Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Jefferies Financial
JEF
5
Amazon
AMZN
(FY)Feb 28, 2025 | (FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 1.43%27.31B | 49.63%26.93B | 156.27%18B | -44.40%7.02B | -46.94%12.63B | 82.09%23.8B | -29.51%13.07B | -1.64%18.55B | -27.23%18.86B | 53.92%25.91B |
Net profit before non-cash adjustment | -14.38%14.66B | 49.71%17.12B | 44.52%11.43B | 1,124.61%7.91B | -93.49%646M | 51.22%9.92B | 28.57%6.56B | -72.39%5.1B | 20.30%18.49B | 240.43%15.37B |
Total adjustment of non-cash items | 15.09%13.58B | 22.40%11.8B | 64.22%9.64B | -38.22%5.87B | -15.74%9.51B | 33.22%11.28B | -7.58%8.47B | 102.90%9.16B | -51.87%4.52B | -20.70%9.38B |
-Depreciation and amortization | 11.58%11.49B | 13.65%10.3B | 27.56%9.06B | -2.89%7.1B | -5.83%7.31B | -6.73%7.77B | -19.88%8.33B | 25.31%10.39B | -5.66%8.29B | -12.40%8.79B |
-Reversal of impairment losses recognized in profit and loss | 21.38%1.25B | 109.15%1.03B | -18.00%492M | -54.61%600M | -53.04%1.32B | 185.79%2.82B | -64.81%985M | 632.72%2.8B | -40.68%382M | -57.94%644M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 230.00%66M | --20M | ---- |
-Disposal profit | -75.72%59M | 143.00%243M | 223.46%100M | -159.12%-81M | 82.67%137M | 137.31%75M | 94.17%-201M | 9.97%-3.45B | -2,313.87%-3.83B | --173M |
-Other non-cash items | 235.32%788M | 3,037.50%235M | 99.54%-8M | -338.61%-1.75B | 17.47%733M | 197.05%624M | 0.77%-643M | -85.14%-648M | -53.51%-350M | -186.69%-228M |
Changes in working capital | 53.31%-932M | 35.19%-2B | 54.44%-3.08B | -372.91%-6.76B | -4.66%2.48B | 232.75%2.6B | -145.77%-1.96B | 203.16%4.28B | -456.41%-4.15B | 138.32%1.16B |
-Change in receivables | 139.55%1.4B | -75.68%-3.55B | -2,904.17%-2.02B | -62.11%72M | 215.85%190M | 83.89%-164M | -665.56%-1.02B | 186.12%180M | -1.46%-209M | 86.17%-206M |
-Change in inventory | 27.98%-1.43B | 59.91%-1.98B | -51.22%-4.94B | -323.61%-3.27B | -130.28%-771M | 510.55%2.55B | 469.03%417M | 91.55%-113M | -92.65%-1.34B | -78.87%-694M |
-Change in payables | -126.33%-832M | -22.74%3.16B | 208.09%4.09B | -234.90%-3.78B | 1,044.44%2.81B | 54.93%-297M | -125.16%-659M | 202.38%2.62B | -237.60%-2.56B | -1.80%1.86B |
-Provision for loans, leases and other losses | -120.75%-77M | 275.00%371M | -197.25%-212M | -13.83%218M | -50.68%253M | 173.60%513M | -143.84%-697M | 3,978.05%1.59B | -120.10%-41M | -56.78%204M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -6.45%-264M | -28.50%-248M | -30.41%-193M | 7.50%-148M | -55.34%-160M | -106.00%-103M | -100.00%-50M | -127.27%-25M | 71.79%-11M | 30.36%-39M |
Interest received (cash flow from operating activities) | 21.43%51M | 61.54%42M | 160.00%26M | -23.08%10M | -58.06%13M | 3.33%31M | -50.00%30M | -56.52%60M | 21.05%138M | 28.09%114M |
Tax refund paid | -27.34%-5.73B | -2.95%-4.5B | -29.16%-4.37B | -514.73%-3.38B | 80.90%-550M | 8.48%-2.88B | 60.14%-3.15B | -11.92%-7.9B | -79.45%-7.05B | 17.31%-3.93B |
Other operating cash inflow (outflow) | 0 | 0.00%-1M | -200.00%-1M | 1M | 0 | 0.00%-2M | -100.00%-2M | 0.00%-1M | 0.00%-1M | 0.00%-1M |
Operating cash flow | -3.82%21.37B | 65.10%22.22B | 284.13%13.46B | -70.64%3.5B | -42.77%11.93B | 110.52%20.85B | -7.31%9.9B | -10.42%10.69B | -45.91%11.93B | 82.08%22.05B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -32.65%-7.52B | 18.86%-5.67B | -84.09%-6.99B | 0.29%-3.8B | 6.46%-3.81B | 45.05%-4.07B | 3.71%-7.41B | -49.85%-7.69B | -34.41%-5.13B | 47.16%-3.82B |
Net intangibles purchase and sale | -16.76%-3.87B | 5.74%-3.32B | -12.24%-3.52B | -16.36%-3.14B | 17.94%-2.7B | -52.74%-3.28B | 27.49%-2.15B | -191.26%-2.97B | -39.26%-1.02B | 3.69%-731M |
Net business purchase and sale | ---4.49B | --0 | -49.02%-839M | ---563M | ---- | ---- | ---- | -71.59%-1.84B | -3,789.66%-1.07B | --29M |
Net investment product transactions | 90.00%-1M | 88.64%-10M | 56.44%-88M | -861.90%-202M | -104.23%-21M | 117.03%497M | -95.44%229M | 32.18%5.02B | 380,200.00%3.8B | -104.35%-1M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---1.09B | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -17.35%-1.08B | -162.64%-922M | 1,873.49%1.47B | -133.47%-83M | 16.98%248M | -66.98%212M | 887.69%642M | 107.20%65M | -3,013.79%-903M | 98.82%-29M |
Investing cash flow | -71.08%-16.97B | 0.43%-9.92B | -28.06%-9.96B | -5.62%-7.78B | -10.85%-7.37B | 23.50%-6.65B | -17.31%-8.69B | -71.27%-7.4B | 5.01%-4.32B | 56.33%-4.55B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -296.93%-905M | 58.99%-228M | ---556M | --0 | ---- | -4,717.31%-2.51B | 93.98%-52M | -511.43%-864M | 111.13%210M | -59.43%-1.89B |
Net common stock issuance | 7.66%-699M | -713.98%-757M | -9,200.00%-93M | 99.97%-1M | -52,428.57%-3.68B | -250.00%-7M | 66.67%-2M | 99.77%-6M | -81.50%-2.58B | -35,450.00%-1.42B |
Increase or decrease of lease financing | -20.03%-1.69B | -18.52%-1.41B | -22.85%-1.19B | 22.95%-967M | 4.13%-1.26B | -670.00%-1.31B | ---170M | ---- | ---- | ---- |
Cash dividends paid | -22.64%-3.92B | -27.25%-3.19B | -9.94%-2.51B | -19.72%-2.28B | 27.21%-1.91B | -57.36%-2.62B | 53.34%-1.67B | 7.83%-3.57B | -87.46%-3.87B | -54.57%-2.07B |
Net other fund-raising expenses | 1,566.67%100M | 111.76%6M | ---51M | ---- | -150.00%-1M | 300.00%2M | 99.48%-1M | -185.07%-191M | 78.39%-67M | -30,900.00%-310M |
Financing cash flow | -27.41%-7.11B | -26.90%-5.58B | -35.28%-4.4B | 52.47%-3.25B | -6.23%-6.84B | -240.69%-6.44B | 59.17%-1.89B | 26.63%-4.63B | -11.02%-6.31B | -125.16%-5.68B |
Net cash flow | ||||||||||
Beginning cash position | 42.82%23.34B | -3.08%16.34B | -29.98%16.86B | -8.70%24.08B | 41.45%26.38B | -3.79%18.65B | -6.40%19.38B | 6.45%20.71B | 153.71%19.45B | -10.11%7.67B |
Current changes in cash | -140.30%-2.71B | 846.06%6.72B | 88.03%-901M | -231.15%-7.53B | -129.27%-2.27B | 1,255.65%7.77B | 50.15%-672M | -204.01%-1.35B | -89.04%1.3B | 1,518.97%11.82B |
Effect of exchange rate changes | 62.68%449M | -27.56%276M | 23.30%381M | 1,504.55%309M | 37.14%-22M | 42.62%-35M | -377.27%-61M | 152.38%22M | -23.53%-42M | -21.43%-34M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---1M | ---- | 0.00%-1M | -200.00%-1M | --1M | ---- | 0.00%-1M |
End cash Position | -9.68%21.08B | 42.82%23.34B | -3.08%16.34B | -29.98%16.86B | -8.70%24.08B | 41.45%26.38B | -3.79%18.65B | -6.40%19.38B | 6.45%20.71B | 153.71%19.45B |
Free cash flow | -24.61%9.98B | 348.34%13.24B | 186.11%2.95B | -163.12%-3.43B | -59.76%5.43B | 3,789.34%13.5B | 550.65%347M | -101.33%-77M | -67.00%5.78B | 366.65%17.5B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |