Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NEW JCM GROUP
300157
5
Shenzhen S-king Intelligent Equipment
688328
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -24.50%753.36M | -23.59%720.33M | -17.83%707.44M | 225.30%699.21M | 345.70%997.78M | 346.68%942.75M | 330.25%860.95M | -19.42%214.94M | 27.87%223.87M | -6.26%211.06M |
Transactional financial assets | --245M | 733.33%250M | --230M | 746.77%210M | ---- | 122.22%30M | ---- | 83.70%24.8M | 44.83%21M | --13.5M |
Notes receivable and accounts receivable | -0.14%62.33M | 0.25%52.95M | -12.25%52.37M | -19.25%41.52M | 13.91%62.42M | 40.81%52.82M | -13.99%59.68M | -9.18%51.41M | -18.92%54.8M | -37.66%37.51M |
-Accounts receivable | -0.14%62.33M | 0.25%52.95M | -12.25%52.37M | -19.25%41.52M | 13.91%62.42M | 40.81%52.82M | -13.99%59.68M | -9.18%51.41M | -18.92%54.8M | -37.66%37.51M |
Other receivables (including interest and dividends) | 62.74%7.43M | 28.60%8.05M | 50.15%7.85M | 69.25%7.83M | 14.46%4.56M | 47.68%6.26M | 16.63%5.23M | 11.56%4.62M | 4.40%3.99M | 3.86%4.24M |
-Other receivable | ---- | ---- | ---- | 69.25%7.83M | ---- | 47.68%6.26M | ---- | 11.56%4.62M | ---- | 3.86%4.24M |
Advance payment | 141.40%4.94M | 59.37%4.05M | 23.48%4.61M | -52.79%5.09M | -38.40%2.04M | -69.49%2.54M | 23.07%3.73M | 98.72%10.79M | 95.44%3.32M | 333.39%8.33M |
Inventories | 5.66%579.12M | 2.48%531.51M | 1.60%547.92M | 19.42%554.74M | 18.27%548.11M | 15.80%518.65M | 15.23%539.32M | 3.96%464.51M | -2.44%463.45M | 1.34%447.88M |
Other current assets | -44.99%16.81M | -36.56%21.59M | -43.17%25.13M | 34.62%49.08M | -28.23%30.56M | -24.77%34.04M | 352.29%44.21M | 1,678.17%36.46M | 2,055.54%42.59M | 1,286.93%45.24M |
Total current assets | 1.43%1.67B | 0.09%1.59B | 4.11%1.58B | 94.10%1.57B | 102.39%1.65B | 106.71%1.59B | 97.20%1.51B | 1.54%807.53M | 9.91%813M | 4.24%767.77M |
Non Current assets | ||||||||||
Other equity investment | 0.00%16K | 0.00%16K | --16K | --16K | --16K | --16K | ---- | ---- | ---- | --0 |
Fixed assets | ---- | ---- | ---- | 5.29%78.8M | ---- | 6.86%80.24M | ---- | 167.40%74.84M | ---- | 158.90%75.1M |
Constru in process | ---- | ---- | ---- | -74.57%393.47K | ---- | ---- | ---- | --1.55M | ---- | --144.08K |
Intangible assets | -30.80%397.02K | -27.16%465.73K | -33.93%533.71K | -49.07%508.66K | -52.85%573.7K | -56.94%639.43K | -48.92%807.83K | -45.76%998.65K | -42.08%1.22M | -34.45%1.48M |
Long deferred expense | 31.94%6.45M | 45.48%7.59M | 94.10%9.05M | 176.10%5.14M | 200.99%4.89M | 108.35%5.22M | 44.39%4.66M | -52.05%1.86M | -64.35%1.62M | -55.43%2.51M |
Deferred tax assets | 32.17%2.79M | 50.05%2.71M | -4.44%1.83M | 56.33%2.02M | 21.77%2.11M | 52.94%1.81M | 5.37%1.92M | -31.16%1.29M | -10.33%1.73M | -38.52%1.18M |
Usufruct assets | 64.67%22M | 68.08%26.46M | 90.72%28.96M | -5.44%14.15M | -5.95%13.36M | -0.02%15.74M | -3.23%15.18M | 33.08%14.97M | 16.71%14.2M | 6.81%15.74M |
Other non current assets | --105M | --105M | 1,355.17%105M | 592.94%50M | ---- | ---- | -87.88%7.22M | -87.88%7.22M | -87.90%7.2M | -87.93%7.2M |
Total non current assets | 112.65%213.64M | 112.46%220.25M | 114.82%224.17M | 47.03%151.03M | -1.92%100.46M | 0.30%103.67M | -4.65%104.36M | -3.41%102.72M | -5.85%102.43M | -8.70%103.35M |
Total assets | 7.83%1.88B | 6.98%1.81B | 11.25%1.8B | 88.79%1.72B | 90.72%1.75B | 94.09%1.69B | 84.49%1.62B | 0.95%910.26M | 7.89%915.44M | 2.52%871.12M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 94.92%115M | 90.03%95.01M | --105M | --64M | --59M | --50M | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -11.08%32.83M | -19.49%17.34M | 7.13%20.58M | -0.02%14.42M | 85.45%36.92M | 31.02%21.54M | 26.53%19.21M | -63.18%14.43M | 25.24%19.91M | -55.54%16.44M |
-Notes payable | --4.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts payable | -24.08%28.03M | -19.49%17.34M | 7.13%20.58M | -0.02%14.42M | 85.45%36.92M | 31.02%21.54M | 26.53%19.21M | -63.18%14.43M | 25.24%19.91M | -55.54%16.44M |
Contract liabilities | 2.61%2.42M | 15.85%2.09M | 26.88%374.6K | -73.42%486.39K | 40.58%2.36M | 59.81%1.8M | -85.15%295.24K | 103.79%1.83M | 262.84%1.68M | -24.91%1.13M |
Advance receipts | -51.85%2.74M | -12.43%3.95M | -10.82%1.85M | 320.82%2.01M | 320.79%5.7M | 262.09%4.52M | 89.74%2.07M | -77.50%478.7K | -23.64%1.35M | -32.37%1.25M |
Salaries payable | 66.06%12.45M | -16.61%12.06M | 7.62%10.93M | 4.62%9.48M | 21.53%7.5M | 78.10%14.47M | 30.93%10.15M | 16.86%9.06M | -13.09%6.17M | -20.73%8.12M |
Taxs payable | 21.07%18.96M | 132.64%18.74M | 13.50%17.07M | 3.49%10.89M | 14.17%15.66M | 66.12%8.06M | 1.74%15.04M | -49.84%10.52M | 17.88%13.72M | -51.91%4.85M |
Other payable (including interest and dividends) | 3.61%17.86M | -6.65%17.62M | 21.57%19.35M | 17.08%21.41M | -18.85%17.24M | 23.40%18.88M | -0.71%15.92M | 57.07%18.28M | 48.49%21.25M | 15.99%15.3M |
-Other payable | ---- | ---- | ---- | 17.08%21.41M | ---- | 23.40%18.88M | ---- | 57.07%18.28M | ---- | 15.99%15.3M |
Non current liabilities due within one year | 10.45%9.88M | 18.55%12.85M | 46.39%14.38M | 3.30%9.83M | 2.82%8.94M | 19.38%10.84M | 15.13%9.83M | 36.50%9.51M | 7.27%8.7M | 3.31%9.08M |
Other current liabilities | 2.61%314.6K | 15.85%271.68K | 26.88%48.7K | -73.42%63.23K | 40.58%306.61K | 59.81%234.51K | -85.15%38.38K | 103.79%237.86K | 262.84%218.1K | -24.91%146.74K |
Total current liabilities | 38.29%212.46M | 38.07%179.95M | 161.29%189.59M | 106.04%132.59M | 110.47%153.63M | 131.45%130.33M | 10.56%72.56M | -43.88%64.35M | 23.00%72.99M | -32.01%56.31M |
Current liabilities | ||||||||||
Estimate liabilities | ---- | ---- | ---- | --3.48M | --3.48M | --3.48M | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -56.12%12.57K | -63.64%12.66K | -82.43%12.07K | -82.43%12.07K | 313.65%28.65K | -80.53%34.82K | 782.56%68.7K | 555.41%68.7K | -53.19%6.93K | 1,642.81%178.82K |
Lease liabilities | 239.28%9.34M | 242.68%11.64M | 199.07%12.08M | -22.57%2.98M | -24.96%2.75M | -28.63%3.4M | -24.31%4.04M | 40.32%3.85M | 37.82%3.67M | 6.32%4.76M |
Total non current liabilities | 49.36%9.35M | 68.65%11.66M | 194.36%12.09M | 65.24%6.47M | 70.37%6.26M | 39.92%6.91M | -23.14%4.11M | 42.28%3.92M | 37.32%3.67M | 10.07%4.94M |
Total liabilities | 38.73%221.81M | 39.61%191.61M | 163.06%201.68M | 103.70%139.06M | 108.55%159.89M | 124.07%137.25M | 8.02%76.67M | -41.86%68.26M | 23.61%76.67M | -29.85%61.25M |
Shareholders equity | ||||||||||
Paid-in capital | 0.05%262.07M | 0.00%261.95M | 0.00%261.95M | 28.04%261.95M | 28.04%261.95M | 28.04%261.95M | 28.04%261.95M | 0.28%204.58M | 0.28%204.58M | 0.28%204.58M |
Capital reserve funds | -0.10%779.28M | -0.17%778.37M | -0.14%778.37M | 401.74%780.42M | 405.45%780.06M | 408.63%779.7M | 409.72%779.46M | 6.67%155.54M | 7.97%154.33M | 9.89%153.29M |
Surplus reserve funds | 49.94%42.84M | 49.94%42.84M | 5.95%28.58M | 5.95%28.58M | 5.95%28.58M | 6.04%28.58M | 7.23%26.97M | 7.23%26.97M | 7.23%26.97M | 7.13%26.95M |
Retained profit | 11.82%574.15M | 10.37%531.13M | 11.69%526.36M | 11.52%506.01M | 13.70%513.45M | 13.38%481.23M | 11.60%471.24M | 11.18%453.73M | 8.98%451.57M | 7.79%424.46M |
Shareholders equity without minority interests | 4.69%1.66B | 4.05%1.61B | 3.61%1.6B | 87.55%1.58B | 89.15%1.58B | 91.71%1.55B | 91.28%1.54B | 7.38%840.82M | 6.49%837.45M | 6.15%809.28M |
Minority interests | 22.63%2.47M | 39.46%2.83M | 115.99%2.55M | 110.46%2.48M | 53.26%2.02M | 244.40%2.03M | 39.29%1.18M | 0.09%1.18M | --1.31M | --588.8K |
Total shareholder equity | 4.71%1.66B | 4.10%1.62B | 3.70%1.6B | 87.58%1.58B | 89.09%1.59B | 91.82%1.55B | 91.22%1.54B | 7.36%841.99M | 6.65%838.77M | 6.22%809.87M |
Total liabilityies and equity | 7.83%1.88B | 6.98%1.81B | 11.25%1.8B | 88.79%1.72B | 90.72%1.75B | 94.09%1.69B | 84.49%1.62B | 0.95%910.26M | 7.89%915.44M | 2.52%871.12M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.