Shin-Etsu Chemical
4063
Metaplanet
3350
Advantest
6857
4
Toyota Industries
6201
5
Astellas Pharma
4503
(FY)Nov 30, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (FY)Nov 30, 2022 | (FY)Nov 30, 2021 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | 53.31%1.32B | --1.55B | --1.57B | -7.79%862.24M | --862.24M | --846.2M | 14.14%935.04M | --819.17M |
-Cash and cash equivalents | 53.31%1.32B | --1.55B | --1.57B | -7.79%862.24M | --862.24M | --846.2M | 14.14%935.04M | --819.17M |
Receivables | 27.65%122.05M | --112.41M | --87.64M | -27.58%95.61M | --95.61M | --80.32M | -37.06%132.02M | --209.75M |
-Accounts receivable | 35.66%100.04M | --101.37M | --76.38M | 52.71%73.74M | --73.74M | --64.35M | 72.61%48.29M | --27.97M |
-Gross accounts receivable | 35.66%100.04M | --101.37M | --76.38M | 52.71%73.74M | --73.74M | --64.35M | 72.61%48.29M | --27.97M |
-Other receivables | 0.63%22.01M | --11.04M | --11.26M | -73.88%21.87M | --21.87M | --15.97M | -53.93%83.74M | --181.77M |
Inventory | 40.00%15.92M | --15.69M | --13.43M | 13.92%11.37M | --11.37M | --15.83M | 51.89%9.98M | --6.57M |
Prepaid assets | 51.26%40.93M | --33.57M | --29.85M | -11.57%27.06M | --27.06M | --31.63M | 38.91%30.6M | --22.03M |
Other current assets | -29.60%1.31M | --1.98M | --1.48M | -14.21%1.87M | --1.87M | --2.21M | -35.93%2.17M | --3.39M |
Total current assets | 50.49%1.5B | --1.72B | --1.71B | -10.06%998.14M | --998.14M | --976.18M | 4.61%1.11B | --1.06B |
Non current assets | ||||||||
Net PPE | 23.51%656.17M | --566.83M | --560.26M | -5.70%531.26M | --531.26M | --545.3M | 2.73%563.37M | --548.42M |
-Gross PP&E | 23.51%656.17M | --566.83M | --560.26M | -5.70%531.26M | --531.26M | --545.3M | 2.73%563.37M | --548.42M |
Prepaid assets-non current | 16.09%154.67M | --140.71M | --126.76M | 3.31%133.23M | --133.23M | --126.4M | 18.69%128.95M | --108.65M |
Goodwill and other intangible assets | 61.07%11.5M | --11.85M | --6.62M | -7.54%7.14M | --7.14M | --7.64M | -43.14%7.72M | --13.58M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | -85.72%833K | --5.83M |
-Other intangible assets | 61.07%11.5M | --11.85M | --6.62M | 3.64%7.14M | --7.14M | --7.64M | -11.07%6.89M | --7.75M |
Deferred tax assets-non current | -11.33%84.04M | --87.74M | --80.85M | 55.72%94.77M | --94.77M | --59.44M | 33.52%60.86M | --45.58M |
Other non current assets | 0.00%54K | --54K | --54K | 0.00%54K | --54K | --54K | -70.65%54K | --184K |
Total non current assets | 18.26%906.43M | --807.17M | --774.55M | 0.72%766.45M | --766.45M | --738.84M | 6.22%760.95M | --716.41M |
Total assets | 36.49%2.41B | --2.52B | --2.48B | -5.68%1.76B | --1.76B | --1.72B | 5.26%1.87B | --1.78B |
Liabilities | ||||||||
Current liabilities | ||||||||
Financial liabilities | 1.47%164.11M | --148.99M | --167.16M | -19.82%161.74M | --161.74M | --156.85M | 16.17%201.72M | --173.65M |
-Current debt and capital lease obligation | 1.47%164.11M | --148.99M | --167.16M | -19.82%161.74M | --161.74M | --156.85M | 16.17%201.72M | --173.65M |
-Including:Current debt | 1.47%164.11M | --148.99M | --167.16M | -19.82%161.74M | --161.74M | --156.85M | 16.17%201.72M | --173.65M |
Payables | -16.50%198.41M | --211.91M | --200.2M | 14.14%237.63M | --237.63M | --195.83M | 33.45%208.19M | --156M |
-accounts payable | 22.89%78.74M | --78.36M | --63.38M | 3.46%64.08M | --64.08M | --64.19M | 15.90%61.94M | --53.44M |
-Total tax payable | -64.77%41.6M | --71.69M | --37.62M | 50.40%118.09M | --118.09M | --79.31M | 98.82%78.52M | --39.49M |
-Other payable | 40.74%78.06M | --61.87M | --99.21M | -18.11%55.47M | --55.47M | --52.33M | 7.39%67.74M | --63.07M |
Current provisions | ---- | ---- | ---- | -96.19%56K | --56K | --1.43M | --1.47M | ---- |
Pension and other retirement benefit plans | ---- | ---- | --19.25M | ---- | ---- | --13.39M | ---- | ---- |
Accrued and deferred income | 32.69%122.47M | --107.95M | --68.68M | 21.71%92.3M | --92.3M | --65.82M | 34.96%75.84M | --56.19M |
Other current liabilities | 16.74%34.44M | --31.53M | --24.01M | 14.92%29.5M | --29.5M | --24.3M | 43.98%25.67M | --17.83M |
Current liabilities | -0.34%519.44M | --500.39M | --479.31M | 1.63%521.23M | --521.23M | --457.62M | 27.06%512.88M | --403.67M |
Non current liabilities | ||||||||
Non current financial liabilities | -29.11%584.91M | --744.98M | --771.15M | -27.82%825.08M | --825.08M | --914.22M | -6.84%1.14B | --1.23B |
-Long term debt and capital lease obligation | -29.11%584.91M | --744.98M | --771.15M | -27.82%825.08M | --825.08M | --914.22M | -6.84%1.14B | --1.23B |
-Including:Long term debt | -29.11%584.91M | --744.98M | --771.15M | -27.82%825.08M | --825.08M | --914.22M | -6.84%1.14B | --1.23B |
Long term provisions | 11.35%47.98M | --45.75M | --44.87M | 7.42%43.09M | --43.09M | --40.57M | 12.20%40.12M | --35.76M |
Other non current liabilities | -21.28%8.9M | --9.7M | --10.1M | -5.08%11.3M | --11.3M | --11.71M | 98.45%11.91M | --6M |
Total non current liabilities | -27.03%641.79M | --800.43M | --826.13M | -26.41%879.48M | --879.48M | --966.5M | -5.80%1.2B | --1.27B |
Total liabilities | -17.10%1.16B | --1.3B | --1.31B | -17.99%1.4B | --1.4B | --1.42B | 2.13%1.71B | --1.67B |
Shareholders'equity | ||||||||
Share capital | 1,957.76%411.55M | --411.55M | --411.55M | 0.00%20M | --20M | --20M | 0.00%20M | --20M |
-common stock | 1,957.76%411.55M | --411.55M | --411.55M | 0.00%20M | --20M | --20M | 0.00%20M | --20M |
Additional paid-in capital | --391.55M | --391.55M | --391.55M | --0 | --0 | ---- | ---- | ---- |
Retained earnings | 29.17%444.22M | --420.48M | --373.07M | 140.74%343.89M | --343.89M | --270.9M | 68.09%142.85M | --84.98M |
Total stockholders'equity | 242.78%1.25B | --1.22B | --1.18B | 123.45%363.89M | --363.89M | --290.9M | 55.12%162.85M | --104.98M |
Total equity | 242.78%1.25B | --1.22B | --1.18B | 123.45%363.89M | --363.89M | --290.9M | 55.12%162.85M | --104.98M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |