Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Nike
NKE
5
Amazon
AMZN
(FY)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -16.39%19.41B | 2.44%18.65B | 48.79%21.25B | 117.89%23.52B | 106.39%23.21B | --23.21B | 40.80%18.21B | -1.33%14.28B | -27.02%10.8B | --11.25B |
-Cash and cash equivalents | -53.24%10.12B | -22.56%14.05B | 15.84%16.31B | 91.96%20.34B | 95.79%21.63B | --21.63B | 42.61%18.14B | -2.70%14.08B | -28.34%10.6B | --11.05B |
-Short term investments | 489.06%9.29B | 7,119.95%4.6B | 2,334.55%4.94B | 1,499.93%3.18B | 702.51%1.58B | --1.58B | -69.42%63.74M | 4,178.07%202.91M | 4,091.55%198.81M | --196.54M |
Receivables | 56.95%6.24B | -12.12%4.75B | -31.29%5.18B | 76.54%4.49B | 27.25%3.97B | --3.97B | 71.52%5.41B | 184.37%7.54B | 5.22%2.54B | --3.12B |
-Accounts receivable | 56.95%6.24B | -12.12%4.75B | -31.29%5.18B | 76.54%4.49B | 27.25%3.97B | --3.97B | 71.52%5.41B | 184.37%7.54B | 5.22%2.54B | --3.12B |
Inventory | 14.09%2.53B | 65.39%2.6B | 76.78%2.98B | 46.13%2.5B | 30.93%2.22B | --2.22B | -9.12%1.57B | -3.51%1.68B | 12.14%1.71B | --1.69B |
Other current assets | -24.57%1.05B | -16.97%1.25B | 9.66%1.45B | 13.09%1.47B | 28.31%1.39B | --1.39B | 5.55%1.51B | 18.94%1.32B | 61.54%1.3B | --1.09B |
Total current assets | -5.10%29.22B | 2.10%27.26B | 24.29%30.85B | 95.62%31.98B | 79.58%30.79B | --30.79B | 38.72%26.7B | 24.24%24.82B | -16.33%16.35B | -5.72%17.15B |
Non current assets | ||||||||||
Net PPE | 23.11%7.26B | 14.59%6.53B | 27.84%6.89B | 27.64%6.28B | 25.23%5.89B | --5.89B | 17.77%5.7B | 26.95%5.39B | 22.74%4.92B | --4.71B |
-Gross PP&E | 23.11%7.26B | 14.59%6.53B | 27.84%6.89B | 27.64%6.28B | 25.23%5.89B | --5.89B | 17.77%5.7B | 26.95%5.39B | 22.74%4.92B | --4.71B |
Total investment | 48.08%6.15B | 25.46%6.53B | 42.43%6.42B | 31.49%4.48B | 43.61%4.15B | --4.15B | 84.50%5.2B | 125.52%4.51B | 234.24%3.4B | --2.89B |
-Long-term equity investment | 7.25%386.98M | -48.32%390.59M | -13.52%433.61M | 8.50%382.4M | -42.03%360.82M | --360.82M | --755.82M | --501.4M | --352.44M | --622.48M |
-Financial asset investment | 51.96%5.76B | 38.00%6.14B | 49.42%5.99B | 34.15%4.09B | 67.09%3.79B | --3.79B | 57.69%4.45B | 100.45%4.01B | 199.64%3.05B | --2.27B |
-Including:Available-for-sale securities | 51.96%5.76B | 38.00%6.14B | 49.42%5.99B | 34.15%4.09B | 67.09%3.79B | --3.79B | 57.69%4.45B | 100.45%4.01B | 199.64%3.05B | --2.27B |
Goodwill and other intangible assets | 16.98%27.02B | 108.35%22.16B | 142.43%24.57B | 145.04%22.57B | 157.33%23.1B | --23.1B | 13.97%10.64B | 15.07%10.14B | 17.62%9.21B | --8.98B |
-Goodwill | 12.27%15.99B | 158.73%17.53B | 200.19%19.74B | 204.70%18.55B | 135.57%14.25B | --14.25B | 7.53%6.77B | 10.40%6.58B | 13.93%6.09B | --6.05B |
-Other intangible assets | 24.55%11.03B | 20.01%4.64B | 35.74%4.83B | 28.88%4.03B | 202.27%8.85B | --8.85B | 27.36%3.86B | 24.84%3.56B | 25.55%3.13B | --2.93B |
Deferred tax assets-non current | 634.08%2.23B | 16.31%268.12M | 22.44%238.75M | 42.25%261.13M | 65.30%304.44M | --304.44M | 5.49%230.53M | -17.38%194.99M | -3.63%183.57M | --184.17M |
Other non current assets | 138.23%56.73M | 0.00%4K | 961,200.00%19.23M | 508,360.00%25.42M | 793,700.00%23.81M | --23.81M | 100.00%4K | -33.33%2K | 66.67%5K | --3K |
Total non current assets | 27.62%42.72B | 63.03%35.49B | 88.54%38.15B | 89.69%33.62B | 99.74%33.48B | --33.48B | 26.49%21.77B | 32.32%20.23B | 35.79%17.72B | 38.41%16.76B |
Total assets | 11.94%71.94B | 29.46%62.75B | 53.15%68.99B | 92.54%65.6B | 89.55%64.27B | --64.27B | 32.95%48.47B | 27.74%45.05B | 4.54%34.07B | 11.92%33.91B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 163.80%5.27B | 285.24%5.76B | 353.03%5.46B | 1,178.13%4.89B | 416.54%2B | --2B | 122.31%1.49B | 77.02%1.21B | -32.90%382.55M | --386.84M |
-Current debt and capital lease obligation | 170.39%5.27B | 256.03%5.29B | 263.92%4.36B | 1,133.41%4.63B | 413.46%1.95B | --1.95B | 123.83%1.49B | 78.03%1.2B | -33.34%375.13M | --379.61M |
-Including:Current debt | 192.65%4.98B | 284.62%5B | 306.80%4.07B | 2,093.50%4.39B | 750.00%1.7B | --1.7B | 160.00%1.3B | 100.00%1B | -50.00%200M | --200M |
-Including:Current capital Lease obligation | 18.51%295.29M | 57.23%293.96M | 48.23%294.65M | 36.98%239.9M | 38.72%249.16M | --249.16M | 13.78%186.96M | 14.68%198.78M | 7.61%175.13M | --179.61M |
-Other financial liabilities | -98.19%888K | 6,431.19%461.69M | 15,856.26%1.1B | 3,438.95%262.59M | 578.34%49.01M | --49.01M | -8.69%7.07M | -11.05%6.89M | 0.57%7.42M | --7.23M |
Payables | 14.64%4.88B | 20.05%2.77B | 65.48%3.42B | 132.82%3.99B | 99.75%4.25B | --4.25B | 139.96%2.3B | 135.19%2.07B | 55.29%1.71B | --2.13B |
-accounts payable | 9.64%2.26B | 103.13%1.54B | 202.75%2.2B | 249.91%2.13B | 117.43%2.06B | --2.06B | 36.60%759.87M | 21.99%727.67M | 56.99%609.28M | --949.61M |
-Total tax payable | 19.36%2.61B | -20.84%1.22B | -9.05%1.22B | 68.29%1.86B | 85.52%2.19B | --2.19B | 282.32%1.54B | 373.93%1.34B | 54.37%1.11B | --1.18B |
Other current liabilities | 19.30%2.32B | 41.68%1.68B | 58.28%2.03B | 39.23%1.88B | 96.72%1.94B | --1.94B | -2.22%1.19B | -7.57%1.28B | 5.37%1.35B | --987.79M |
Current liabilities | 52.12%12.46B | 104.66%10.21B | 139.51%10.92B | 212.08%10.76B | 133.87%8.19B | --8.19B | 75.10%4.99B | 54.52%4.56B | 16.63%3.45B | 37.77%3.5B |
Non current liabilities | ||||||||||
Non current financial liabilities | 2.96%17.39B | -4.91%15.21B | 14.54%17.01B | 55.38%15.71B | 71.21%16.89B | --16.89B | 49.91%15.99B | 52.95%14.85B | 20.04%10.11B | --9.86B |
-Long term debt and capital lease obligation | 10.59%1.94B | 1,800.05%1.59B | 1,442.11%1.66B | 1,250.58%1.61B | 1,009.57%1.75B | --1.75B | -62.93%83.81M | -57.24%107.47M | -54.77%118.98M | --157.74M |
-Including:Long term debt | -25.00%1.2B | --1.3B | --1.4B | --1.5B | --1.6B | --1.6B | ---- | ---- | ---- | --0 |
-Including:Long term capital lease obligation | 389.49%735.59M | 248.88%292.39M | 139.46%257.35M | -10.13%106.92M | -4.73%150.28M | --150.28M | -62.93%83.81M | -57.24%107.47M | -54.77%118.98M | --157.74M |
-Other financial liabilities-Non current | 2.08%15.45B | -14.42%13.61B | 4.13%15.35B | 41.14%14.1B | 55.96%15.14B | --15.14B | 52.35%15.91B | 55.87%14.74B | 22.45%9.99B | --9.71B |
Non current deferred liabilities | -8.13%2.17B | 77.16%1.28B | 113.07%1.42B | 121.16%1.29B | 332.28%2.36B | --2.36B | -2.66%724.73M | 0.78%667.38M | 3.48%582.73M | --546.79M |
Other non current liabilities | -36.00%203.43M | -57.53%75.76M | -54.53%79.96M | -40.54%85.16M | 75.59%317.87M | --317.87M | -1.62%178.36M | -3.45%175.85M | -17.84%143.23M | --181.03M |
Total non current liabilities | 0.99%19.76B | -1.95%16.57B | 17.95%18.51B | 57.65%17.08B | 84.76%19.57B | --19.57B | 45.73%16.9B | 48.70%15.69B | 18.30%10.84B | 24.81%10.59B |
Total liabilities | 16.08%32.23B | 22.35%26.77B | 45.31%29.43B | 94.93%27.85B | 96.97%27.76B | --27.76B | 51.52%21.88B | 49.97%20.25B | 17.89%14.28B | 27.80%14.1B |
Shareholders'equity | ||||||||||
Share capital | 1.72%13.28B | 21.18%13.22B | 21.31%13.22B | 20.16%13.09B | 19.82%13.05B | --13.05B | 0.19%10.91B | 0.11%10.9B | 0.10%10.89B | 0.08%10.89B |
-common stock | 1.72%13.28B | 21.18%13.22B | 21.31%13.22B | 20.16%13.09B | 19.82%13.05B | --13.05B | 0.19%10.91B | 0.11%10.9B | 0.10%10.89B | 0.08%10.89B |
Additional paid-in capital | -10.43%6.63B | 18.70%6.53B | 19.00%6.48B | 0.72%6.28B | 18.68%7.4B | --7.4B | -11.73%5.5B | -12.51%5.45B | 0.17%6.24B | 0.15%6.23B |
Retained earnings | 12.49%9.89B | 246.97%10.1B | 287.26%9.12B | 1,377.33%10.25B | 1,162.36%8.79B | --8.79B | 110.29%2.91B | 139.35%2.36B | 5.31%693.49M | 126.83%696.36M |
Less: Treasury stock | 0.46%15.37M | 50.80%15.3M | 1,827.20%15.3M | 1,924.07%15.3M | 1,924.07%15.3M | --15.3M | 1,473.18%10.15M | 23.10%794K | 17.21%756K | --756K |
Other equity interest | 45.97%6.67B | -33.55%3.26B | 87.64%8.03B | 47.40%4.99B | 45.16%4.57B | --4.57B | 11.48%4.91B | 8.39%4.28B | 32.40%3.38B | 117.83%3.15B |
Total stockholders'equity | 7.85%36.45B | 36.64%33.09B | 60.32%36.83B | 63.10%34.59B | 61.16%33.79B | --33.79B | 5.73%24.22B | 4.25%22.98B | 4.35%21.21B | 11.19%20.97B |
Noncontrolling interests | 20.58%3.27B | 21.84%2.88B | 49.80%2.73B | 323.11%3.17B | 333.88%2.71B | --2.71B | 365.17%2.37B | 755.25%1.82B | -1,036.77%-1.42B | -386.10%-1.16B |
Total equity | 8.79%39.71B | 35.32%35.98B | 59.54%39.56B | 90.81%37.75B | 84.26%36.5B | --36.5B | 20.76%26.59B | 13.95%24.8B | -3.36%19.79B | 2.83%19.81B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |