Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Nu Holdings
NU
5
Liberty Latin America-A
LILA
(FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -39.60%307.33M | -52.79%271.33M | -63.13%234.81M | -35.63%361.05M | -18.17%508.86M | 490.72%574.67M | 343.81%636.87M | --560.94M | 244.01%621.86M | --97.28M |
Transactional financial assets | 13.07%565.38M | 35.95%566.92M | 62.82%608.59M | 61.53%605.12M | 32.46%500.02M | --417.02M | 2,231,333.13%373.78M | --374.62M | 36,419.03%377.5M | ---- |
Notes receivable and accounts receivable | 47.53%365.91M | 43.87%484.88M | 26.75%423.42M | 19.17%311.09M | 7.41%248.03M | 5.81%337.03M | 29.53%334.05M | --261.04M | -20.43%230.92M | --318.53M |
-Notes receivable | ---- | --8.09M | --15.02M | --11.88M | 28,700.45%11.88M | ---- | ---- | ---- | --41.23K | ---- |
-Accounts receivable | 54.94%365.91M | 41.47%476.79M | 22.26%408.4M | 14.62%299.21M | 2.29%236.16M | 5.81%337.03M | 29.53%334.05M | --261.04M | -20.45%230.88M | --318.53M |
Other receivables (including interest and dividends) | -21.15%9.28M | 19.25%20.01M | 2.21%15.31M | -57.09%13.74M | 22.70%11.77M | 25.89%16.78M | 39.14%14.98M | --32.02M | -14.43%9.59M | --13.33M |
-Other receivable | -21.15%9.28M | ---- | 2.21%15.31M | ---- | 22.70%11.77M | ---- | 39.14%14.98M | ---- | -14.43%9.59M | ---- |
Advance payment | 226.99%101.06M | -15.64%49.39M | -18.29%91.48M | -58.80%109.56M | -86.96%30.91M | -75.65%58.55M | -16.54%111.97M | --265.89M | 274.90%237.05M | --240.44M |
Inventories | -36.48%429.24M | -0.20%693.91M | -13.56%663.7M | -14.87%585.83M | 78.31%675.81M | 143.18%695.28M | 185.04%767.85M | --688.17M | 92.69%379M | --285.91M |
Receivable financing | 192.91%3.11M | ---- | ---- | 90.20%4.08M | -77.05%1.06M | 69.63%2.39M | 155.67%744.32K | --2.15M | 322.41%4.62M | --1.41M |
Other current assets | 24.49%62.67M | 22.96%40.55M | 220.80%26.89M | 172.91%28.98M | 473.90%50.34M | 207.14%32.98M | -33.77%8.38M | --10.62M | -56.14%8.77M | --10.74M |
Total current assets | -9.02%1.84B | -0.36%2.13B | -8.20%2.06B | -8.02%2.02B | 8.42%2.03B | 120.61%2.13B | 171.36%2.25B | --2.2B | 144.59%1.87B | --967.64M |
Non Current assets | ||||||||||
Other equity investment | --350K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-current financial assets | 0.00%5M | -50.00%5M | -50.00%5M | 0.00%5M | 0.00%5M | --10M | --10M | --5M | --5M | ---- |
Investment real estate | ---- | ---- | ---- | ---- | ---- | --18.25M | --18.5M | --17.65M | --21.33M | ---- |
Long-term equity investment | 259.09%105.98M | --29.76M | --29.46M | --29.51M | --29.51M | ---- | ---- | ---- | ---- | ---- |
Long term receivable account | 149.69%8.86M | --4.07M | --2.65M | --4.41M | --3.55M | ---- | ---- | ---- | ---- | ---- |
Fixed assets | 0.75%372.96M | ---- | 3.62%374.35M | ---- | 19.61%370.18M | ---- | 6.06%361.27M | ---- | -11.44%309.5M | ---- |
Constru in process | 188.53%110.71M | ---- | 111.20%47.59M | ---- | 5,794.30%38.37M | ---- | --22.53M | ---- | --650.94K | ---- |
Intangible assets | 3.53%62.32M | 41.16%59.7M | 39.97%59.39M | 41.84%59.88M | 43.39%60.2M | 1.88%42.29M | 1.34%42.43M | --42.21M | -0.31%41.98M | --41.51M |
Long deferred expense | 39.53%14.12M | 5.67%15.32M | 11.93%16.9M | -46.64%9.6M | -44.87%10.12M | -27.08%14.5M | 21.44%15.1M | --18M | 38.82%18.35M | --19.89M |
Deferred tax assets | 62.24%13.18M | 20.96%12.16M | 12.94%11.05M | 24.51%8.02M | 9.34%8.12M | -0.82%10.05M | 8.48%9.78M | --6.44M | 4.63%7.43M | --10.14M |
Usufruct assets | 626.47%111.09M | 3,042.91%123.92M | 2,954.27%70.21M | 867.16%21.78M | 549.04%15.29M | 39.73%3.94M | -50.29%2.3M | --2.25M | -58.83%2.36M | --2.82M |
Other non current assets | 1,042.36%31.49M | --740.11K | --509.86K | --674.5K | -95.59%2.76M | ---- | ---- | ---- | -0.57%62.52M | --62.13M |
Total non current assets | 53.94%836.05M | 39.90%704.04M | 28.05%617.11M | 20.76%551.84M | 15.77%543.1M | 6.57%503.25M | 2.12%481.92M | --456.99M | -2.37%469.12M | --472.21M |
Total assets | 4.29%2.68B | 7.32%2.83B | -1.80%2.68B | -3.06%2.57B | 9.90%2.57B | 83.21%2.64B | 109.95%2.73B | --2.65B | 87.86%2.34B | --1.44B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 26.07%260.82M | 19.12%321.52M | -46.67%238.42M | -75.43%93.54M | 61.24%206.89M | 21.80%269.92M | 133.22%447.02M | --380.79M | -1.85%128.31M | --221.6M |
Transactional financial liabilities | --0 | ---- | ---- | -63.93%477.45K | -99.40%15.67K | -60.11%4.16M | 40.38%7.63M | --1.32M | 321.01%2.62M | --10.44M |
Notes payable and accounts payable | 43.99%221.79M | 28.95%222.37M | 40.09%164.7M | 104.09%236.16M | 30.37%154.03M | -8.64%172.45M | -16.77%117.57M | --115.71M | -28.96%118.15M | --188.77M |
-Notes payable | ---- | ---- | ---- | --101.88M | 35.38%880K | 4,515.38%30M | ---- | ---- | -87.00%650K | --650K |
-Accounts payable | 44.82%221.79M | 56.11%222.37M | 40.09%164.7M | 16.04%134.28M | 30.34%153.15M | -24.28%142.45M | -16.77%117.57M | --115.71M | -27.16%117.5M | --188.12M |
Contract liabilities | 61.81%11.01M | 217.80%53.57M | 721.52%100.02M | 330.35%54.06M | -51.62%6.8M | -29.55%16.86M | 2.64%12.18M | --12.56M | 24.19%14.06M | --23.93M |
Salaries payable | 19.34%35.53M | 15.32%29.37M | 19.69%23.84M | 24.51%16.19M | 10.22%29.77M | 12.87%25.47M | 3.60%19.92M | --13.01M | 12.38%27.01M | --22.57M |
Taxs payable | -19.40%9.08M | -11.83%10.83M | -32.26%8.06M | 55.48%7.92M | -26.62%11.27M | -32.03%12.29M | -25.68%11.9M | --5.09M | -34.42%15.36M | --18.08M |
Other payable (including interest and dividends) | 39.97%9.1M | -14.80%8.71M | 40.95%9.98M | -43.81%4.02M | -33.70%6.5M | 1,139.65%10.22M | 213.64%7.08M | --7.16M | 538.29%9.8M | --824.61K |
-Other payable | 39.97%9.1M | ---- | 40.95%9.98M | ---- | -33.70%6.5M | ---- | 213.64%7.08M | ---- | 538.29%9.8M | ---- |
Non current liabilities due within one year | 496.51%35.96M | 21,887.65%31.16M | 1,763.75%17.45M | 420.08%8.41M | 211.46%6.03M | -88.94%141.72K | -67.19%936.23K | --1.62M | -26.83%1.94M | --1.28M |
Other current liabilities | -30.35%12.79M | 120.41%14.42M | -25.25%8.09M | 7.67%6.52M | 66.39%18.36M | 60.13%6.54M | 38.98%10.83M | --6.06M | 25.94%11.03M | --4.08M |
Total current liabilities | 35.57%596.07M | 33.57%691.96M | -10.16%570.56M | -21.35%427.31M | 33.93%439.67M | 5.39%518.05M | 59.42%635.05M | --543.33M | -11.12%328.28M | --491.56M |
Current liabilities | ||||||||||
Long term loan | -21.84%140.84M | -19.98%161.91M | -27.23%147.12M | 1.64%191.3M | 74.70%180.18M | 143.48%202.34M | 143.30%202.19M | --188.21M | -0.01%103.14M | --83.1M |
Deferred tax liabilities | ---- | ---- | ---- | ---- | ---- | --176.72K | 13,790.03%581.67K | --586.46K | 177.45%717K | ---- |
Long term deferred income | -1.85%3.76M | --3.78M | --3.79M | --3.81M | --3.83M | ---- | ---- | ---- | ---- | ---- |
Lease liabilities | 757.39%80.61M | 2,376.48%94.18M | 3,701.93%53.22M | 1,876.89%13.57M | 1,890.34%9.4M | 142.18%3.8M | -27.66%1.4M | --686.6K | -85.28%472.38K | --1.57M |
Total non current liabilities | 16.44%225.21M | 25.95%259.86M | -0.02%204.13M | 10.13%208.69M | 85.40%193.41M | 143.67%206.32M | 140.08%204.17M | --189.49M | -2.15%104.32M | --84.67M |
Total liabilities | 29.73%821.28M | 31.40%951.82M | -7.69%774.7M | -13.21%636M | 46.34%633.09M | 25.71%724.37M | 73.61%839.22M | --732.81M | -9.11%432.61M | --576.24M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%126M | 0.00%126M | 0.00%126M | 40.00%126M | 40.00%126M | 86.67%126M | 86.67%126M | --90M | 33.33%90M | --67.5M |
Capital reserve funds | 1.04%1.2B | 0.76%1.19B | 0.46%1.19B | -1.35%1.19B | -1.45%1.19B | 443.63%1.18B | 443.63%1.18B | --1.2B | 451.89%1.2B | --217.9M |
Surplus reserve funds | 9.54%44.07M | 17.59%40.23M | 17.59%40.23M | 17.59%40.23M | 17.59%40.23M | 14.77%34.22M | 14.77%34.22M | --34.22M | 14.77%34.22M | --29.81M |
Retained profit | -2.33%572.24M | 5.18%596.76M | 5.08%573.46M | 1.37%599.88M | 1.34%585.91M | 3.37%567.37M | 8.79%545.73M | --591.75M | 27.37%578.16M | --548.88M |
Less:Treasury stock | --74.54M | --74.54M | --22.94M | --16.43M | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | 24.26%984.78K | -28.38%1.09M | 62.20%1.4M | 7.95%1.16M | -2.67%792.5K | 465.36%1.52M | -18.32%866.06K | --1.07M | 354.29%814.24K | --268.22K |
Shareholders equity without minority interests | -3.71%1.87B | -1.60%1.88B | 0.89%1.91B | 0.91%1.94B | 1.69%1.94B | 121.40%1.91B | 131.25%1.89B | --1.92B | 147.72%1.91B | --864.36M |
Minority interests | -502.41%-7.44M | -3,792.26%-3.93M | -2,186.97%-1.51M | -7,509.29%-1.88M | -2,002.29%-1.23M | 86.47%-100.91K | 90.73%-65.89K | --25.39K | 111.88%64.91K | ---745.54K |
Total shareholder equity | -4.03%1.86B | -1.80%1.88B | 0.81%1.91B | 0.82%1.94B | 1.63%1.94B | 121.58%1.91B | 131.45%1.89B | --1.92B | 147.91%1.91B | --863.61M |
Total liabilityies and equity | 4.29%2.68B | 7.32%2.83B | -1.80%2.68B | -3.06%2.57B | 9.90%2.57B | 83.21%2.64B | 109.95%2.73B | --2.65B | 87.86%2.34B | --1.44B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- |
Auditor | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.