JP Stock MarketDetailed Quotes

2503 Kirin Holdings

Watchlist
  • 2079.5
  • +53.0+2.62%
20min DelayMarket Closed Apr 4 15:30 JST
1.90TMarket Cap28.94P/E (Static)

Kirin Holdings Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
21.10%263.33B
1.58%81.32B
469.15%67.82B
-2.76%44.57B
18.16%217.44B
79.63B
21.46%80.06B
-63.26%11.92B
40.39%45.84B
-20.68%184.02B
Net profit before non-cash adjustment
-29.09%139.72B
-44.40%47.46B
73.92%64.37B
120.17%44.17B
2.96%197.05B
--54.61B
-21.73%85.37B
-44.54%37.01B
-29.63%20.06B
92.12%191.39B
Total adjustment of non-cash items
237.65%143.21B
412.45%58.72B
737.52%17.72B
-178.42%-11.61B
43.42%42.41B
--18.93B
149.28%11.46B
73.87%-2.78B
172.73%14.81B
-81.13%29.57B
-Depreciation and amortization
9.72%95.7B
11.38%25.27B
6.86%22.23B
7.60%21.37B
1.50%87.23B
--23.88B
1.53%22.69B
-4.91%20.8B
-2.98%19.86B
5.93%85.94B
-Reversal of impairment losses recognized in profit and loss
8.86%32.64B
1,238.39%1.5B
-68.29%2.74B
-61.75%503M
-43.47%29.99B
--19.92B
-98.34%112M
152.51%8.64B
178.60%1.32B
-31.45%53.05B
-Share of associates
-13.00%-37.04B
3.55%-8.84B
-29.06%-11.28B
-6.27%-9.02B
-43.87%-32.77B
---6.38B
-21.13%-9.17B
-27.02%-8.74B
-51.87%-8.49B
33.95%-22.78B
-Disposal profit
183.85%12.11B
168.40%9.82B
504.03%1.5B
-109.82%-1.81B
72.65%-14.44B
---18.72B
69.78%-14.36B
117.51%248M
1,975.43%18.4B
-3,953.69%-52.78B
-Other non-cash items
244.21%39.79B
154.15%30.97B
110.71%2.54B
-39.19%-22.66B
18.50%-27.59B
--235M
341.49%12.19B
-206.19%-23.73B
53.13%-16.28B
-199.51%-33.85B
Changes in working capital
11.00%-19.6B
-48.29%-24.87B
36.04%-14.27B
9.52%12.01B
40.39%-22.02B
--6.09B
15.75%-16.77B
5.69%-22.32B
-55.23%10.97B
-51.66%-36.94B
-Change in receivables
-161.08%-34.89B
119.58%12.91B
-31.10%-25.53B
-37.56%49.75B
-58.07%-13.37B
---7.63B
-326.01%-65.95B
25.14%-19.47B
-7.25%79.68B
7.15%-8.46B
-Change in inventory
75.64%-4.89B
-159.34%-1.5B
41.93%-9.71B
7.70%-14.53B
49.19%-20.06B
--9.87B
138.26%2.52B
-52.76%-16.71B
3.22%-15.74B
-94.03%-39.49B
-Change in prepaid assets
----
-68.29%-1.79B
910.64%475M
-8.64%-5.23B
----
----
-2.70%-1.07B
105.31%47M
27.54%-4.81B
----
-Change in payables
76.94%20.18B
-172.26%-34.49B
48.21%20.49B
62.66%-17.98B
3.68%11.41B
---1.99B
1,389.02%47.72B
-2.49%13.82B
-25.08%-48.16B
115.71%11B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-19.87%-6.52B
42.03%-658M
43.46%-1.3B
-163.34%-1.29B
-24.59%-5.44B
-1.51B
-14.19%-1.14B
-120.19%-2.3B
55.69%-491M
-5.36%-4.37B
Interest received (cash flow from operating activities)
32.30%36.85B
33.65%8.77B
31.89%9.68B
51.08%9.53B
12.63%27.86B
7.64B
10.25%6.56B
19.12%7.34B
18.30%6.31B
17.57%24.73B
Tax refund paid
-38.65%-50.81B
-19.04%-19.54B
-6,565.79%-7.37B
-31.94%-12.93B
46.75%-36.65B
-10.55B
46.12%-16.41B
101.56%114M
51.80%-9.8B
-132.55%-68.82B
Other operating cash inflow (outflow)
-100.00%-2M
66.67%-1M
-1M
1M
50.00%-1M
2M
0.00%-3M
0
0
-100.00%-2M
Operating cash flow
19.51%242.84B
1.19%69.89B
303.23%68.83B
-4.72%39.88B
49.90%203.21B
--75.21B
70.94%69.07B
-43.55%17.07B
152.96%41.86B
-38.19%135.56B
Investing cash flow
Net PPE purchase and sale
-64.49%-174.92B
-4.07%-25.09B
-52.77%-46.03B
32.22%-18.67B
-22.02%-106.35B
---24.56B
3.27%-24.11B
-76.10%-30.13B
-68.03%-27.54B
-9.83%-87.16B
Net business purchase and sale
-14.73%-154.98B
26.31%-113.71B
-1,239.64%-3.13B
-799.18%-45.07B
-303.92%-135.08B
--23.98B
-226.69%-154.32B
1,000.00%275M
89.15%-5.01B
2,695.02%66.24B
Net investment product transactions
-48.65%3.39B
118.18%62M
-100.07%-4M
339.44%170M
21.08%6.61B
--1.21B
27.75%-341M
99.79%5.81B
-112.16%-71M
-71.59%5.46B
Net changes in other investments
-132.87%-2.87B
-225.96%-4.74B
-189.64%-1.51B
-246.18%-1.78B
72.58%8.72B
--4.26B
500.32%3.76B
72.20%-521M
358.39%1.22B
270.33%5.06B
Investing cash flow
-45.68%-329.38B
18.01%-143.49B
-106.28%-50.68B
-108.05%-65.35B
-2,074.16%-226.09B
--4.9B
-280.36%-175.01B
-53.06%-24.57B
49.74%-31.41B
81.56%-10.4B
Financing cash flow
Net issuance payments of debt
59.15%200.77B
9.01%167.48B
-208.24%-30.79B
186.03%91.44B
442.32%126.15B
---87.9B
335.66%153.64B
602.92%28.45B
-57.92%31.97B
61.75%-36.85B
Net common stock issuance
-114,471.43%-40.1B
-156,566.67%-9.4B
-196,410.00%-19.65B
-92,625.00%-7.42B
99.93%-35M
---11M
99.98%-6M
99.96%-10M
-33.33%-8M
-87,708.77%-50.05B
Increase or decrease of lease financing
-8.60%-20.22B
-23.43%-5.93B
-7.59%-4.57B
-12.17%-4.83B
3.95%-18.62B
---5.27B
7.26%-4.8B
13.56%-4.25B
8.56%-4.31B
-5.25%-19.39B
Cash dividends paid
-1.42%-58.32B
-2.92%-28.76B
--0
-0.00%-29.56B
-6.92%-57.5B
--0
-4.70%-27.94B
--0
-9.11%-29.56B
0.75%-53.78B
Cash dividends for minorities
-5.28%-14.38B
-5.67%-7.14B
--0
-7.48%-7.22B
-16.87%-13.66B
---192M
-13.15%-6.76B
--0
-17.44%-6.71B
-4.53%-11.69B
Net other fund-raising expenses
-2,144.29%-9.63B
9,203.39%5.37B
---1.31B
---7.67B
-110.94%-429M
---374M
-101.45%-59M
----
----
1,568.91%3.92B
Financing cash flow
61.87%58.13B
6.62%121.63B
-332.77%-56.32B
503.25%34.75B
121.40%35.91B
---93.74B
192.01%114.08B
168.05%24.19B
-122.41%-8.62B
7.00%-167.84B
Net cash flow
Beginning cash position
49.22%131.4B
-1.13%138.41B
29.40%151.21B
49.22%131.4B
-41.09%88.06B
--149.7B
-0.50%139.99B
-24.13%116.85B
-41.09%88.06B
-7.53%149.49B
Current changes in cash
-318.11%-28.41B
490.40%48.04B
-328.63%-38.17B
407.15%9.29B
130.52%13.02B
---13.64B
-39.51%8.14B
178.13%16.69B
124.46%1.83B
-142.90%-42.67B
Effect of exchange rate changes
223.34%15.62B
-2,105.58%-31.63B
293.70%25.37B
612.46%10.52B
-28.18%4.83B
---4.67B
1,436.44%1.58B
-19.93%6.44B
-87.71%1.48B
24.87%6.73B
Cash adjustments other than cash changes
----
----
----
-100.00%-1M
200.00%25.48B
--0
--0
---1M
--25.48B
-2,548,500.00%-25.48B
End cash Position
-9.73%118.62B
3.42%154.82B
-1.13%138.41B
29.40%151.21B
49.22%131.4B
--131.4B
-2.81%149.7B
-0.50%139.99B
-24.13%116.85B
-41.09%88.06B
Free cash flow
-30.35%62.26B
-7.64%41.25B
270.77%22.36B
38.38%17.88B
141.07%89.4B
--44.91B
209.12%44.66B
-221.60%-13.1B
1,048.90%12.92B
-72.11%37.08B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 21.10%263.33B1.58%81.32B469.15%67.82B-2.76%44.57B18.16%217.44B79.63B21.46%80.06B-63.26%11.92B40.39%45.84B-20.68%184.02B
Net profit before non-cash adjustment -29.09%139.72B-44.40%47.46B73.92%64.37B120.17%44.17B2.96%197.05B--54.61B-21.73%85.37B-44.54%37.01B-29.63%20.06B92.12%191.39B
Total adjustment of non-cash items 237.65%143.21B412.45%58.72B737.52%17.72B-178.42%-11.61B43.42%42.41B--18.93B149.28%11.46B73.87%-2.78B172.73%14.81B-81.13%29.57B
-Depreciation and amortization 9.72%95.7B11.38%25.27B6.86%22.23B7.60%21.37B1.50%87.23B--23.88B1.53%22.69B-4.91%20.8B-2.98%19.86B5.93%85.94B
-Reversal of impairment losses recognized in profit and loss 8.86%32.64B1,238.39%1.5B-68.29%2.74B-61.75%503M-43.47%29.99B--19.92B-98.34%112M152.51%8.64B178.60%1.32B-31.45%53.05B
-Share of associates -13.00%-37.04B3.55%-8.84B-29.06%-11.28B-6.27%-9.02B-43.87%-32.77B---6.38B-21.13%-9.17B-27.02%-8.74B-51.87%-8.49B33.95%-22.78B
-Disposal profit 183.85%12.11B168.40%9.82B504.03%1.5B-109.82%-1.81B72.65%-14.44B---18.72B69.78%-14.36B117.51%248M1,975.43%18.4B-3,953.69%-52.78B
-Other non-cash items 244.21%39.79B154.15%30.97B110.71%2.54B-39.19%-22.66B18.50%-27.59B--235M341.49%12.19B-206.19%-23.73B53.13%-16.28B-199.51%-33.85B
Changes in working capital 11.00%-19.6B-48.29%-24.87B36.04%-14.27B9.52%12.01B40.39%-22.02B--6.09B15.75%-16.77B5.69%-22.32B-55.23%10.97B-51.66%-36.94B
-Change in receivables -161.08%-34.89B119.58%12.91B-31.10%-25.53B-37.56%49.75B-58.07%-13.37B---7.63B-326.01%-65.95B25.14%-19.47B-7.25%79.68B7.15%-8.46B
-Change in inventory 75.64%-4.89B-159.34%-1.5B41.93%-9.71B7.70%-14.53B49.19%-20.06B--9.87B138.26%2.52B-52.76%-16.71B3.22%-15.74B-94.03%-39.49B
-Change in prepaid assets -----68.29%-1.79B910.64%475M-8.64%-5.23B---------2.70%-1.07B105.31%47M27.54%-4.81B----
-Change in payables 76.94%20.18B-172.26%-34.49B48.21%20.49B62.66%-17.98B3.68%11.41B---1.99B1,389.02%47.72B-2.49%13.82B-25.08%-48.16B115.71%11B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -19.87%-6.52B42.03%-658M43.46%-1.3B-163.34%-1.29B-24.59%-5.44B-1.51B-14.19%-1.14B-120.19%-2.3B55.69%-491M-5.36%-4.37B
Interest received (cash flow from operating activities) 32.30%36.85B33.65%8.77B31.89%9.68B51.08%9.53B12.63%27.86B7.64B10.25%6.56B19.12%7.34B18.30%6.31B17.57%24.73B
Tax refund paid -38.65%-50.81B-19.04%-19.54B-6,565.79%-7.37B-31.94%-12.93B46.75%-36.65B-10.55B46.12%-16.41B101.56%114M51.80%-9.8B-132.55%-68.82B
Other operating cash inflow (outflow) -100.00%-2M66.67%-1M-1M1M50.00%-1M2M0.00%-3M00-100.00%-2M
Operating cash flow 19.51%242.84B1.19%69.89B303.23%68.83B-4.72%39.88B49.90%203.21B--75.21B70.94%69.07B-43.55%17.07B152.96%41.86B-38.19%135.56B
Investing cash flow
Net PPE purchase and sale -64.49%-174.92B-4.07%-25.09B-52.77%-46.03B32.22%-18.67B-22.02%-106.35B---24.56B3.27%-24.11B-76.10%-30.13B-68.03%-27.54B-9.83%-87.16B
Net business purchase and sale -14.73%-154.98B26.31%-113.71B-1,239.64%-3.13B-799.18%-45.07B-303.92%-135.08B--23.98B-226.69%-154.32B1,000.00%275M89.15%-5.01B2,695.02%66.24B
Net investment product transactions -48.65%3.39B118.18%62M-100.07%-4M339.44%170M21.08%6.61B--1.21B27.75%-341M99.79%5.81B-112.16%-71M-71.59%5.46B
Net changes in other investments -132.87%-2.87B-225.96%-4.74B-189.64%-1.51B-246.18%-1.78B72.58%8.72B--4.26B500.32%3.76B72.20%-521M358.39%1.22B270.33%5.06B
Investing cash flow -45.68%-329.38B18.01%-143.49B-106.28%-50.68B-108.05%-65.35B-2,074.16%-226.09B--4.9B-280.36%-175.01B-53.06%-24.57B49.74%-31.41B81.56%-10.4B
Financing cash flow
Net issuance payments of debt 59.15%200.77B9.01%167.48B-208.24%-30.79B186.03%91.44B442.32%126.15B---87.9B335.66%153.64B602.92%28.45B-57.92%31.97B61.75%-36.85B
Net common stock issuance -114,471.43%-40.1B-156,566.67%-9.4B-196,410.00%-19.65B-92,625.00%-7.42B99.93%-35M---11M99.98%-6M99.96%-10M-33.33%-8M-87,708.77%-50.05B
Increase or decrease of lease financing -8.60%-20.22B-23.43%-5.93B-7.59%-4.57B-12.17%-4.83B3.95%-18.62B---5.27B7.26%-4.8B13.56%-4.25B8.56%-4.31B-5.25%-19.39B
Cash dividends paid -1.42%-58.32B-2.92%-28.76B--0-0.00%-29.56B-6.92%-57.5B--0-4.70%-27.94B--0-9.11%-29.56B0.75%-53.78B
Cash dividends for minorities -5.28%-14.38B-5.67%-7.14B--0-7.48%-7.22B-16.87%-13.66B---192M-13.15%-6.76B--0-17.44%-6.71B-4.53%-11.69B
Net other fund-raising expenses -2,144.29%-9.63B9,203.39%5.37B---1.31B---7.67B-110.94%-429M---374M-101.45%-59M--------1,568.91%3.92B
Financing cash flow 61.87%58.13B6.62%121.63B-332.77%-56.32B503.25%34.75B121.40%35.91B---93.74B192.01%114.08B168.05%24.19B-122.41%-8.62B7.00%-167.84B
Net cash flow
Beginning cash position 49.22%131.4B-1.13%138.41B29.40%151.21B49.22%131.4B-41.09%88.06B--149.7B-0.50%139.99B-24.13%116.85B-41.09%88.06B-7.53%149.49B
Current changes in cash -318.11%-28.41B490.40%48.04B-328.63%-38.17B407.15%9.29B130.52%13.02B---13.64B-39.51%8.14B178.13%16.69B124.46%1.83B-142.90%-42.67B
Effect of exchange rate changes 223.34%15.62B-2,105.58%-31.63B293.70%25.37B612.46%10.52B-28.18%4.83B---4.67B1,436.44%1.58B-19.93%6.44B-87.71%1.48B24.87%6.73B
Cash adjustments other than cash changes -------------100.00%-1M200.00%25.48B--0--0---1M--25.48B-2,548,500.00%-25.48B
End cash Position -9.73%118.62B3.42%154.82B-1.13%138.41B29.40%151.21B49.22%131.4B--131.4B-2.81%149.7B-0.50%139.99B-24.13%116.85B-41.09%88.06B
Free cash flow -30.35%62.26B-7.64%41.25B270.77%22.36B38.38%17.88B141.07%89.4B--44.91B209.12%44.66B-221.60%-13.1B1,048.90%12.92B-72.11%37.08B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Market Insights