Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tesla
TSLA
5
Palantir
PLTR
(FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 44.73%2.17B | 30.18%2.34B | 60.84%2.42B | 6.81%1.5B | 6.81%1.5B | 10.99%1.6B | 2.87%1.8B | -11.39%1.5B | -34.51%1.41B | -34.51%1.41B |
-Cash and cash equivalents | 44.73%2.17B | 30.18%2.34B | 60.84%2.42B | 6.81%1.5B | 6.81%1.5B | 10.99%1.6B | 2.87%1.8B | -11.39%1.5B | -34.51%1.41B | -34.51%1.41B |
Receivables | -1.22%650.44M | 16.55%714.84M | 17.57%721.56M | 5.08%658.49M | 5.08%658.49M | 14.97%725.7M | 2.07%613.32M | -2.93%613.71M | -4.02%626.69M | -4.02%626.69M |
-Accounts receivable | -1.22%650.44M | 16.55%714.84M | 17.57%721.56M | 5.08%658.49M | 5.08%658.49M | 14.97%725.7M | 2.07%613.32M | -2.93%613.71M | -4.02%626.69M | -4.02%626.69M |
-Gross accounts receivable | -1.22%650.44M | 16.55%714.84M | 17.57%721.56M | 5.08%658.49M | 5.08%658.49M | 14.97%725.7M | 2.07%613.32M | -2.93%613.71M | -4.02%626.69M | -4.02%626.69M |
Inventory | -28.88%144.41M | 36.09%154.61M | 68.10%195.88M | 47.61%203.04M | 47.61%203.04M | 26.75%133.72M | 18.95%113.61M | 5.10%116.53M | 33.97%137.55M | 33.97%137.55M |
Prepaid assets | 1.64%83.24M | ---- | ---- | 2.91%81.9M | 2.91%81.9M | ---- | ---- | ---- | 22.49%79.58M | 22.49%79.58M |
Tax assets-Current | --281K | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 9,125.33%118.36M | 9,125.33%118.36M |
Other current assets | -16.81%52.6M | 16.01%185.79M | -40.36%142.52M | 60.37%63.23M | 60.37%63.23M | -64.67%137.59M | -23.29%160.15M | 56.72%238.94M | -57.03%39.43M | -57.03%39.43M |
Total current assets | 23.77%3.11B | 26.48%3.4B | 40.67%3.48B | 4.19%2.51B | 4.19%2.51B | 1.13%2.59B | 1.21%2.69B | -4.62%2.47B | -21.34%2.41B | -21.34%2.41B |
Non current assets | ||||||||||
Net PPE | -3.45%689.04M | -6.69%519.6M | -11.13%507.64M | -13.08%713.66M | -13.08%713.66M | 17.56%538.3M | 18.73%556.85M | 17.87%571.21M | 21.04%821.09M | 21.04%821.09M |
-Gross PP&E | 4.48%1.4B | ---- | ---- | -7.80%1.34B | -7.80%1.34B | ---- | ---- | ---- | 17.36%1.46B | 17.36%1.46B |
-Accumulated depreciation | -13.49%-713.19M | ---- | ---- | 0.97%-628.4M | 0.97%-628.4M | ---- | ---- | ---- | -12.91%-634.56M | -12.91%-634.56M |
Total investment | -9.53%1.57B | -25.53%1.44B | -19.70%1.57B | 13.73%1.74B | 13.73%1.74B | 18.54%1.8B | -7.13%1.94B | 31.69%1.96B | -37.86%1.53B | -37.86%1.53B |
-Long-term equity investment | 12.23%1.28B | 24.79%1.14B | 30.05%1.14B | 51.55%1.14B | 51.55%1.14B | 31.52%969.14M | 31.51%913.29M | 31.59%880.15M | 68.01%753.79M | 68.01%753.79M |
-Financial asset investment | -51.17%291.39M | -70.44%302.56M | -60.27%428.8M | -23.03%596.8M | -23.03%596.8M | 6.36%835.36M | -26.42%1.02B | 31.76%1.08B | -61.47%775.36M | -61.47%775.36M |
-Including:Available-for-sale securities | -51.17%291.39M | -70.44%302.56M | -60.27%428.8M | -23.03%596.8M | -23.03%596.8M | 6.36%835.36M | -26.42%1.02B | 31.76%1.08B | -61.47%775.36M | -61.47%775.36M |
Long-term accounts receivable and other receivables | -28.20%400M | ---- | ---- | 208.78%557.08M | 208.78%557.08M | ---- | ---- | ---- | 54,240.96%180.41M | 54,240.96%180.41M |
Goodwill and other intangible assets | -45.16%29.2M | -43.27%42.44M | -47.06%46.11M | -50.72%53.26M | -50.72%53.26M | -47.23%64.38M | -44.61%74.8M | -38.44%87.09M | -27.66%108.06M | -27.66%108.06M |
-Other intangible assets | -45.16%29.2M | ---- | ---- | -50.72%53.26M | -50.72%53.26M | ---- | ---- | ---- | -27.66%108.06M | -27.66%108.06M |
Deferred tax assets-non current | -15.34%21.18M | 5.41%26.02M | 10.07%26.32M | -7.36%25.02M | -7.36%25.02M | -12.34%23.93M | -12.53%24.68M | -18.15%23.91M | 2.33%27.01M | 2.33%27.01M |
Other non current assets | -24.74%3.93M | 28.98%399.54M | -41.09%194.19M | 35.13%5.23M | 35.13%5.23M | 48.08%467.38M | 0.77%309.77M | 59.45%329.65M | 1,224.66%3.87M | 1,224.66%3.87M |
Total non current assets | -12.17%2.72B | -16.30%2.43B | -20.98%2.35B | 15.88%3.09B | 15.88%3.09B | 18.54%2.9B | -4.04%2.9B | 26.44%2.97B | -19.49%2.67B | -19.49%2.67B |
Total assets | 3.92%5.82B | 4.26%5.83B | 7.03%5.83B | 10.33%5.6B | 10.33%5.6B | 9.63%5.49B | -1.59%5.59B | 10.15%5.44B | -20.37%5.08B | -20.37%5.08B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | --500M | 2,407.52%500M | 1,187.33%500M | --0 | --0 | --20.43M | --19.94M | --38.84M | ---- | ---- |
-Current debt and capital lease obligation | --500M | 2,407.52%500M | 1,187.33%500M | --0 | --0 | --20.43M | --19.94M | --38.84M | ---- | ---- |
-Including:Current debt | --500M | 2,407.52%500M | 1,187.33%500M | --0 | --0 | --20.43M | --19.94M | --38.84M | ---- | ---- |
Payables | -27.93%318.54M | -10.65%122.43M | 24.74%101.8M | 77.87%441.99M | 77.87%441.99M | 131.62%163.29M | 69.35%137.01M | 14.50%81.61M | -45.73%248.49M | -45.73%248.49M |
-accounts payable | -19.36%99.03M | 20.18%77.63M | 4.95%81.38M | 30.54%122.81M | 30.54%122.81M | 56.67%101.3M | 14.29%64.59M | 23.14%77.54M | 66.67%94.08M | 66.67%94.08M |
-Total tax payable | -87.07%15.44M | -38.14%44.8M | 401.67%20.42M | 2,301.29%119.46M | 2,301.29%119.46M | 961.49%61.99M | 196.92%72.42M | -50.98%4.07M | -98.17%4.98M | -98.17%4.98M |
-Other payable | 2.18%204.07M | ---- | ---- | 33.64%199.71M | 33.64%199.71M | ---- | ---- | ---- | 15.02%149.44M | 15.02%149.44M |
Pension and other retirement benefit plans | 16.40%23.98M | 10.51%25.57M | 10.21%59.45M | -36.89%20.6M | -36.89%20.6M | -4.78%63.41M | -12.72%23.14M | 8.75%53.94M | 19.07%32.65M | 19.07%32.65M |
Accrued and deferred income | -54.58%26.35M | ---- | ---- | 57.40%58.01M | 57.40%58.01M | ---- | ---- | ---- | 13.35%36.85M | 13.35%36.85M |
Other current liabilities | 20.19%179.64M | 37.43%478.82M | 39.34%457.27M | 41.85%149.46M | 41.85%149.46M | 46.26%360.06M | 11.36%348.42M | -11.66%328.18M | -29.09%105.37M | -29.09%105.37M |
Current liabilities | 56.48%1.05B | 113.21%1.13B | 122.56%1.12B | 58.27%670.06M | 58.27%670.06M | 58.42%607.19M | 25.75%528.51M | 2.07%502.56M | -36.47%423.36M | -36.47%423.36M |
Non current liabilities | ||||||||||
Long term accounts payable and other payables | 0.00%11.36M | 0.00%11.36M | 0.00%11.36M | 0.00%11.36M | 0.00%11.36M | 0.00%11.36M | 0.00%11.36M | 0.00%11.36M | 0.00%11.36M | 0.00%11.36M |
Long term pension and other post-retirement benefit plans | -21.24%33.57M | 3.85%41.65M | 4.07%40.42M | 12.36%42.62M | 12.36%42.62M | 11.73%41.36M | 11.07%40.1M | 10.37%38.84M | 10.10%37.93M | 10.10%37.93M |
Non current deferred liabilities | -76.31%32.34M | -82.40%51.54M | -69.91%98.03M | -36.14%136.48M | -36.14%136.48M | 0.90%231.21M | -31.14%292.82M | 57.19%325.74M | -65.21%213.71M | -65.21%213.71M |
Other non current liabilities | -20.00%51.22M | -18.18%57.62M | -17.39%60.82M | 2,133,833.33%64.02M | 2,133,833.33%64.02M | 2,240,500.00%67.22M | 1,760,400.00%70.42M | 1,472,340.00%73.62M | -83.33%3K | -83.33%3K |
Total non current liabilities | -49.51%128.48M | -60.90%162.16M | -53.15%210.63M | -3.24%254.48M | -3.24%254.48M | 26.53%351.15M | -12.27%414.7M | 77.14%449.57M | -60.16%263.01M | -60.16%263.01M |
Total liabilities | 27.30%1.18B | 36.66%1.29B | 39.60%1.33B | 34.70%924.54M | 34.70%924.54M | 45.03%958.34M | 5.62%943.21M | 27.60%952.13M | -48.26%686.37M | -48.26%686.37M |
Shareholders'equity | ||||||||||
Share capital | 0.00%87.23M | 0.00%87.23M | 0.00%87.23M | 0.00%87.23M | 0.00%87.23M | 0.00%87.23M | 0.00%87.23M | 0.00%87.23M | 0.00%87.23M | 0.00%87.23M |
-common stock | 0.00%87.23M | 0.00%87.23M | 0.00%87.23M | 0.00%87.23M | 0.00%87.23M | 0.00%87.23M | 0.00%87.23M | 0.00%87.23M | 0.00%87.23M | 0.00%87.23M |
Additional paid-in capital | 2.90%126.48M | 2.90%126.48M | 2.33%122.91M | 2.33%122.91M | 2.33%122.91M | 2.33%122.91M | 2.33%122.91M | 1.76%120.11M | 1.76%120.11M | 1.76%120.11M |
Retained earnings | 1.03%4.02B | 6.10%3.88B | 8.59%3.84B | 9.36%3.98B | 9.36%3.98B | 3.69%3.64B | 2.59%3.66B | 2.77%3.54B | 1.69%3.64B | 1.69%3.64B |
Less: Treasury stock | -2.85%185.34M | -2.85%185.34M | -3.15%190.77M | -3.15%190.77M | -3.15%190.77M | -3.15%190.77M | -3.15%190.77M | -2.92%196.97M | -2.92%196.97M | -2.92%196.97M |
Other reserves | -12.19%594.92M | -35.00%630.32M | -32.42%640.07M | -8.55%677.52M | -8.55%677.52M | 5.59%874.51M | -19.97%969.68M | 25.46%947.12M | -49.55%740.84M | -49.55%740.84M |
Total stockholders'equity | -0.70%4.65B | -2.31%4.54B | 0.12%4.5B | 6.52%4.68B | 6.52%4.68B | 4.25%4.53B | -2.93%4.65B | 7.04%4.49B | -13.05%4.39B | -13.05%4.39B |
Total equity | -0.70%4.65B | -2.31%4.54B | 0.12%4.5B | 6.52%4.68B | 6.52%4.68B | 4.25%4.53B | -2.93%4.65B | 7.04%4.49B | -13.05%4.39B | -13.05%4.39B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |