HK Stock MarketDetailed Quotes

09936 XIMEI RESOURCES

Watchlist
  • 3.940
  • 0.0000.00%
Market Closed Apr 25 16:08 CST
1.42BMarket Cap10.56P/E (TTM)

XIMEI RESOURCES Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
38.52%163.04M
----
-5.18%117.71M
----
4.71%124.13M
----
36.01%118.55M
----
3.84%87.16M
----
Profit adjustment
Interest (income) - adjustment
21.82%-1.83M
----
12.53%-2.35M
----
-110.02%-2.68M
----
-0.71%-1.28M
----
-39.65%-1.27M
----
Attributable subsidiary (profit) loss
59.98%4.49M
----
24.93%2.81M
----
--2.25M
----
----
----
----
----
Impairment and provisions:
1,106.94%17.73M
----
564.87%1.47M
----
97.25%-316K
----
-197.46%-11.48M
----
27,940.48%11.78M
----
-Impairmen of inventory (reversal)
--1.78M
----
----
----
----
----
-214.28%-5.55M
----
11,452.38%4.85M
----
-Impairment of trade receivables (reversal)
237.10%4.95M
----
564.87%1.47M
----
94.67%-316K
----
-185.68%-5.93M
----
--6.93M
----
-Other impairments and provisions
--11M
----
----
----
----
----
----
----
----
----
Asset sale loss (gain):
143.70%3.25M
----
577.16%1.33M
----
-87.76%197K
----
343.25%1.61M
----
37.50%363K
----
-Loss (gain) on sale of property, machinery and equipment
143.70%3.25M
----
577.16%1.33M
----
-87.76%197K
----
343.25%1.61M
----
37.50%363K
----
Depreciation and amortization:
18.65%47.17M
----
70.93%39.76M
----
25.58%23.26M
----
31.70%18.52M
----
23.60%14.06M
----
Financial expense
3.83%24.42M
----
12.17%23.52M
----
77.97%20.97M
----
46.87%11.78M
----
75.00%8.02M
----
Special items
--4.18M
----
----
----
----
----
----
----
----
----
Operating profit before the change of operating capital
42.45%262.45M
----
9.80%184.25M
----
21.86%167.81M
----
14.64%137.71M
----
20.43%120.12M
----
Change of operating capital
Inventory (increase) decrease
63.46%-62.5M
----
32.98%-171.01M
----
-1,452.17%-255.17M
----
113.09%18.87M
----
-539.41%-144.13M
----
Accounts receivable (increase)decrease
86.32%-22.44M
----
-54.64%-164.06M
----
-503.69%-106.09M
----
123.39%26.28M
----
111.71%11.76M
----
Accounts payable increase (decrease)
446.19%67.12M
----
-117.58%-19.39M
----
573.93%110.29M
----
2,604.96%16.37M
----
105.91%605K
----
prepayments (increase)decrease
-141.42%-92.55M
----
-156.80%-38.34M
----
188.10%67.5M
----
-12.96%-76.62M
----
-453.80%-67.82M
----
Cash  from business operations
172.92%152.08M
427.87%133.46M
-1,231.14%-208.55M
73.26%-40.71M
-112.78%-15.67M
-334.75%-152.22M
254.29%122.61M
--64.84M
-977.39%-79.47M
----
Hong Kong profits tax paid
24.29%-12.49M
----
-33.44%-16.49M
----
-3,810.76%-12.36M
----
---316K
----
----
----
China income tax paid
-72.95%-19.14M
----
7.04%-11.07M
----
---11.9M
----
----
----
----
----
Other taxs
----
-15.27%-3.41M
----
79.77%-2.96M
----
-526.71%-14.64M
26.81%-9.88M
---2.34M
2.13%-13.5M
----
Interest paid - operating
42.81%-1.5M
----
-11.97%-2.63M
----
-427.42%-2.35M
----
-135.45%-445K
----
---189K
----
Special items of business
----
----
----
----
----
----
----
----
----
-282.83%-83.41M
Net cash from operations
149.83%118.95M
397.82%130.05M
-464.71%-238.74M
73.83%-43.67M
-137.76%-42.28M
-366.94%-166.86M
220.20%111.97M
174.94%62.51M
-1,868.91%-93.15M
-282.83%-83.41M
Cash flow from investment activities
Interest received - investment
-21.82%1.83M
-27.29%906K
-12.53%2.35M
90.23%1.25M
110.02%2.68M
-12.08%655K
0.71%1.28M
276.26%745K
39.65%1.27M
-36.54%198K
Sale of fixed assets
333.90%3.06M
----
--705K
----
----
----
----
----
--278K
----
Purchase of fixed assets
70.43%-21.28M
95.06%-2.02M
56.82%-71.94M
27.92%-40.84M
-14.96%-166.63M
-126.98%-56.66M
-710.56%-144.94M
-229.68%-24.96M
30.96%-17.88M
27.12%-7.57M
Cash on investment
-0.54%-15.38M
1.91%-13.72M
-55.84%-15.3M
---13.99M
76.52%-9.82M
----
---41.81M
---4.5M
----
----
Other items in the investment business
----
----
-102.47%-132K
----
--5.34M
----
----
----
----
----
Net cash from investment operations
62.33%-31.76M
72.31%-14.84M
49.93%-84.32M
4.33%-53.58M
9.19%-168.43M
-95.02%-56.01M
-1,035.43%-185.47M
-289.45%-28.72M
34.64%-16.34M
26.83%-7.37M
Net cash before financing
126.99%87.19M
218.47%115.21M
-53.32%-323.06M
56.36%-97.25M
-186.65%-210.7M
-759.56%-222.86M
32.86%-73.51M
137.22%33.79M
-268.34%-109.48M
-355.41%-90.78M
Cash flow from financing activities
New borrowing
-44.94%357.23M
101.53%902.15M
-3.32%648.81M
5.30%447.66M
63.55%671.08M
153.93%425.14M
-7.29%410.32M
-24.75%167.43M
121.56%442.59M
171.57%222.48M
Refund
19.51%-396.56M
-83.36%-879.31M
7.68%-492.68M
-79.57%-479.54M
-61.17%-533.66M
-31.56%-267.05M
-3.50%-331.12M
-62.54%-202.98M
-56.39%-319.92M
2.94%-124.88M
Issuing shares
----
----
----
----
--200.02M
----
----
----
--151.21M
--151.21M
Interest paid - financing
-13.86%-22.92M
-27.42%-12.91M
3.37%-20.13M
-26.25%-10.13M
-57.63%-20.83M
-100.40%-8.02M
-28.65%-13.22M
-24.63%-4M
-136.41%-10.27M
-15.00%-3.21M
Dividends paid - financing
---3.18M
----
----
----
----
----
----
----
----
----
Absorb investment income
--60M
----
----
----
--60M
--60M
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
---19.82M
---19.82M
Other items of the financing business
-347.01%-7.09M
60.85%-630K
-326.61%-1.59M
---1.61M
---372K
----
----
----
----
----
Net cash from financing operations
-122.51%-25.52M
100.54%304K
-68.13%113.36M
-127.67%-55.89M
475.45%355.68M
602.49%201.94M
-74.49%61.81M
-117.84%-40.19M
2,453.41%242.31M
552.05%225.22M
Effect of rate
2,868.39%4.82M
239.50%2.27M
-101.66%-174K
24.91%-1.63M
321.32%10.5M
-591.61%-2.17M
3.60%-4.74M
-51.91%441K
-574.90%-4.92M
1,142.05%917K
Net Cash
129.41%61.68M
175.43%115.52M
-244.64%-209.69M
-632.01%-153.14M
1,339.55%144.98M
-226.93%-20.92M
-108.81%-11.7M
-104.76%-6.4M
431.89%132.82M
1,041.60%134.43M
Begining period cash
-64.49%115.55M
-64.49%115.55M
91.49%325.41M
91.49%325.41M
-8.82%169.94M
-8.82%169.94M
218.73%186.38M
218.73%186.38M
-41.07%58.48M
-41.07%58.48M
Cash at the end
57.55%182.04M
36.73%233.34M
-64.49%115.55M
16.21%170.65M
91.49%325.41M
-18.61%146.85M
-8.82%169.94M
-6.92%180.42M
218.73%186.38M
128.41%193.82M
Cash balance analysis
Cash and bank balance
57.55%182.04M
----
-64.49%115.55M
----
91.49%325.41M
--146.85M
-8.82%169.94M
----
--186.38M
----
Cash and cash equivalent balance
57.55%182.04M
----
-64.49%115.55M
----
91.49%325.41M
--146.85M
-8.82%169.94M
----
--186.38M
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax 38.52%163.04M-----5.18%117.71M----4.71%124.13M----36.01%118.55M----3.84%87.16M----
Profit adjustment
Interest (income) - adjustment 21.82%-1.83M----12.53%-2.35M-----110.02%-2.68M-----0.71%-1.28M-----39.65%-1.27M----
Attributable subsidiary (profit) loss 59.98%4.49M----24.93%2.81M------2.25M--------------------
Impairment and provisions: 1,106.94%17.73M----564.87%1.47M----97.25%-316K-----197.46%-11.48M----27,940.48%11.78M----
-Impairmen of inventory (reversal) --1.78M---------------------214.28%-5.55M----11,452.38%4.85M----
-Impairment of trade receivables (reversal) 237.10%4.95M----564.87%1.47M----94.67%-316K-----185.68%-5.93M------6.93M----
-Other impairments and provisions --11M------------------------------------
Asset sale loss (gain): 143.70%3.25M----577.16%1.33M-----87.76%197K----343.25%1.61M----37.50%363K----
-Loss (gain) on sale of property, machinery and equipment 143.70%3.25M----577.16%1.33M-----87.76%197K----343.25%1.61M----37.50%363K----
Depreciation and amortization: 18.65%47.17M----70.93%39.76M----25.58%23.26M----31.70%18.52M----23.60%14.06M----
Financial expense 3.83%24.42M----12.17%23.52M----77.97%20.97M----46.87%11.78M----75.00%8.02M----
Special items --4.18M------------------------------------
Operating profit before the change of operating capital 42.45%262.45M----9.80%184.25M----21.86%167.81M----14.64%137.71M----20.43%120.12M----
Change of operating capital
Inventory (increase) decrease 63.46%-62.5M----32.98%-171.01M-----1,452.17%-255.17M----113.09%18.87M-----539.41%-144.13M----
Accounts receivable (increase)decrease 86.32%-22.44M-----54.64%-164.06M-----503.69%-106.09M----123.39%26.28M----111.71%11.76M----
Accounts payable increase (decrease) 446.19%67.12M-----117.58%-19.39M----573.93%110.29M----2,604.96%16.37M----105.91%605K----
prepayments (increase)decrease -141.42%-92.55M-----156.80%-38.34M----188.10%67.5M-----12.96%-76.62M-----453.80%-67.82M----
Cash  from business operations 172.92%152.08M427.87%133.46M-1,231.14%-208.55M73.26%-40.71M-112.78%-15.67M-334.75%-152.22M254.29%122.61M--64.84M-977.39%-79.47M----
Hong Kong profits tax paid 24.29%-12.49M-----33.44%-16.49M-----3,810.76%-12.36M-------316K------------
China income tax paid -72.95%-19.14M----7.04%-11.07M-------11.9M--------------------
Other taxs -----15.27%-3.41M----79.77%-2.96M-----526.71%-14.64M26.81%-9.88M---2.34M2.13%-13.5M----
Interest paid - operating 42.81%-1.5M-----11.97%-2.63M-----427.42%-2.35M-----135.45%-445K-------189K----
Special items of business -------------------------------------282.83%-83.41M
Net cash from operations 149.83%118.95M397.82%130.05M-464.71%-238.74M73.83%-43.67M-137.76%-42.28M-366.94%-166.86M220.20%111.97M174.94%62.51M-1,868.91%-93.15M-282.83%-83.41M
Cash flow from investment activities
Interest received - investment -21.82%1.83M-27.29%906K-12.53%2.35M90.23%1.25M110.02%2.68M-12.08%655K0.71%1.28M276.26%745K39.65%1.27M-36.54%198K
Sale of fixed assets 333.90%3.06M------705K----------------------278K----
Purchase of fixed assets 70.43%-21.28M95.06%-2.02M56.82%-71.94M27.92%-40.84M-14.96%-166.63M-126.98%-56.66M-710.56%-144.94M-229.68%-24.96M30.96%-17.88M27.12%-7.57M
Cash on investment -0.54%-15.38M1.91%-13.72M-55.84%-15.3M---13.99M76.52%-9.82M-------41.81M---4.5M--------
Other items in the investment business ---------102.47%-132K------5.34M--------------------
Net cash from investment operations 62.33%-31.76M72.31%-14.84M49.93%-84.32M4.33%-53.58M9.19%-168.43M-95.02%-56.01M-1,035.43%-185.47M-289.45%-28.72M34.64%-16.34M26.83%-7.37M
Net cash before financing 126.99%87.19M218.47%115.21M-53.32%-323.06M56.36%-97.25M-186.65%-210.7M-759.56%-222.86M32.86%-73.51M137.22%33.79M-268.34%-109.48M-355.41%-90.78M
Cash flow from financing activities
New borrowing -44.94%357.23M101.53%902.15M-3.32%648.81M5.30%447.66M63.55%671.08M153.93%425.14M-7.29%410.32M-24.75%167.43M121.56%442.59M171.57%222.48M
Refund 19.51%-396.56M-83.36%-879.31M7.68%-492.68M-79.57%-479.54M-61.17%-533.66M-31.56%-267.05M-3.50%-331.12M-62.54%-202.98M-56.39%-319.92M2.94%-124.88M
Issuing shares ------------------200.02M--------------151.21M--151.21M
Interest paid - financing -13.86%-22.92M-27.42%-12.91M3.37%-20.13M-26.25%-10.13M-57.63%-20.83M-100.40%-8.02M-28.65%-13.22M-24.63%-4M-136.41%-10.27M-15.00%-3.21M
Dividends paid - financing ---3.18M------------------------------------
Absorb investment income --60M--------------60M--60M----------------
Issuance expenses and redemption of securities expenses -----------------------------------19.82M---19.82M
Other items of the financing business -347.01%-7.09M60.85%-630K-326.61%-1.59M---1.61M---372K--------------------
Net cash from financing operations -122.51%-25.52M100.54%304K-68.13%113.36M-127.67%-55.89M475.45%355.68M602.49%201.94M-74.49%61.81M-117.84%-40.19M2,453.41%242.31M552.05%225.22M
Effect of rate 2,868.39%4.82M239.50%2.27M-101.66%-174K24.91%-1.63M321.32%10.5M-591.61%-2.17M3.60%-4.74M-51.91%441K-574.90%-4.92M1,142.05%917K
Net Cash 129.41%61.68M175.43%115.52M-244.64%-209.69M-632.01%-153.14M1,339.55%144.98M-226.93%-20.92M-108.81%-11.7M-104.76%-6.4M431.89%132.82M1,041.60%134.43M
Begining period cash -64.49%115.55M-64.49%115.55M91.49%325.41M91.49%325.41M-8.82%169.94M-8.82%169.94M218.73%186.38M218.73%186.38M-41.07%58.48M-41.07%58.48M
Cash at the end 57.55%182.04M36.73%233.34M-64.49%115.55M16.21%170.65M91.49%325.41M-18.61%146.85M-8.82%169.94M-6.92%180.42M218.73%186.38M128.41%193.82M
Cash balance analysis
Cash and bank balance 57.55%182.04M-----64.49%115.55M----91.49%325.41M--146.85M-8.82%169.94M------186.38M----
Cash and cash equivalent balance 57.55%182.04M-----64.49%115.55M----91.49%325.41M--146.85M-8.82%169.94M------186.38M----
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More