MY Stock MarketDetailed Quotes

2054 TDM

Watchlist
  • 0.180
  • -0.005-2.70%
15min DelayNot Open Apr 16 16:59 CST
310.12MMarket Cap25.71P/E (TTM)

TDM Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
30.74%64.13M
436.87%21.32M
209.36%28.99M
30.39M
-16.56M
0.47%49.05M
112.21%3.97M
-338.48%-26.51M
-63.12%48.83M
-156.39%-32.52M
Net profit before non-cash adjustment
23.63%17.73M
-35.82%26.84M
-99.65%61K
---2.65M
---6.52M
237.01%14.34M
457.92%41.82M
195.80%17.4M
-14.06%-10.47M
47.88%-11.69M
Total adjustment of non-cash items
-1.01%28.73M
129.49%5.12M
108.94%2.12M
--9.38M
--12.11M
-30.23%29.02M
53.46%-17.37M
-181.28%-23.69M
-70.18%41.6M
-152.01%-37.33M
-Depreciation and amortization
-5.67%72.61M
-14.29%17.41M
8.09%18.36M
--18.4M
--18.45M
0.86%76.98M
-2.76%20.32M
-5.57%16.98M
-5.66%76.33M
-22.87%20.89M
-Reversal of impairment losses recognized in profit and loss
-15.25%1.9M
358.78%634K
-15.56%-52K
--597K
--721K
83.02%2.24M
-123.20%-245K
-155.56%-45K
5.15%1.23M
194.97%1.06M
-Assets reserve and write-off
-458.30%-2.83M
-780.21%-2.49M
-878.75%-783K
---151K
--598K
253.81%789K
29.78%-283K
-671.43%-80K
236.81%223K
66.25%-403K
-Share of associates
--150K
--401K
---185K
----
----
--0
--0
--0
----
----
-Disposal profit
67.45%-1.72M
71.82%-1.35M
26.38%-374K
--0
--0
57.69%-5.28M
61.76%-4.78M
---508K
-315.05%-12.49M
-693.46%-12.49M
-Pension and employee benefit expenses
-0.20%499K
0.00%125K
-0.80%124K
--126K
--124K
-28.98%500K
-59.68%125K
-41.86%125K
57.49%704K
123.02%310K
-Other non-cash items
9.35%-41.88M
70.43%-9.61M
62.73%-14.97M
---9.52M
---7.78M
-89.44%-46.2M
30.38%-32.51M
-411.43%-40.17M
-140.55%-24.39M
-197.36%-46.7M
Changes in working capital
210.60%17.67M
48.02%-10.65M
232.60%26.81M
--23.65M
---22.15M
-67.84%5.69M
-224.12%-20.48M
-15,650.00%-20.22M
1,126.91%17.69M
114.86%16.5M
-Change in receivables
148.66%12.7M
68.93%-3.1M
179.56%14.62M
---4.13M
--5.31M
-338.24%-26.1M
-144.54%-9.97M
-139.67%-18.38M
210.37%10.96M
2,742.27%22.38M
-Change in inventory
-80.62%1.81M
-26.08%6.48M
182.95%6.5M
---5.45M
---5.72M
180.20%9.35M
727.79%8.76M
-1,914.91%-7.84M
-357.52%-11.65M
-242.16%-1.4M
-Change in prepaid assets
-249.55%-3.53M
-339.85%-4.38M
56.05%-596K
--1.09M
--359K
197.04%2.36M
140.91%1.83M
-200.74%-1.36M
-2,290.09%-2.43M
-4,123.42%-4.47M
-Change in payables
-66.71%6.69M
54.29%-9.64M
-14.72%6.28M
--32.15M
---22.09M
-3.53%20.09M
-110,952.63%-21.1M
7.56%7.36M
44.19%20.82M
-100.22%-19K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-1.48%-28M
15.72%-6.44M
7.16%-6.76M
-7.44M
-7.36M
-16.56%-27.59M
-28.19%-7.65M
-43.99%-7.28M
7.05%-23.67M
21.26%-5.96M
Interest received (cash flow from operating activities)
0
-1.86M
Tax refund paid
23.67%-9.38M
-644.31%-3.06M
-417.64%-13.03M
8.09M
-1.38M
53.05%-12.29M
106.66%562K
56.25%-2.52M
-73.99%-26.17M
-21.31%-8.44M
Other operating cash inflow (outflow)
-82.67%320K
-30.50%1.66M
14.44%-1.29M
-409K
362K
6.58%1.85M
5.57%2.39M
6.50%-1.51M
-39.19%1.73M
70.26%2.26M
Operating cash flow
145.58%27.08M
657.60%11.99M
125.81%9.39M
--30.63M
---24.94M
1,435.52%11.03M
95.38%-2.15M
-6,643.53%-36.38M
-99.24%718K
-204.63%-46.52M
Investing cash flow
Net PPE purchase and sale
-134.10%-87.46M
-903.94%-24.89M
-157.83%-22.98M
---28.82M
---10.77M
29.90%-37.36M
-18.33%3.1M
43.60%-8.91M
-21.93%-53.3M
201.96%3.79M
Net business purchase and sale
--0
----
----
----
----
98.29%-150K
----
----
---8.75M
----
Net investment property transactions
----
----
----
----
----
----
----
----
--0
----
Net investment product transactions
----
----
----
----
----
----
----
----
6.54%10.4M
102.12%5K
Dividends received (cash flow from investment activities)
-47.33%1.35M
-34.63%1.35M
-282.48%-927K
----
----
65.93%2.57M
33.10%2.06M
--508K
-48.67%1.55M
-1.46%1.55M
Net changes in other investments
5,178.86%24.99M
26,954.17%25.78M
-400.00%-306K
---168K
---318K
33.15%-492K
59.83%-96K
165.81%102K
-11.68%-736K
62.89%-239K
Investing cash flow
-72.48%-61.12M
-54.45%2.24M
-191.63%-24.21M
---28.06M
---11.09M
30.29%-35.44M
234.75%4.91M
47.97%-8.3M
-60.89%-50.83M
-20.31%-3.64M
Financing cash flow
Net issuance payments of debt
141.29%15.05M
404.84%41.66M
33.23%-12.47M
---226K
---13.91M
-514.17%-36.45M
-206.00%-13.67M
-66.19%-18.68M
33.68%-5.94M
1,338.95%12.89M
Increase or decrease of lease financing
25.74%-9.39M
61.83%-1.59M
-56.91%-5.05M
---918K
---1.83M
-17.07%-12.65M
-1.59%-4.16M
-64.50%-3.22M
-11.97%-10.8M
27.75%-4.09M
Cash dividends paid
-5.87%-3.1M
--0
--0
--0
---3.1M
73.44%-2.93M
-100.38%-1K
100.02%1K
-15.49%-11.03M
145.24%266K
Net other fund-raising expenses
----
----
----
----
----
--136.5M
--76.5M
----
----
----
Financing cash flow
-96.98%2.56M
-31.70%40.07M
-146.01%-17.53M
---1.14M
---18.85M
404.24%84.47M
-0.71%58.68M
206.11%38.1M
70.15%-27.77M
376.15%59.1M
Net cash flow
Beginning cash position
86.22%129.93M
-35.44%44.14M
1.99%76.45M
--75.05M
--129.93M
-52.74%69.77M
12.39%68.37M
-33.03%74.96M
-16.83%147.64M
-52.33%60.84M
Current changes in cash
-152.43%-31.49M
-11.61%54.3M
-391.27%-32.35M
--1.43M
---54.87M
177.13%60.06M
587.63%61.43M
87.17%-6.58M
-160.81%-77.88M
-55.40%8.93M
Effect of exchange rate changes
-95.79%4K
--0
--32K
----
----
763.64%95K
12,300.00%122K
--0
200.00%11K
93.33%-1K
End cash Position
-24.23%98.44M
-24.23%98.44M
-35.44%44.14M
--76.45M
--75.05M
86.22%129.93M
86.22%129.93M
12.39%68.37M
-52.74%69.77M
-52.74%69.77M
Free cash flow
-111.80%-60.39M
-947.60%-12.9M
70.01%-13.58M
--1.81M
---35.71M
54.51%-28.51M
97.67%-1.23M
-197.14%-45.29M
-222.87%-62.68M
-229.71%-52.83M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 30.74%64.13M436.87%21.32M209.36%28.99M30.39M-16.56M0.47%49.05M112.21%3.97M-338.48%-26.51M-63.12%48.83M-156.39%-32.52M
Net profit before non-cash adjustment 23.63%17.73M-35.82%26.84M-99.65%61K---2.65M---6.52M237.01%14.34M457.92%41.82M195.80%17.4M-14.06%-10.47M47.88%-11.69M
Total adjustment of non-cash items -1.01%28.73M129.49%5.12M108.94%2.12M--9.38M--12.11M-30.23%29.02M53.46%-17.37M-181.28%-23.69M-70.18%41.6M-152.01%-37.33M
-Depreciation and amortization -5.67%72.61M-14.29%17.41M8.09%18.36M--18.4M--18.45M0.86%76.98M-2.76%20.32M-5.57%16.98M-5.66%76.33M-22.87%20.89M
-Reversal of impairment losses recognized in profit and loss -15.25%1.9M358.78%634K-15.56%-52K--597K--721K83.02%2.24M-123.20%-245K-155.56%-45K5.15%1.23M194.97%1.06M
-Assets reserve and write-off -458.30%-2.83M-780.21%-2.49M-878.75%-783K---151K--598K253.81%789K29.78%-283K-671.43%-80K236.81%223K66.25%-403K
-Share of associates --150K--401K---185K----------0--0--0--------
-Disposal profit 67.45%-1.72M71.82%-1.35M26.38%-374K--0--057.69%-5.28M61.76%-4.78M---508K-315.05%-12.49M-693.46%-12.49M
-Pension and employee benefit expenses -0.20%499K0.00%125K-0.80%124K--126K--124K-28.98%500K-59.68%125K-41.86%125K57.49%704K123.02%310K
-Other non-cash items 9.35%-41.88M70.43%-9.61M62.73%-14.97M---9.52M---7.78M-89.44%-46.2M30.38%-32.51M-411.43%-40.17M-140.55%-24.39M-197.36%-46.7M
Changes in working capital 210.60%17.67M48.02%-10.65M232.60%26.81M--23.65M---22.15M-67.84%5.69M-224.12%-20.48M-15,650.00%-20.22M1,126.91%17.69M114.86%16.5M
-Change in receivables 148.66%12.7M68.93%-3.1M179.56%14.62M---4.13M--5.31M-338.24%-26.1M-144.54%-9.97M-139.67%-18.38M210.37%10.96M2,742.27%22.38M
-Change in inventory -80.62%1.81M-26.08%6.48M182.95%6.5M---5.45M---5.72M180.20%9.35M727.79%8.76M-1,914.91%-7.84M-357.52%-11.65M-242.16%-1.4M
-Change in prepaid assets -249.55%-3.53M-339.85%-4.38M56.05%-596K--1.09M--359K197.04%2.36M140.91%1.83M-200.74%-1.36M-2,290.09%-2.43M-4,123.42%-4.47M
-Change in payables -66.71%6.69M54.29%-9.64M-14.72%6.28M--32.15M---22.09M-3.53%20.09M-110,952.63%-21.1M7.56%7.36M44.19%20.82M-100.22%-19K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -1.48%-28M15.72%-6.44M7.16%-6.76M-7.44M-7.36M-16.56%-27.59M-28.19%-7.65M-43.99%-7.28M7.05%-23.67M21.26%-5.96M
Interest received (cash flow from operating activities) 0-1.86M
Tax refund paid 23.67%-9.38M-644.31%-3.06M-417.64%-13.03M8.09M-1.38M53.05%-12.29M106.66%562K56.25%-2.52M-73.99%-26.17M-21.31%-8.44M
Other operating cash inflow (outflow) -82.67%320K-30.50%1.66M14.44%-1.29M-409K362K6.58%1.85M5.57%2.39M6.50%-1.51M-39.19%1.73M70.26%2.26M
Operating cash flow 145.58%27.08M657.60%11.99M125.81%9.39M--30.63M---24.94M1,435.52%11.03M95.38%-2.15M-6,643.53%-36.38M-99.24%718K-204.63%-46.52M
Investing cash flow
Net PPE purchase and sale -134.10%-87.46M-903.94%-24.89M-157.83%-22.98M---28.82M---10.77M29.90%-37.36M-18.33%3.1M43.60%-8.91M-21.93%-53.3M201.96%3.79M
Net business purchase and sale --0----------------98.29%-150K-----------8.75M----
Net investment property transactions ----------------------------------0----
Net investment product transactions --------------------------------6.54%10.4M102.12%5K
Dividends received (cash flow from investment activities) -47.33%1.35M-34.63%1.35M-282.48%-927K--------65.93%2.57M33.10%2.06M--508K-48.67%1.55M-1.46%1.55M
Net changes in other investments 5,178.86%24.99M26,954.17%25.78M-400.00%-306K---168K---318K33.15%-492K59.83%-96K165.81%102K-11.68%-736K62.89%-239K
Investing cash flow -72.48%-61.12M-54.45%2.24M-191.63%-24.21M---28.06M---11.09M30.29%-35.44M234.75%4.91M47.97%-8.3M-60.89%-50.83M-20.31%-3.64M
Financing cash flow
Net issuance payments of debt 141.29%15.05M404.84%41.66M33.23%-12.47M---226K---13.91M-514.17%-36.45M-206.00%-13.67M-66.19%-18.68M33.68%-5.94M1,338.95%12.89M
Increase or decrease of lease financing 25.74%-9.39M61.83%-1.59M-56.91%-5.05M---918K---1.83M-17.07%-12.65M-1.59%-4.16M-64.50%-3.22M-11.97%-10.8M27.75%-4.09M
Cash dividends paid -5.87%-3.1M--0--0--0---3.1M73.44%-2.93M-100.38%-1K100.02%1K-15.49%-11.03M145.24%266K
Net other fund-raising expenses ----------------------136.5M--76.5M------------
Financing cash flow -96.98%2.56M-31.70%40.07M-146.01%-17.53M---1.14M---18.85M404.24%84.47M-0.71%58.68M206.11%38.1M70.15%-27.77M376.15%59.1M
Net cash flow
Beginning cash position 86.22%129.93M-35.44%44.14M1.99%76.45M--75.05M--129.93M-52.74%69.77M12.39%68.37M-33.03%74.96M-16.83%147.64M-52.33%60.84M
Current changes in cash -152.43%-31.49M-11.61%54.3M-391.27%-32.35M--1.43M---54.87M177.13%60.06M587.63%61.43M87.17%-6.58M-160.81%-77.88M-55.40%8.93M
Effect of exchange rate changes -95.79%4K--0--32K--------763.64%95K12,300.00%122K--0200.00%11K93.33%-1K
End cash Position -24.23%98.44M-24.23%98.44M-35.44%44.14M--76.45M--75.05M86.22%129.93M86.22%129.93M12.39%68.37M-52.74%69.77M-52.74%69.77M
Free cash flow -111.80%-60.39M-947.60%-12.9M70.01%-13.58M--1.81M---35.71M54.51%-28.51M97.67%-1.23M-197.14%-45.29M-222.87%-62.68M-229.71%-52.83M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Newly Listed Companies in 2025 Newly Listed Companies in 2025

IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut! IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut!

Unlock Now