SIA
C6L
JMH USD
J36
Wilmar Intl
F34
4
OCBC Bank
O39
5
Keppel
BN4
(FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 11.82%222.37M | -15.21%198.86M | 23.94%234.52M | -20.70%189.22M | -2.95%238.6M | -6.57%245.86M | 20.84%76.65M | 28.41%66.32M | -17.28%52.06M | -40.29%50.83M |
Cost of revenue | 7.18%206.65M | -5.27%192.8M | 5.62%203.53M | -11.50%192.71M | -3.04%217.74M | 2.43%224.57M | 38.76%71.88M | 37.45%56.67M | 0.07%49.99M | -36.33%46.03M |
Gross profit | 159.49%15.73M | -80.45%6.06M | 988.47%30.99M | -116.72%-3.49M | -1.99%20.86M | -51.50%21.29M | -59.01%4.76M | -7.39%9.65M | -84.01%2.08M | -62.61%4.8M |
Operating expense | 18.22%23.12M | 6.73%19.56M | 18.00%18.33M | -16.59%15.53M | -2.12%18.62M | -22.60%19.02M | -20.87%3.3M | 5.45%4.93M | -27.25%5.28M | -55.72%5.51M |
Selling and administrative expenses | 18.22%23.12M | -0.69%19.56M | 8.16%19.69M | -2.21%18.21M | -3.95%18.62M | -21.13%19.38M | -12.22%3.66M | 5.45%4.93M | -27.25%5.28M | -55.72%5.51M |
-General and administrative expense | 18.22%23.12M | -0.69%19.56M | 8.16%19.69M | -2.21%18.21M | -3.95%18.62M | -21.13%19.38M | -12.22%3.66M | 5.45%4.93M | -27.25%5.28M | -55.72%5.51M |
Total other operating income | ---- | ---- | -48.90%1.37M | --2.68M | ---- | --361K | ---- | ---- | ---- | ---- |
Operating profit | 45.20%-7.4M | -206.58%-13.5M | 166.59%12.67M | -946.75%-19.02M | -0.84%2.25M | -88.28%2.27M | -80.38%1.46M | -17.85%4.72M | -156.05%-3.21M | -275.19%-706K |
Net non-operating interest income expense | 16.88%-975K | 44.41%-1.17M | -49.75%-2.11M | -238.70%-1.41M | -261.24%-416K | -32.46%258K | -216.96%-200K | 5.00%126K | 129.17%165K | 778.95%167K |
Non-operating interest income | -18.75%1.1M | 884.67%1.35M | 242.50%137K | -77.40%40K | -74.27%177K | 9.73%688K | -39.41%123K | 3.66%170K | 28.86%192K | 82.88%203K |
Non-operating interest expense | -17.88%2.07M | 12.24%2.52M | 55.07%2.25M | 144.35%1.45M | 37.91%593K | 75.51%430K | 909.38%323K | 0.00%44K | -64.94%27K | -60.87%36K |
Net investment income | 7.22%104K | 104.03%97K | -752.84%-2.41M | -91.84%-282K | 77.56%-147K | -371.22%-655K | 75.37%-681K | |||
Gain/Loss on financial instruments designated as cash flow hedges | ||||||||||
Gain/Loss on derecognition of available-for-sale financial assets | 0 | 4K | 0 | |||||||
Income from associates and other participating interests | ||||||||||
Special income /charges | -121.94%-70K | 200.31%319K | -487.80%-318K | 321.62%82K | ||||||
Less:Impairment of capital assets | ---- | ---- | 14.89%54K | -81.71%47K | 471.11%257K | 21.62%45K | ---- | ---- | ---- | ---- |
Less:Other special charges | ---- | ---- | 104.37%16K | -700.00%-366K | 148.03%61K | ---127K | ---- | ---- | ---- | ---- |
Other non-operating income /expenses | 44.23%5.26M | -25.14%3.65M | -32.12%4.87M | 53.32%7.18M | 213.74%4.68M | -67.27%1.49M | -54.29%213K | -85.46%413K | -59.83%1.14M | -65.53%403K |
Income before tax | 72.47%-3.01M | -184.37%-10.93M | 198.05%12.95M | -318.48%-13.21M | 75.65%6.05M | -85.71%3.44M | -88.60%902K | -39.61%5.26M | -121.97%-1.9M | 30.41%-817K |
Income tax | 127.03%734K | -157.55%-2.72M | 174.33%4.72M | -344.30%-6.35M | 45.63%2.6M | -80.53%1.78M | -96.83%108K | -22.63%1.5M | -99.22%17K | -90.45%155K |
Net income | 54.43%-3.74M | -199.73%-8.21M | 219.99%8.23M | -299.01%-6.86M | 107.96%3.45M | -88.89%1.66M | -82.37%794K | -44.49%3.75M | -129.68%-1.92M | 65.25%-972K |
Net income continuous operations | 54.43%-3.74M | -199.73%-8.21M | 219.99%8.23M | -299.01%-6.86M | 107.96%3.45M | -88.89%1.66M | -82.37%794K | -44.49%3.75M | -129.68%-1.92M | 65.25%-972K |
Noncontrolling interests | 2,058.82%1.33M | 98.35%-68K | -1,351.37%-4.12M | 123.88%329K | 3.37%-1.38M | -1.43M | -80K | -561K | -549K | -236K |
Net income attributable to the company | 37.70%-5.07M | -165.94%-8.14M | 271.76%12.35M | -249.01%-7.19M | 56.49%4.83M | -79.33%3.08M | -80.60%874K | -36.19%4.31M | -121.18%-1.37M | 73.69%-736K |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 37.70%-5.07M | -165.94%-8.14M | 271.76%12.35M | -249.01%-7.19M | 56.49%4.83M | -79.33%3.08M | -80.60%874K | -36.19%4.31M | -121.18%-1.37M | 73.69%-736K |
Gross dividend payment | ||||||||||
Basic earnings per share | 37.72%-0.0104 | -166.01%-0.0167 | 272.11%0.0253 | -248.48%-0.0147 | 57.14%0.0099 | -79.34%0.0063 | -80.43%0.0018 | -36.23%0.0088 | -121.21%-0.0028 | 80.52%-0.0015 |
Diluted earnings per share | 37.72%-0.0104 | -166.01%-0.0167 | 272.11%0.0253 | -248.48%-0.0147 | 57.14%0.0099 | -79.34%0.0063 | -80.43%0.0018 | -36.23%0.0088 | -121.21%-0.0028 | 80.52%-0.0015 |
Dividend per share | 0 | 0 | 0 | 59.16%0.0041 | -79.47%0.0026 | 0.0124 | 0 | 0 | 0.0124 | |
Currency Unit | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |