JP Stock MarketDetailed Quotes

2809 Kewpie

Watchlist
  • 3027.0
  • +187.5+6.60%
20min DelayMarket Closed Apr 4 15:30 JST
428.32BMarket Cap19.64P/E (Static)

Kewpie Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Nov 30, 2024
(FY)Nov 30, 2023
(FY)Nov 30, 2022
(FY)Nov 30, 2021
(FY)Nov 30, 2020
(FY)Nov 30, 2019
(FY)Nov 30, 2018
(FY)Nov 30, 2017
(Q4)Nov 30, 2017
(Q3)Aug 31, 2017
Operating cash flow (Indirect Method)
Cash from operating activities
147.62%67.07B
-24.98%27.09B
-20.34%36.11B
3.67%45.33B
-21.57%43.72B
9.98%55.75B
28.54%50.69B
-26.68%39.44B
-56.18%8.94B
5.69%13.36B
Net profit before non-cash adjustment
52.38%33.64B
-17.10%22.08B
-7.73%26.63B
23.88%28.86B
-28.29%23.3B
-3.27%32.49B
9.11%33.59B
1.63%30.78B
-9.48%6.04B
9.91%10.34B
Total adjustment of non-cash items
28.32%20.39B
-1.37%15.89B
7.77%16.11B
-46.91%14.95B
35.11%28.16B
14.52%20.85B
11.23%18.2B
-10.76%16.36B
-16.66%9.37B
-18.62%1.31B
-Depreciation and amortization
3.51%17.72B
5.34%17.12B
4.60%16.25B
-23.44%15.53B
7.40%20.29B
0.88%18.89B
8.88%18.73B
-6.90%17.2B
13.08%4.85B
6.66%4.12B
-Reversal of impairment losses recognized in profit and loss
-36.12%948M
63.44%1.48B
-17.23%908M
-43.74%1.1B
167.49%1.95B
-75.56%729M
413.43%2.98B
552.81%581M
797.50%359M
--0
-Share of associates
-499.71%-1.37B
136.96%343M
7.01%-928M
-760.34%-998M
30.95%-116M
-29.23%-168M
-39.78%-130M
68.47%-93M
-7.41%-29M
81.08%-14M
-Disposal profit
162.41%1.88B
-596.53%-3.01B
-70.08%-432M
-107.02%-254M
5,841.27%3.62B
98.12%-63M
-1,793.79%-3.35B
-118.65%-177M
-593.19%-942M
-21.53%113M
-Pension and employee benefit expenses
648.67%823M
-127.73%-150M
-38.73%541M
-58.62%883M
6.86%2.13B
5.94%2B
8.33%1.89B
75.23%1.74B
----
----
-Other non-cash items
271.03%397M
147.35%107M
82.76%-226M
-556.79%-1.31B
152.85%287M
71.62%-543M
33.76%-1.91B
-54.19%-2.89B
-41.07%3.39B
-25.27%-2.91B
Changes in working capital
219.83%13.04B
-63.97%-10.88B
-538.31%-6.64B
119.57%1.51B
-420.37%-7.74B
319.95%2.42B
85.76%-1.1B
-249.57%-7.71B
-359.67%-6.47B
5.35%1.71B
-Change in receivables
-55.31%-7.42B
-261.74%-4.78B
-223.53%-1.32B
-104.06%-408M
243.79%10.04B
-640.06%-6.98B
162.65%1.29B
-197.63%-2.06B
-48.97%2.48B
66.19%-587M
-Change in inventory
164.52%4.23B
-10.19%-6.56B
-114.38%-5.95B
-1,010.00%-2.78B
72.97%-250M
18.29%-925M
23.36%-1.13B
-177.53%-1.48B
-149.87%-765M
-290.09%-211M
-Change in payables
825.54%18.59B
13.25%2.01B
-64.54%1.77B
130.92%5B
-242.61%-16.18B
816.87%11.35B
1.31%-1.58B
-156.22%-1.6B
-202.72%-1.74B
-222.15%-353M
-Provision for loans, leases and other losses
129.95%189M
-299.37%-631M
-31.67%-158M
-621.74%-120M
-30.30%23M
-89.66%33M
142.76%319M
-716.53%-746M
-16.56%-5.98B
-2.68%3.34B
-Changes in other current assets
-175.24%-2.56B
5.49%-929M
-428.49%-983M
86.40%-186M
-29.30%-1.37B
-21,260.00%-1.06B
100.27%5M
0.87%-1.82B
0.43%-468M
-1.28%-473M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
19.85%-311M
-58.37%-388M
-1.24%-245M
28.19%-242M
-11.22%-337M
10.88%-303M
5.29%-340M
-16.18%-359M
-32.76%-77M
-32.63%-126M
Interest received (cash flow from operating activities)
15.83%1.52B
29.12%1.31B
21.32%1.01B
28.46%835M
1.09%650M
-1.98%643M
5.47%656M
-7.16%622M
-3.28%59M
-33.13%216M
Tax refund paid
15.77%-5.15B
36.80%-6.11B
-31.03%-9.67B
18.68%-7.38B
25.40%-9.08B
-31.88%-12.17B
25.95%-9.23B
-40.23%-12.46B
159.22%273M
-38.70%-5.3B
Other operating cash inflow (outflow)
-99.89%2M
183,400.00%1.83B
50.00%-1M
-100.00%-2M
-1M
0
1M
0
-150.00%-1M
200.00%1M
Operating cash flow
166.07%63.13B
-12.77%23.73B
-29.41%27.2B
10.24%38.53B
-20.40%34.96B
5.12%43.92B
53.40%41.78B
-39.83%27.23B
-53.91%9.2B
-9.90%8.15B
Investing cash flow
Net PPE purchase and sale
-10.74%-16.69B
-20.73%-15.07B
-61.20%-12.48B
62.61%-7.74B
17.01%-20.71B
14.60%-24.95B
-14.58%-29.22B
18.14%-25.5B
41.81%-5.19B
39.50%-4.78B
Net intangibles purchase and sale
-154.41%-5.8B
47.24%-2.28B
-12.52%-4.32B
19.05%-3.84B
6.46%-4.75B
-142.89%-5.07B
-78.70%-2.09B
9.38%-1.17B
23.26%-541M
8.07%-148M
Net business purchase and sale
-62.47%1.29B
129.64%3.44B
117.03%1.5B
-670.80%-8.8B
139.66%1.54B
-92.26%643M
278.69%8.31B
---4.65B
---106M
---82M
Net investment product transactions
64.11%-1.28B
-1,077.89%-3.57B
-10,000.00%-303M
99.68%-3M
-258.99%-946M
-82.46%595M
528.33%3.39B
1.89%540M
162.32%1.65B
-287.50%-31M
Advance cash and loans provided to other parties
55.08%-53M
-4.42%-118M
-3,666.67%-113M
99.15%-3M
62.84%-353M
-120.93%-950M
20.81%-430M
-1,292.31%-543M
-93.62%-91M
-322.22%-20M
Repayment of advance payments to other parties and cash income from loans
1,900.00%20M
-99.56%1M
43.40%228M
174.14%159M
-22.67%58M
-27.18%75M
-18.25%103M
-64.71%126M
-97.37%9M
0.00%3M
Net changes in other investments
-1,012.10%-1.38B
72.57%-124M
-822.45%-452M
94.47%-49M
-1,454.39%-886M
78.73%-57M
-18.58%-268M
50.44%-226M
-114.39%-1.73B
1,190.32%1.35B
Investing cash flow
-34.83%-23.89B
-11.12%-17.72B
21.35%-15.95B
22.13%-20.28B
12.39%-26.04B
-47.14%-29.72B
35.71%-20.2B
1.95%-31.42B
36.91%-6B
54.70%-3.71B
Financing cash flow
Net issuance payments of debt
-590.78%-10.11B
83.55%-1.46B
-517.49%-8.9B
-116.31%-1.44B
127.07%8.83B
100.83%3.89B
-91.30%1.94B
313.28%22.26B
-143.90%-716M
-231.90%-831M
Net common stock issuance
-100.00%-4M
-100.00%-2M
99.99%-1M
-500,100.00%-10B
0.00%-2M
99.98%-2M
12.84%-8.74B
-111.74%-10.02B
-501,000.00%-10.02B
0.00%-1M
Increase or decrease of lease financing
-1.65%-738M
-12.21%-726M
-0.78%-647M
57.57%-642M
-0.93%-1.51B
29.66%-1.5B
-19.38%-2.13B
-32.22%-1.79B
----
----
Cash dividends paid
0.00%-6.95B
-6.38%-6.95B
-15.32%-6.53B
11.98%-5.67B
-15.38%-6.44B
-1.16%-5.58B
2.22%-5.51B
-18.74%-5.64B
--0
-21.20%-2.72B
Cash dividends for minorities
-85.90%-2.62B
-14.72%-1.41B
14.64%-1.23B
6.12%-1.44B
-4.42%-1.54B
-73.55%-1.47B
-10.43%-847M
-25.74%-767M
--0
8.57%-288M
Net other fund-raising expenses
-167.18%-698M
109.05%1.04B
1.02%497M
-25.23%492M
1,054.39%658M
5,800.00%57M
97.06%-1M
-113.49%-34M
34.39%1.32B
-302.48%-487M
Financing cash flow
-122.05%-21.13B
43.41%-9.51B
10.10%-16.81B
-374,120.00%-18.7B
100.11%5M
69.91%-4.6B
-481.37%-15.29B
169.08%4.01B
-990.07%-11.21B
-110.92%-4.33B
Net cash flow
Beginning cash position
-4.44%62.43B
-2.05%65.34B
1.41%66.7B
15.85%65.78B
18.36%56.78B
15.84%47.97B
1.52%41.41B
17.07%40.79B
68.78%49.25B
57.62%49.07B
Current changes in cash
615.87%18.11B
36.87%-3.51B
-1,149.44%-5.56B
-104.99%-445M
-7.01%8.92B
52.62%9.59B
3,651.41%6.29B
-102.39%-177M
-168.32%-8B
109.84%117M
Effect of exchange rate changes
-104.45%-27M
-85.52%607M
217.10%4.19B
1,594.87%1.32B
109.94%78M
-304.64%-785M
-124.34%-194M
154.66%797M
262.75%166M
107.83%60M
Cash adjustments other than cash changes
-200.00%-1M
--1M
----
4,800.00%49M
150.00%1M
-100.43%-2M
46,600.00%467M
150.00%1M
--0
0.00%-1M
End cash Position
28.96%80.51B
-4.44%62.43B
-2.05%65.34B
1.41%66.7B
15.85%65.78B
18.36%56.78B
15.84%47.97B
1.52%41.41B
1.52%41.41B
68.78%49.25B
Free cash flow
524.19%39.2B
-39.58%6.28B
-61.43%10.39B
183.60%26.95B
-31.59%9.5B
32.64%13.89B
1,750.18%10.47B
-95.59%566M
-66.44%3.47B
227.87%3.22B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Nov 30, 2024(FY)Nov 30, 2023(FY)Nov 30, 2022(FY)Nov 30, 2021(FY)Nov 30, 2020(FY)Nov 30, 2019(FY)Nov 30, 2018(FY)Nov 30, 2017(Q4)Nov 30, 2017(Q3)Aug 31, 2017
Operating cash flow (Indirect Method)
Cash from operating activities 147.62%67.07B-24.98%27.09B-20.34%36.11B3.67%45.33B-21.57%43.72B9.98%55.75B28.54%50.69B-26.68%39.44B-56.18%8.94B5.69%13.36B
Net profit before non-cash adjustment 52.38%33.64B-17.10%22.08B-7.73%26.63B23.88%28.86B-28.29%23.3B-3.27%32.49B9.11%33.59B1.63%30.78B-9.48%6.04B9.91%10.34B
Total adjustment of non-cash items 28.32%20.39B-1.37%15.89B7.77%16.11B-46.91%14.95B35.11%28.16B14.52%20.85B11.23%18.2B-10.76%16.36B-16.66%9.37B-18.62%1.31B
-Depreciation and amortization 3.51%17.72B5.34%17.12B4.60%16.25B-23.44%15.53B7.40%20.29B0.88%18.89B8.88%18.73B-6.90%17.2B13.08%4.85B6.66%4.12B
-Reversal of impairment losses recognized in profit and loss -36.12%948M63.44%1.48B-17.23%908M-43.74%1.1B167.49%1.95B-75.56%729M413.43%2.98B552.81%581M797.50%359M--0
-Share of associates -499.71%-1.37B136.96%343M7.01%-928M-760.34%-998M30.95%-116M-29.23%-168M-39.78%-130M68.47%-93M-7.41%-29M81.08%-14M
