M49.74%10.18M-14.00%9.31M-49.66%9.08M-35.99%9.91M-35.99%9.91M-51.25%6.8M-10.65%10.82M65.02%18.04M
Free cash flow 76.81%-1.14M196.06%3.83M100.55%26K124.48%1.31M-261.67%-6.31M-193.31%-4.91M5.29%1.29M-717.32%-4.74M-250.55%-5.37M1,405.35%3.9M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.