HK Stock MarketDetailed Quotes

09866 NIO-SW

Watchlist
  • 31.700
  • +1.200+3.93%
Market Closed Apr 25 16:08 CST
71.20BMarket Cap-2.91P/E (TTM)

NIO-SW Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
Assets
Current assets
Inventory
34.29%7.09B
-3.46%6.82B
-42.48%4.89B
-2.61%6.21B
-35.57%5.28B
5.87%7.06B
152.73%8.49B
138.23%6.38B
298.35%8.19B
291.75%6.67B
Accounts receivable
-64.01%1.68B
-64.57%1.9B
-65.77%1.94B
-38.10%3.38B
-9.00%4.66B
22.54%5.37B
62.43%5.66B
82.04%5.46B
82.94%5.12B
31.97%4.38B
Related party payments receivable
347.14%7.7B
163.07%5.12B
149.26%3.7B
23.19%1.91B
24.74%1.72B
11.00%1.95B
22.20%1.48B
-29.53%1.55B
-10.98%1.38B
67.29%1.75B
Advance deposits and other receivables
5.77%3.63B
30.35%4.14B
74.95%5.03B
49.76%4.22B
52.90%3.43B
63.33%3.18B
22.70%2.88B
-8.86%2.82B
21.42%2.25B
45.97%1.94B
Cash and equivalents
-41.31%19.33B
-1.22%23.79B
79.63%24.65B
61.36%23.82B
65.61%32.94B
33.21%24.08B
-44.02%13.72B
-7.15%14.76B
29.70%19.89B
-16.27%18.08B
Secured deposit
50.13%8.32B
18.41%4.92B
74.07%3.69B
71.38%4.86B
75.71%5.54B
18.95%4.16B
-44.08%2.12B
-27.85%2.84B
5.34%3.15B
-4.44%3.49B
Short-term investment
-15.90%14.14B
-10.16%13.36B
-14.47%11.62B
-18.15%14.6B
-12.31%16.81B
-44.37%14.87B
-47.95%13.58B
-46.75%17.84B
-48.27%19.17B
23.14%26.73B
Total current assets
-12.07%61.89B
-1.01%60.06B
15.79%55.51B
14.25%59.01B
18.99%70.38B
-3.79%60.67B
-26.02%47.94B
-19.68%51.65B
-7.06%59.15B
16.10%63.06B
Non-current assets
Property, plant and equipment
4.21%25.89B
18.69%24.62B
32.19%24.52B
54.80%24.63B
58.68%24.85B
62.33%20.74B
90.59%18.55B
84.13%15.91B
111.62%15.66B
111.80%12.78B
Land use right
-2.56%202M
-2.54%203.32M
-2.53%204.65M
-2.51%205.97M
-2.49%207.3M
-2.48%208.63M
-2.46%209.95M
6.75%211.28M
6.77%212.6M
6.79%213.93M
Secured deposits-non-current assets
-32.20%97.72M
-29.91%101.22M
-20.68%100.12M
-0.31%125.65M
27.01%144.13M
119.68%144.4M
116.30%126.23M
159.94%126.03M
144.37%113.48M
48.10%65.73M
long-term investment
-43.03%3.13B
-32.55%3.73B
1.93%5.38B
0.20%5.45B
-13.67%5.49B
-7.53%5.53B
19.37%5.27B
34.40%5.44B
107.77%6.36B
357.40%5.98B
Intangible assets
0.00%29.65M
0.00%29.65M
0.00%29.65M
0.00%29.65M
--29.65M
--29.65M
--29.65M
--29.65M
----
----
Other illiquid assets
-26.83%3.57B
-39.09%3.36B
-45.64%3.21B
-49.90%3.43B
-33.99%4.88B
-24.20%5.51B
-12.31%5.91B
2.43%6.84B
33.32%7.4B
51.14%7.27B
Total non-current assets
-2.73%45.72B
5.11%43.93B
14.12%45B
19.91%45.18B
26.64%47B
23.59%41.8B
35.51%39.44B
64.63%37.68B
92.88%37.11B
130.14%33.82B
Total assets
-8.33%107.6B
1.49%103.99B
15.03%100.52B
16.63%104.19B
21.94%117.38B
5.77%102.47B
-6.95%87.38B
2.45%89.33B
16.14%96.26B
40.38%96.88B
Liabilities
Current liabilities
Accounts payable
15.52%34.39B
7.39%30.2B
28.00%24.59B
28.03%24.16B
18.01%29.77B
38.05%28.12B
18.32%19.21B
27.15%18.87B
99.57%25.22B
88.62%20.37B
Tax payable
14.54%400.15M
37.35%558.56M
169.43%691.05M
302.67%1.12B
22.02%349.35M
95.79%406.68M
-27.88%256.49M
-23.31%278.32M
-54.40%286.3M
12.42%207.72M
Amounts payable to associated parties-current liabilities
-27.11%409.36M
-58.40%264.51M
-33.62%320.15M
96.29%681.69M
46.02%561.63M
32.81%635.82M
-7.73%482.27M
-46.53%347.29M
-44.03%384.61M
-40.90%478.75M
Other payables and accrued expenses
3.12%16.04B
-2.92%14.43B
-9.88%13.3B
13.07%13.89B
13.93%15.56B
34.69%14.87B
79.24%14.75B
61.00%12.28B
89.60%13.65B
51.37%11.04B
Short-term borrowing
12.67%5.73B
24.37%6.01B
9.68%5.3B
-12.21%4.65B
25.90%5.09B
-4.09%4.83B
-20.95%4.83B
-12.85%5.29B
-22.77%4.04B
-5.10%5.04B
Financial lease liabilities-current liabilities
11.64%1.95B
31.72%1.78B
29.88%1.75B
72.53%1.64B
69.90%1.74B
62.64%1.35B
29.14%1.35B
17.06%951.19M
37.80%1.03B
28.56%831.62M
Total current liabilities
7.81%62.31B
3.66%57.47B
4.26%50.15B
26.40%51.11B
26.05%57.8B
39.55%55.44B
39.18%48.1B
26.71%40.44B
57.04%45.85B
49.34%39.73B
Net current assets
-103.38%-424.98M
-50.56%2.58B
3,412.75%5.36B
-29.58%7.9B
-5.38%12.58B
-77.60%5.23B
-100.53%-161.73M
-65.38%11.21B
-61.39%13.3B
-15.82%23.33B
Total assets less current liabilities
-23.99%45.29B
-1.08%46.52B
28.23%50.36B
8.56%53.07B
18.20%59.59B
-17.72%47.02B
-33.82%39.28B
-11.56%48.89B
-6.10%50.41B
34.76%57.15B
Non-current liabilities
Long-term bank loan
-12.28%11.44B
-7.19%11.28B
77.47%11.61B
0.47%11.38B
19.82%13.04B
-3.04%12.16B
-46.19%6.54B
1.94%11.33B
11.77%10.89B
27.58%12.54B
Payments payable to related parties-non-current liabilities
--329.49M
--318.48M
--282.73M
----
----
----
----
----
----
----
Financial lease liabilities-non-current liabilities
11.82%11.26B
22.06%10.58B
21.39%10.25B
20.13%10.11B
54.52%10.07B
26.94%8.66B
19.65%8.44B
230.02%8.41B
181.25%6.52B
280.73%6.83B
Deferred tax liability
-39.97%127.47M
-2.70%210.17M
-2.24%211.32M
-1.24%213.71M
-2.68%212.35M
-0.27%216M
3.71%216.16M
-1.79%216.4M
765.86%218.19M
--216.6M
Other non-current liabilities
29.48%8.63B
28.01%8.06B
27.61%7.29B
21.73%6.66B
29.54%6.66B
33.83%6.3B
35.44%5.71B
39.83%5.47B
45.29%5.14B
53.96%4.7B
Total non-current liabilities
6.00%31.79B
11.39%30.45B
41.74%29.65B
11.53%28.36B
31.73%29.99B
12.55%27.33B
-11.54%20.91B
42.89%25.43B
45.72%22.77B
65.48%24.28B
Total liabilities
7.19%94.1B
6.21%87.92B
15.62%79.8B
20.66%79.47B
27.94%87.79B
29.31%82.77B
18.58%69.02B
32.50%65.87B
53.09%68.62B
55.08%64.01B
Total assets less total liabilities
-54.36%13.51B
-18.39%16.07B
12.83%20.72B
5.34%24.71B
7.05%29.6B
-40.08%19.69B
-48.57%18.36B
-37.41%23.46B
-27.37%27.65B
18.51%32.86B
Total equity and non-current liabilities
-32.07%37.85B
-2.96%41.96B
29.04%45.9B
8.56%49.13B
18.93%55.72B
-19.42%43.24B
-36.40%35.57B
-12.86%45.26B
-7.05%46.85B
36.91%53.66B
Equity
Share capital
1.05%3.66M
----
----
----
23.96%3.62M
----
--2.93M
----
1.04%2.92M
----
Capital reserve
0.82%118.69B
----
----
----
24.45%117.72B
----
--95.68B
----
2.30%94.59B
----
Retained profit
-24.58%-113.07B
----
----
----
-29.81%-90.76B
----
---80.69B
----
-25.67%-69.91B
----
Special items of shareholders' rights and interests
----
-27.78%11.35B
--16.07B
4.95%20.59B
----
-46.07%15.71B
----
-42.19%19.62B
----
--29.13B
Shareholders' Equity
-76.64%5.97B
-27.78%11.35B
11.23%16.07B
4.95%20.59B
7.03%25.55B
-46.07%15.71B
-55.11%14.45B
-42.19%19.62B
-31.24%23.87B
19.31%29.13B
Non-controlling interest
-48.51%97.52M
-14.24%170.8M
-11.83%180.24M
-13.98%183.22M
-14.44%189.4M
-19.04%199.16M
114.89%204.42M
5.77%213M
192.69%221.37M
141.19%246M
Total equity
-76.44%6.06B
-27.61%11.52B
10.91%16.25B
4.75%20.77B
6.83%25.74B
-45.85%15.91B
-54.61%14.66B
-41.91%19.83B
-30.75%24.09B
19.81%29.38B
Total equity and total liabilities
-8.33%107.6B
1.49%103.99B
15.03%100.52B
16.63%104.19B
21.94%117.38B
5.77%102.47B
-6.95%87.38B
2.45%89.33B
16.14%96.26B
40.38%96.88B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
--
--
PricewaterhouseCoopers
--
--
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022
Assets
Current assets
Inventory 34.29%7.09B-3.46%6.82B-42.48%4.89B-2.61%6.21B-35.57%5.28B5.87%7.06B152.73%8.49B138.23%6.38B298.35%8.19B291.75%6.67B
Accounts receivable -64.01%1.68B-64.57%1.9B-65.77%1.94B-38.10%3.38B-9.00%4.66B22.54%5.37B62.43%5.66B82.04%5.46B82.94%5.12B31.97%4.38B
Related party payments receivable 347.14%7.7B163.07%5.12B149.26%3.7B23.19%1.91B24.74%1.72B11.00%1.95B22.20%1.48B-29.53%1.55B-10.98%1.38B67.29%1.75B
Advance deposits and other receivables 5.77%3.63B30.35%4.14B74.95%5.03B49.76%4.22B52.90%3.43B63.33%3.18B22.70%2.88B-8.86%2.82B21.42%2.25B45.97%1.94B
Cash and equivalents -41.31%19.33B-1.22%23.79B79.63%24.65B61.36%23.82B65.61%32.94B33.21%24.08B-44.02%13.72B-7.15%14.76B29.70%19.89B-16.27%18.08B
Secured deposit 50.13%8.32B18.41%4.92B74.07%3.69B71.38%4.86B75.71%5.54B18.95%4.16B-44.08%2.12B-27.85%2.84B5.34%3.15B-4.44%3.49B
Short-term investment -15.90%14.14B-10.16%13.36B-14.47%11.62B-18.15%14.6B-12.31%16.81B-44.37%14.87B-47.95%13.58B-46.75%17.84B-48.27%19.17B23.14%26.73B
Total current assets -12.07%61.89B-1.01%60.06B15.79%55.51B14.25%59.01B18.99%70.38B-3.79%60.67B-26.02%47.94B-19.68%51.65B-7.06%59.15B16.10%63.06B
Non-current assets
Property, plant and equipment 4.21%25.89B18.69%24.62B32.19%24.52B54.80%24.63B58.68%24.85B62.33%20.74B90.59%18.55B84.13%15.91B111.62%15.66B111.80%12.78B
Land use right -2.56%202M-2.54%203.32M-2.53%204.65M-2.51%205.97M-2.49%207.3M-2.48%208.63M-2.46%209.95M6.75%211.28M6.77%212.6M6.79%213.93M
Secured deposits-non-current assets -32.20%97.72M-29.91%101.22M-20.68%100.12M-0.31%125.65M27.01%144.13M119.68%144.4M116.30%126.23M159.94%126.03M144.37%113.48M48.10%65.73M
long-term investment -43.03%3.13B-32.55%3.73B1.93%5.38B0.20%5.45B-13.67%5.49B-7.53%5.53B19.37%5.27B34.40%5.44B107.77%6.36B357.40%5.98B
Intangible assets 0.00%29.65M0.00%29.65M0.00%29.65M0.00%29.65M--29.65M--29.65M--29.65M--29.65M--------
Other illiquid assets -26.83%3.57B-39.09%3.36B-45.64%3.21B-49.90%3.43B-33.99%4.88B-24.20%5.51B-12.31%5.91B2.43%6.84B33.32%7.4B51.14%7.27B
Total non-current assets -2.73%45.72B5.11%43.93B14.12%45B19.91%45.18B26.64%47B23.59%41.8B35.51%39.44B64.63%37.68B92.88%37.11B130.14%33.82B
Total assets -8.33%107.6B1.49%103.99B15.03%100.52B16.63%104.19B21.94%117.38B5.77%102.47B-6.95%87.38B2.45%89.33B16.14%96.26B40.38%96.88B
Liabilities
Current liabilities
Accounts payable 15.52%34.39B7.39%30.2B28.00%24.59B28.03%24.16B18.01%29.77B38.05%28.12B18.32%19.21B27.15%18.87B99.57%25.22B88.62%20.37B
Tax payable 14.54%400.15M37.35%558.56M169.43%691.05M302.67%1.12B22.02%349.35M95.79%406.68M-27.88%256.49M-23.31%278.32M-54.40%286.3M12.42%207.72M
Amounts payable to associated parties-current liabilities -27.11%409.36M-58.40%264.51M-33.62%320.15M96.29%681.69M46.02%561.63M32.81%635.82M-7.73%482.27M-46.53%347.29M-44.03%384.61M-40.90%478.75M
Other payables and accrued expenses 3.12%16.04B-2.92%14.43B-9.88%13.3B13.07%13.89B13.93%15.56B34.69%14.87B79.24%14.75B61.00%12.28B89.60%13.65B51.37%11.04B
Short-term borrowing 12.67%5.73B24.37%6.01B9.68%5.3B-12.21%4.65B25.90%5.09B-4.09%4.83B-20.95%4.83B-12.85%5.29B-22.77%4.04B-5.10%5.04B
Financial lease liabilities-current liabilities 11.64%1.95B31.72%1.78B29.88%1.75B72.53%1.64B69.90%1.74B62.64%1.35B29.14%1.35B17.06%951.19M37.80%1.03B28.56%831.62M
Total current liabilities 7.81%62.31B3.66%57.47B4.26%50.15B26.40%51.11B26.05%57.8B39.55%55.44B39.18%48.1B26.71%40.44B57.04%45.85B49.34%39.73B
Net current assets -103.38%-424.98M-50.56%2.58B3,412.75%5.36B-29.58%7.9B-5.38%12.58B-77.60%5.23B-100.53%-161.73M-65.38%11.21B-61.39%13.3B-15.82%23.33B
Total assets less current liabilities -23.99%45.29B-1.08%46.52B28.23%50.36B8.56%53.07B18.20%59.59B-17.72%47.02B-33.82%39.28B-11.56%48.89B-6.10%50.41B34.76%57.15B
Non-current liabilities
Long-term bank loan -12.28%11.44B-7.19%11.28B77.47%11.61B0.47%11.38B19.82%13.04B-3.04%12.16B-46.19%6.54B1.94%11.33B11.77%10.89B27.58%12.54B
Payments payable to related parties-non-current liabilities --329.49M--318.48M--282.73M----------------------------
Financial lease liabilities-non-current liabilities 11.82%11.26B22.06%10.58B21.39%10.25B20.13%10.11B54.52%10.07B26.94%8.66B19.65%8.44B230.02%8.41B181.25%6.52B280.73%6.83B
Deferred tax liability -39.97%127.47M-2.70%210.17M-2.24%211.32M-1.24%213.71M-2.68%212.35M-0.27%216M3.71%216.16M-1.79%216.4M765.86%218.19M--216.6M
Other non-current liabilities 29.48%8.63B28.01%8.06B27.61%7.29B21.73%6.66B29.54%6.66B33.83%6.3B35.44%5.71B39.83%5.47B45.29%5.14B53.96%4.7B
Total non-current liabilities 6.00%31.79B11.39%30.45B41.74%29.65B11.53%28.36B31.73%29.99B12.55%27.33B-11.54%20.91B42.89%25.43B45.72%22.77B65.48%24.28B
Total liabilities 7.19%94.1B6.21%87.92B15.62%79.8B20.66%79.47B27.94%87.79B29.31%82.77B18.58%69.02B32.50%65.87B53.09%68.62B55.08%64.01B
Total assets less total liabilities -54.36%13.51B-18.39%16.07B12.83%20.72B5.34%24.71B7.05%29.6B-40.08%19.69B-48.57%18.36B-37.41%23.46B-27.37%27.65B18.51%32.86B
Total equity and non-current liabilities -32.07%37.85B-2.96%41.96B29.04%45.9B8.56%49.13B18.93%55.72B-19.42%43.24B-36.40%35.57B-12.86%45.26B-7.05%46.85B36.91%53.66B
Equity
Share capital 1.05%3.66M------------23.96%3.62M------2.93M----1.04%2.92M----
Capital reserve 0.82%118.69B------------24.45%117.72B------95.68B----2.30%94.59B----
Retained profit -24.58%-113.07B-------------29.81%-90.76B-------80.69B-----25.67%-69.91B----
Special items of shareholders' rights and interests -----27.78%11.35B--16.07B4.95%20.59B-----46.07%15.71B-----42.19%19.62B------29.13B
Shareholders' Equity -76.64%5.97B-27.78%11.35B11.23%16.07B4.95%20.59B7.03%25.55B-46.07%15.71B-55.11%14.45B-42.19%19.62B-31.24%23.87B19.31%29.13B
Non-controlling interest -48.51%97.52M-14.24%170.8M-11.83%180.24M-13.98%183.22M-14.44%189.4M-19.04%199.16M114.89%204.42M5.77%213M192.69%221.37M141.19%246M
Total equity -76.44%6.06B-27.61%11.52B10.91%16.25B4.75%20.77B6.83%25.74B-45.85%15.91B-54.61%14.66B-41.91%19.83B-30.75%24.09B19.81%29.38B
Total equity and total liabilities -8.33%107.6B1.49%103.99B15.03%100.52B16.63%104.19B21.94%117.38B5.77%102.47B-6.95%87.38B2.45%89.33B16.14%96.26B40.38%96.88B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards UASUASUASUASUASUASUASUASUASUAS
Audit Opinions Unqualified Opinion------Unqualified Opinion------Unqualified Opinion--
Auditor PricewaterhouseCoopers------PricewaterhouseCoopers------PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More