Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NEW JCM GROUP
300157
5
Shenzhen S-king Intelligent Equipment
688328
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -19.80%234.44M | -33.00%266.81M | -78.64%282.69M | -69.64%330.5M | 39.57%292.33M | 262.26%398.21M | --1.32B | 1,085.27%1.09B | --209.45M | 4.95%109.92M |
Transactional financial assets | 204.45%615.6M | 343.00%615.85M | 252.28%618.96M | -57.50%155.51M | -30.35%202.2M | -65.06%139.02M | --175.7M | 12.76%365.91M | --290.32M | 41.42%397.88M |
Notes receivable and accounts receivable | 26.72%186.28M | 13.58%196.19M | 12.33%205.05M | 14.49%199.62M | 1.78%147M | 40.61%172.73M | --182.55M | 14.25%174.36M | --144.43M | -24.34%122.84M |
-Notes receivable | -2.74%11.74M | -19.87%9.76M | -7.64%10.65M | -1.35%10.33M | 161.85%12.07M | 151.48%12.18M | --11.53M | 90.98%10.47M | --4.61M | -52.85%4.84M |
-Accounts receivable | 29.35%174.54M | 16.12%186.43M | 13.67%194.4M | 15.50%189.29M | -3.49%134.94M | 36.06%160.55M | --171.02M | 11.40%163.88M | --139.82M | -22.41%118M |
Other receivables (including interest and dividends) | -4.77%3.23M | -50.31%2.62M | -69.99%3.08M | 11.48%4.63M | 80.00%3.39M | 141.30%5.27M | --10.25M | 25.28%4.15M | --1.89M | -2.67%2.19M |
-Other receivable | ---- | ---- | ---- | 11.48%4.63M | ---- | 141.30%5.27M | ---- | 25.28%4.15M | ---- | -2.67%2.19M |
Advance payment | 0.44%3.07M | 120.62%3.95M | 23.15%3.86M | 2.51%3.87M | 25.77%3.06M | 73.68%1.79M | --3.14M | 55.58%3.78M | --2.43M | -67.11%1.03M |
Inventories | 21.79%158.41M | 12.38%146.18M | 7.36%137.91M | 7.62%141.88M | 2.41%130.06M | 5.17%130.07M | --128.45M | 3.66%131.84M | --127M | 0.64%123.68M |
Receivable financing | -6.32%8.89M | 7.67%10.97M | 43.64%5.48M | 725.45%5.25M | 147.88%9.49M | 2,445.01%10.19M | --3.82M | 121.21%636.49K | --3.83M | -74.51%400.21K |
Other current assets | 13.27%4.05M | -26.36%3.97M | 121.02%6.22M | -29.24%4.23M | -43.29%3.58M | 1.59%5.39M | --2.81M | 37.27%5.98M | --6.3M | -24.04%5.3M |
Total current assets | 53.45%1.21B | 44.50%1.25B | -30.99%1.26B | -52.37%845.49M | 0.69%791.11M | 13.03%862.66M | --1.83B | 151.28%1.78B | --785.65M | 11.38%763.24M |
Non Current assets | ||||||||||
Fixed assets | ---- | ---- | ---- | 4.00%179.18M | ---- | 3.17%177.98M | ---- | 1.47%172.28M | --174.79M | -0.30%172.51M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Constru in process | ---- | ---- | ---- | 519.71%126.66M | ---- | 298.92%42.67M | ---- | 374.12%20.44M | --19.52M | 227.03%10.7M |
Construction materials | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Intangible assets | -3.06%46.9M | -3.04%47.27M | -3.03%47.64M | -3.04%48.01M | -3.05%48.38M | -1.09%48.75M | --49.12M | -1.21%49.51M | --49.9M | -3.27%49.29M |
Goodwill | 0.00%13.62M | 0.00%13.62M | -7.24%13.62M | -7.24%13.62M | -7.24%13.62M | 86.12%13.62M | --14.68M | 100.63%14.68M | --14.68M | 0.00%7.32M |
Long deferred expense | 77.72%6.51M | 68.11%5.46M | 11.91%3.76M | 0.23%3.53M | 8.40%3.66M | 15.12%3.25M | --3.36M | 22.36%3.52M | --3.38M | -4.45%2.82M |
Deferred tax assets | 340.27%14.55M | 262.03%11.62M | 14.91%7.19M | -17.24%5.37M | -27.93%3.3M | 40.31%3.21M | --6.25M | 112.85%6.49M | --4.59M | -17.39%2.29M |
Usufruct assets | -51.05%13.36M | -23.96%21.65M | 29.66%21.58M | 30.59%23.27M | 45.80%27.29M | 164.96%28.47M | --16.64M | 45.39%17.82M | --18.72M | -22.12%10.74M |
Other non current assets | -39.47%604.69M | -41.80%581.72M | 15,878.56%534.07M | 32,851.05%932.29M | 113,425.82%998.99M | 18,060.06%999.59M | --3.34M | 50.11%2.83M | --879.97K | 133.63%5.5M |
Total non current assets | -19.94%1.08B | -20.71%1.04B | 234.69%952.34M | 363.16%1.33B | 370.83%1.35B | 404.46%1.32B | --284.54M | 14.30%287.57M | --286.46M | 1.84%261.18M |
Total assets | 7.19%2.29B | 5.09%2.29B | 4.76%2.22B | 5.55%2.18B | 99.59%2.14B | 112.82%2.18B | --2.12B | 115.31%2.06B | 12.84%1.07B | 8.78%1.02B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | 72.00%82.71M | 33.45%82.01M | 5.73%65.56M | 26.77%73.94M | -20.07%48.09M | 27.49%61.45M | --62M | 5.54%58.33M | --60.17M | -21.37%48.2M |
-Accounts payable | 72.00%82.71M | 33.45%82.01M | 5.73%65.56M | 26.77%73.94M | -20.07%48.09M | 27.49%61.45M | --62M | 5.54%58.33M | --60.17M | -21.37%48.2M |
Contract liabilities | 83.31%12.21M | 10.30%10.18M | 103.74%10.4M | 40.86%8.74M | -2.65%6.66M | 67.65%9.23M | --5.1M | -14.52%6.21M | --6.84M | -17.96%5.51M |
Salaries payable | -3.51%19.32M | 9.92%46.1M | 33.90%32.61M | 38.30%26.15M | 41.22%20.02M | 20.33%41.94M | --24.35M | -10.90%18.91M | --14.18M | -7.91%34.85M |
Taxs payable | 32.93%8.86M | 18.17%11.37M | -9.26%10.14M | 15.73%8.4M | -24.02%6.66M | -2.33%9.62M | --11.18M | -37.17%7.26M | --8.77M | 27.53%9.85M |
Other payable (including interest and dividends) | 174.49%1.34M | -12.82%1.03M | 4.54%1.05M | -89.89%602.79K | -52.94%486.82K | 3.31%1.19M | --1.01M | 1,451.05%5.96M | --1.03M | 216.47%1.15M |
-Other payable | ---- | ---- | ---- | -89.89%602.79K | ---- | 3.31%1.19M | ---- | 1,451.05%5.96M | --1.03M | 216.47%1.15M |
Non current liabilities due within one year | 33.59%6.32M | 25.35%6.79M | 58.48%6.02M | 25.21%5.03M | 22.44%4.73M | 76.70%5.42M | --3.8M | 27.22%4.02M | --3.86M | 0.99%3.07M |
Other current liabilities | 27.32%8.21M | -25.52%7.17M | 10.08%9.82M | -13.42%6.97M | 124.76%6.45M | 119.11%9.63M | --8.92M | 55.65%8.05M | --2.87M | -46.94%4.39M |
Total current liabilities | 49.26%138.97M | 18.91%164.65M | 16.53%135.6M | 19.41%129.84M | -4.73%93.11M | 29.39%138.47M | --116.36M | 4.54%108.74M | --97.73M | -14.57%107.02M |
Current liabilities | ||||||||||
Deferred tax liabilities | -27.88%147.85K | -26.52%161.72K | -94.35%175.59K | -94.34%189.75K | -92.15%205.01K | --220.08K | --3.11M | --3.35M | --2.61M | --0 |
Long term deferred income | -2.09%2.49M | -1.52%2.63M | -1.00%2.76M | -19.19%2.43M | -18.60%2.55M | -18.04%2.67M | --2.79M | -14.15%3.01M | --3.13M | -13.22%3.25M |
Lease liabilities | -72.62%6.24M | -31.75%15.64M | 28.02%15.84M | 38.03%18.12M | 55.10%22.8M | 279.66%22.92M | --12.37M | 80.79%13.12M | --14.7M | -28.90%6.04M |
Total non current liabilities | -65.23%8.88M | -28.58%18.43M | 2.76%18.77M | 6.43%20.73M | 25.01%25.55M | 177.75%25.8M | --18.27M | 81.04%19.48M | --20.44M | -24.10%9.29M |
Total liabilities | 24.61%147.86M | 11.45%183.08M | 14.66%154.37M | 17.44%150.58M | 0.41%118.66M | 41.24%164.27M | --134.63M | 11.71%128.22M | --118.17M | -15.41%116.31M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%104.92M | 0.00%104.92M | 0.00%104.92M | 0.00%104.92M | 33.33%104.92M | 33.33%104.92M | --104.92M | 33.33%104.92M | --78.69M | 0.00%78.69M |
Capital reserve funds | 2.50%1.53B | 2.04%1.52B | 1.57%1.51B | 1.17%1.5B | 164.48%1.49B | 165.07%1.49B | --1.49B | 166.27%1.48B | --563.59M | 1.46%561.57M |
Surplus reserve funds | 0.09%18.83M | 0.09%18.83M | 13.66%18.81M | 13.66%18.81M | 13.66%18.81M | 13.66%18.81M | --16.55M | 25.16%16.55M | --16.55M | 25.16%16.55M |
Retained profit | 23.00%523.48M | 26.64%493.02M | 26.89%454.64M | 34.14%421.59M | 51.06%425.61M | 53.59%389.32M | --358.28M | 60.18%314.29M | --281.74M | 58.00%253.47M |
Less:Treasury stock | 29.33%42M | --40.99M | --40.99M | --33.26M | --32.47M | ---- | ---- | ---- | ---- | ---- |
Other composite income | -46.38%-4.9M | -68.57%-4.64M | -36.62%-3.82M | -137.04%-4.69M | -47.56%-3.34M | -26.56%-2.75M | ---2.8M | 15.39%-1.98M | ---2.27M | -32.16%-2.17M |
Shareholders equity without minority interests | 6.19%2.13B | 4.56%2.09B | 4.07%2.04B | 4.74%2.01B | 113.59%2B | 120.11%2B | --1.96B | 127.47%1.92B | --938.31M | 12.92%908.12M |
Minority interests | 3.59%17.65M | 5.93%18.06M | 5.06%17.69M | 7.42%17.51M | 8.99%17.04M | --17.05M | --16.84M | --16.3M | --15.63M | ---- |
Total shareholder equity | 6.17%2.15B | 4.57%2.11B | 4.08%2.06B | 4.77%2.03B | 111.87%2.02B | 121.99%2.02B | --1.98B | 129.41%1.93B | 13.48%953.94M | 12.92%908.12M |
Total liabilityies and equity | 7.19%2.29B | 5.09%2.29B | 4.76%2.22B | 5.55%2.18B | 99.59%2.14B | 112.82%2.18B | --2.12B | 115.31%2.06B | 12.84%1.07B | 8.78%1.02B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.