-Disposal profit 162.41%1.88B-596.53%-3.01B-70.08%-432M-107.02%-254M5,841.27%3.62B98.12%-63M-1,793.79%-3.35B-118.65%-177M-593.19%-942M-21.53%113M
-Pension and employee benefit expenses 648.67%823M-127.73%-150M-38.73%541M-58.62%883M6.86%2.13B5.94%2B8.33%1.89B75.23%1.74B--------
-Other non-cash items 271.03%397M147.35%107M82.76%-226M-556.79%-1.31B152.85%287M71.62%-543M33.76%-1.91B-54.19%-2.89B-41.07%3.39B-25.27%-2.91B
Changes in working capital 219.83%13.04B-63.97%-10.88B-538.31%-6.64B119.57%1.51B-420.37%-7.74B319.95%2.42B85.76%-1.1B-249.57%-7.71B-359.67%-6.47B5.35%1.71B
-Change in receivables -55.31%-7.42B-261.74%-4.78B-223.53%-1.32B-104.06%-408M243.79%10.04B-640.06%-6.98B162.65%1.29B-197.63%-2.06B-48.97%2.48B66.19%-587M
-Change in inventory 164.52%4.23B-10.19%-6.56B-114.38%-5.95B-1,010.00%-2.78B72.97%-250M18.29%-925M23.36%-1.13B-177.53%-1.48B-149.87%-765M-290.09%-211M
-Change in payables 825.54%18.59B13.25%2.01B-64.54%1.77B130.92%5B-242.61%-16.18B816.87%11.35B1.31%-1.58B-156.22%-1.6B-202.72%-1.74B-222.15%-353M
-Provision for loans, leases and other losses 129.95%189M-299.37%-631M-31.67%-158M-621.74%-120M-30.30%23M-89.66%33M142.76%319M-716.53%-746M-16.56%-5.98B-2.68%3.34B
-Changes in other current assets -175.24%-2.56B5.49%-929M-428.49%-983M86.40%-186M-29.30%-1.37B-21,260.00%-1.06B100.27%5M0.87%-1.82B0.43%-468M-1.28%-473M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 19.85%-311M-58.37%-388M-1.24%-245M28.19%-242M-11.22%-337M10.88%-303M5.29%-340M-16.18%-359M-32.76%-77M-32.63%-126M
Interest received (cash flow from operating activities) 15.83%1.52B29.12%1.31B21.32%1.01B28.46%835M1.09%650M-1.98%643M5.47%656M-7.16%622M-3.28%59M-33.13%216M
Tax refund paid 15.77%-5.15B36.80%-6.11B-31.03%-9.67B18.68%-7.38B25.40%-9.08B-31.88%-12.17B25.95%-9.23B-40.23%-12.46B159.22%273M-38.70%-5.3B
Other operating cash inflow (outflow) -99.89%2M183,400.00%1.83B50.00%-1M-100.00%-2M-1M01M0-150.00%-1M200.00%1M
Operating cash flow 166.07%63.13B-12.77%23.73B-29.41%27.2B10.24%38.53B-20.40%34.96B5.12%43.92B53.40%41.78B-39.83%27.23B-53.91%9.2B-9.90%8.15B
Investing cash flow
Net PPE purchase and sale -10.74%-16.69B-20.73%-15.07B-61.20%-12.48B62.61%-7.74B17.01%-20.71B14.60%-24.95B-14.58%-29.22B18.14%-25.5B41.81%-5.19B39.50%-4.78B
Net intangibles purchase and sale -154.41%-5.8B47.24%-2.28B-12.52%-4.32B19.05%-3.84B6.46%-4.75B-142.89%-5.07B-78.70%-2.09B9.38%-1.17B23.26%-541M8.07%-148M
Net business purchase and sale -62.47%1.29B129.64%3.44B117.03%1.5B-670.80%-8.8B139.66%1.54B-92.26%643M278.69%8.31B---4.65B---106M---82M
Net investment product transactions 64.11%-1.28B-1,077.89%-3.57B-10,000.00%-303M99.68%-3M-258.99%-946M-82.46%595M528.33%3.39B1.89%540M162.32%1.65B-287.50%-31M
Advance cash and loans provided to other parties 55.08%-53M-4.42%-118M-3,666.67%-113M99.15%-3M62.84%-353M-120.93%-950M20.81%-430M-1,292.31%-543M-93.62%-91M-322.22%-20M
Repayment of advance payments to other parties and cash income from loans 1,900.00%20M-99.56%1M43.40%228M174.14%159M-22.67%58M-27.18%75M-18.25%103M-64.71%126M-97.37%9M0.00%3M
Net changes in other investments -1,012.10%-1.38B72.57%-124M-822.45%-452M94.47%-49M-1,454.39%-886M78.73%-57M-18.58%-268M50.44%-226M-114.39%-1.73B1,190.32%1.35B
Investing cash flow -34.83%-23.89B-11.12%-17.72B21.35%-15.95B22.13%-20.28B12.39%-26.04B-47.14%-29.72B35.71%-20.2B1.95%-31.42B36.91%-6B54.70%-3.71B
Financing cash flow
Net issuance payments of debt -590.78%-10.11B83.55%-1.46B-517.49%-8.9B-116.31%-1.44B127.07%8.83B100.83%3.89B-91.30%1.94B313.28%22.26B-143.90%-716M-231.90%-831M
Net common stock issuance -100.00%-4M-100.00%-2M99.99%-1M-500,100.00%-10B0.00%-2M99.98%-2M12.84%-8.74B-111.74%-10.02B-501,000.00%-10.02B0.00%-1M
Increase or decrease of lease financing -1.65%-738M-12.21%-726M-0.78%-647M57.57%-642M-0.93%-1.51B29.66%-1.5B-19.38%-2.13B-32.22%-1.79B--------
Cash dividends paid 0.00%-6.95B-6.38%-6.95B-15.32%-6.53B11.98%-5.67B-15.38%-6.44B-1.16%-5.58B2.22%-5.51B-18.74%-5.64B--0-21.20%-2.72B
Cash dividends for minorities -85.90%-2.62B-14.72%-1.41B14.64%-1.23B6.12%-1.44B-4.42%-1.54B-73.55%-1.47B-10.43%-847M-25.74%-767M--08.57%-288M
Net other fund-raising expenses -167.18%-698M109.05%1.04B1.02%497M-25.23%492M1,054.39%658M5,800.00%57M97.06%-1M-113.49%-34M34.39%1.32B-302.48%-487M
Financing cash flow -122.05%-21.13B43.41%-9.51B10.10%-16.81B-374,120.00%-18.7B100.11%5M69.91%-4.6B-481.37%-15.29B169.08%4.01B-990.07%-11.21B-110.92%-4.33B
Net cash flow
Beginning cash position -4.44%62.43B-2.05%65.34B1.41%66.7B15.85%65.78B18.36%56.78B15.84%47.97B1.52%41.41B17.07%40.79B68.78%49.25B57.62%49.07B
Current changes in cash 615.87%18.11B36.87%-3.51B-1,149.44%-5.56B-104.99%-445M-7.01%8.92B52.62%9.59B3,651.41%6.29B-102.39%-177M-168.32%-8B109.84%117M
Effect of exchange rate changes -104.45%-27M-85.52%607M217.10%4.19B1,594.87%1.32B109.94%78M-304.64%-785M-124.34%-194M154.66%797M262.75%166M107.83%60M
Cash adjustments other than cash changes -200.00%-1M--1M----4,800.00%49M150.00%1M-100.43%-2M46,600.00%467M150.00%1M--00.00%-1M
End cash Position 28.96%80.51B-4.44%62.43B-2.05%65.34B1.41%66.7B15.85%65.78B18.36%56.78B15.84%47.97B1.52%41.41B1.52%41.41B68.78%49.25B
Free cash flow 524.19%39.2B-39.58%6.28B-61.43%10.39B183.60%26.95B-31.59%9.5B32.64%13.89B1,750.18%10.47B-95.59%566M-66.44%3.47B227.87%3.22B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP