HK Stock MarketDetailed Quotes

09618 JD-SW

Watchlist
  • 153.500
  • -8.400-5.19%
Market Closed Apr 3 16:08 CST
445.61BMarket Cap9.98P/E (TTM)

JD-SW Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
Assets
Current assets
Inventory
31.25%89.33B
12.76%72.88B
11.14%70.64B
7.42%67.99B
-12.69%68.06B
-9.92%64.64B
-16.40%63.56B
-7.98%63.3B
3.11%77.95B
19.51%71.76B
Accounts receivable
26.08%25.6B
-4.79%19.71B
8.20%21.64B
12.56%17.54B
-1.33%20.3B
26.10%20.71B
26.27%20B
22.42%15.58B
72.91%20.58B
49.93%16.42B
Related party payments receivable
127.29%4.81B
-31.54%3.17B
-20.11%3.5B
-44.96%2.94B
-65.58%2.11B
-40.64%4.63B
18.92%4.38B
41.23%5.35B
11.67%6.14B
22.56%7.8B
Advance deposits and other receivables
28.15%23.57B
1.35%17.62B
-11.03%16.01B
-14.06%15.19B
-3.17%18.39B
-13.86%17.38B
-16.44%17.99B
-0.82%17.68B
23.23%18.99B
32.57%20.18B
Cash and equivalents
50.71%108.35B
-14.55%99.09B
-7.17%84.5B
9.75%81.63B
-8.84%71.89B
39.13%115.97B
15.48%91.02B
-11.95%74.37B
11.44%78.86B
-5.27%83.36B
Secured deposit
-1.87%7.37B
-25.77%5.86B
-7.13%7.55B
14.01%7.29B
20.02%7.51B
22.76%7.9B
41.55%8.13B
15.41%6.4B
5.53%6.25B
9.55%6.43B
Short-term investment
6.25%125.65B
-27.36%91.8B
-18.53%117.41B
-26.19%90.37B
-16.19%118.25B
-1.61%126.38B
17.90%144.1B
27.41%122.44B
23.16%141.1B
25.50%128.45B
Special items of current assets
57.89%2.04B
--962M
--959M
--1.11B
7.40%1.29B
----
----
----
--1.2B
----
Total current assets
25.63%386.7B
-13.00%311.1B
-7.73%322.2B
-6.90%284.07B
-12.32%307.81B
6.94%357.61B
7.78%349.18B
5.49%305.12B
17.15%351.07B
15.79%334.4B
Non-current assets
Property, plant and equipment
18.14%82.74B
26.34%84.2B
30.60%78.18B
24.36%71.26B
27.15%70.04B
28.95%66.65B
34.31%59.86B
35.60%57.3B
67.19%55.08B
85.35%51.69B
Construction in progress
-37.86%6.16B
-40.93%5.77B
-40.13%5.9B
-3.10%9.5B
-11.12%9.92B
-5.82%9.76B
22.66%9.86B
29.85%9.81B
91.87%11.16B
51.34%10.36B
Land use right
-6.90%36.83B
0.47%38.15B
1.81%38.44B
13.87%38.65B
16.88%39.56B
13.40%37.98B
35.39%37.75B
23.90%33.94B
136.24%33.85B
151.37%33.49B
Stock investment
-15.53%116.22B
127.12%142.37B
119.61%141.97B
100.34%135.42B
91.09%137.59B
-15.24%62.69B
-11.94%64.65B
-6.00%67.6B
-12.52%72B
-16.92%73.96B
Intangible assets
12.37%7.79B
-19.85%6.54B
-20.79%6.69B
-24.69%6.63B
-24.12%6.94B
-13.83%8.16B
12.44%8.44B
12.69%8.8B
56.57%9.14B
55.68%9.47B
Goodwill
28.67%25.71B
-6.03%21.73B
-6.03%21.73B
-13.59%19.98B
-13.59%19.98B
0.00%23.12B
24.59%23.12B
24.59%23.12B
85.98%23.12B
86.55%23.12B
Deferred tax assets
41.00%2.46B
8.02%1.66B
5.78%1.59B
17.26%1.71B
13.54%1.74B
11.82%1.53B
40.49%1.51B
22.07%1.46B
38.25%1.54B
60.72%1.37B
Other illiquid assets
-37.41%9.09B
-68.85%8.45B
-55.98%11.95B
-40.21%13.11B
-9.36%14.52B
38.80%27.14B
-3.75%27.16B
-15.64%21.92B
-26.52%16.02B
-1.67%19.55B
Special items of non-current assets
----
----
----
----
----
----
----
----
----
-78.66%55M
Total non-current assets
-2.99%311.54B
27.97%332.46B
29.32%329.44B
29.21%317.75B
31.52%321.15B
5.96%259.79B
10.89%254.74B
10.30%245.92B
24.05%244.18B
26.21%245.16B
Total assets
11.01%698.23B
4.24%643.56B
7.90%651.64B
9.22%601.82B
5.66%628.96B
6.53%617.39B
9.07%603.92B
7.59%551.04B
19.89%595.25B
19.98%579.56B
Liabilities
Current liabilities
Accounts payable
16.06%192.86B
5.82%162.5B
19.89%182.25B
20.92%146.83B
3.46%166.17B
1.95%153.56B
-4.95%152.01B
-3.05%121.43B
14.32%160.61B
19.12%150.62B
Tax payable
29.73%9.49B
-2.28%9B
-3.01%7.34B
32.88%4.77B
23.41%7.31B
86.77%9.21B
187.68%7.56B
170.89%3.59B
130.76%5.93B
112.59%4.93B
Amounts payable to associated parties-current liabilities
-15.62%1.37B
240.25%541M
174.44%494M
176.45%716M
231.97%1.62B
-37.89%159M
-42.86%180M
30.15%259M
-5.97%488M
-39.99%256M
Other payables and accrued expenses
5.63%45.99B
-1.65%41.64B
5.16%41.98B
8.54%48.15B
2.26%43.53B
5.75%42.33B
9.42%39.92B
35.10%44.36B
23.51%42.57B
27.24%40.03B
Advance payment
2.57%32.44B
-2.16%32.35B
2.95%32.58B
0.77%30.17B
-6.19%31.63B
7.07%33.07B
2.86%31.65B
-2.16%29.94B
15.83%33.71B
17.52%30.88B
Short-term borrowing
50.60%7.58B
-29.52%9.68B
-68.80%5.6B
-63.12%5.27B
-58.55%5.03B
-23.65%13.74B
30.51%17.95B
-16.74%14.28B
178.07%12.15B
156.07%18B
Financial lease liabilities-current liabilities
-1.92%7.61B
-5.21%7.68B
-1.28%7.84B
-1.32%7.86B
0.87%7.76B
5.98%8.1B
15.80%7.95B
19.11%7.96B
15.35%7.69B
19.30%7.64B
Deferred income-current liabilities
0.00%2.1B
-4.62%2.17B
-13.61%2.14B
-11.97%2.07B
-37.42%2.1B
-42.77%2.28B
-47.51%2.48B
-52.48%2.36B
-3.09%3.35B
4.24%3.98B
Special items of current liabilities
-80.04%101M
----
----
--262M
602.78%506M
----
----
----
--72M
----
Total current liabilities
12.75%299.52B
1.19%265.55B
7.90%280.23B
9.78%246.1B
-0.34%265.65B
2.38%262.44B
1.65%259.7B
2.36%224.18B
20.27%266.56B
25.55%256.33B
Net current assets
106.78%87.18B
-52.14%45.55B
-53.09%41.97B
-53.08%37.97B
-50.11%42.16B
21.91%95.17B
30.63%89.49B
15.25%80.93B
8.30%84.51B
-7.76%78.07B
Total assets less current liabilities
9.75%398.71B
6.49%378.01B
7.90%371.41B
8.83%355.72B
10.53%363.31B
9.82%354.96B
15.42%344.23B
11.49%326.86B
19.58%328.69B
15.90%323.23B
Non-current liabilities
Long-term bank loan
0.48%31.71B
33.93%29.72B
50.43%32.27B
67.09%32.16B
57.70%31.56B
21.98%22.19B
44.82%21.45B
205.57%19.25B
--20.01B
517.15%18.19B
Financial lease liabilities-non-current liabilities
32.39%18.11B
9.90%16.79B
6.57%15.97B
-1.58%14.26B
-8.69%13.68B
3.38%15.28B
8.51%14.98B
5.73%14.49B
9.16%14.98B
26.52%14.78B
Deferred tax liability
2.49%9.5B
12.51%9.15B
26.19%9.1B
43.36%9.1B
42.33%9.27B
29.78%8.13B
42.86%7.21B
24.29%6.34B
243.23%6.51B
221.36%6.27B
Deferred income-non-current liabilities
-47.93%502M
-44.93%565M
-34.60%707M
-16.78%833M
-12.92%964M
0.69%1.03B
-8.62%1.08B
-15.74%1B
-14.65%1.11B
-24.84%1.02B
Convertible notes and bonds
137.92%24.77B
128.68%24.13B
130.96%24.51B
3.38%10.43B
1.83%10.41B
1.25%10.55B
7.79%10.61B
8.38%10.09B
8.93%10.22B
9.17%10.42B
Other non-current liabilities
-20.85%835M
-39.12%909M
-43.39%904M
-41.59%979M
-39.26%1.06B
5.51%1.49B
-0.19%1.6B
-3.46%1.68B
-2.74%1.74B
-37.14%1.42B
Total non-current liabilities
27.62%85.42B
38.50%81.26B
46.58%83.46B
28.21%67.76B
22.66%66.93B
12.63%58.67B
22.98%56.94B
41.52%52.85B
94.27%54.57B
75.21%52.09B
Total liabilities
15.74%384.94B
8.01%346.81B
14.86%363.69B
13.29%313.86B
3.57%332.58B
4.11%321.11B
4.92%316.63B
8.07%277.03B
28.59%321.13B
31.86%308.43B
Total assets less total liabilities
5.71%313.3B
0.16%296.75B
0.23%287.95B
5.09%287.96B
8.12%296.38B
9.28%296.28B
14.04%287.29B
7.10%274.01B
11.08%274.12B
8.83%271.14B
Total equity and non-current liabilities
9.80%398.23B
6.54%377.54B
7.90%370.79B
8.84%355.11B
10.54%362.69B
9.83%354.35B
15.41%343.63B
11.75%326.26B
19.89%328.1B
16.20%322.64B
Equity
Legal reserve
----
----
----
----
----
----
----
----
118.98%3.47B
----
Capital reserve
----
----
----
----
----
----
----
----
0.80%184.04B
----
Retained profit
----
----
----
----
----
----
----
----
-13.31%29.3B
----
Special items of shareholders' rights and interests
3.23%239.35B
-0.64%228.61B
-0.46%220.76B
5.14%222.38B
--231.86B
8.45%230.09B
10.17%221.79B
2.43%211.51B
----
-1.46%212.16B
Shareholders' Equity
3.23%239.35B
-0.64%228.61B
-0.46%220.76B
5.14%222.38B
8.67%231.86B
8.45%230.09B
10.17%221.79B
2.43%211.51B
2.13%213.37B
-1.46%212.16B
Non-controlling interest
14.96%73.47B
3.17%67.66B
2.55%66.56B
4.94%64.97B
6.22%63.91B
12.34%65.59B
29.44%64.91B
28.63%61.91B
64.12%60.17B
78.96%58.38B
Total equity
5.76%312.81B
0.20%296.27B
0.22%287.33B
5.10%287.35B
8.13%295.77B
9.29%295.68B
14.01%286.7B
7.38%273.41B
11.39%273.53B
9.12%270.55B
Total equity and total liabilities
11.01%698.23B
4.24%643.56B
7.90%651.64B
9.22%601.82B
5.66%628.96B
6.53%617.39B
9.07%603.92B
7.59%551.04B
19.89%595.25B
19.98%579.56B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
Audit Opinions
Unaudited opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
Deloitte Guan Huang Chen Fang, PricewaterhouseCoopers
--
--
--
Deloitte Guan Huang Chen Fang, PricewaterhouseCoopers
--
--
--
Deloitte Guan Huang Chen Fang, PricewaterhouseCoopers
--
(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022
Assets
Current assets
Inventory 31.25%89.33B12.76%72.88B11.14%70.64B7.42%67.99B-12.69%68.06B-9.92%64.64B-16.40%63.56B-7.98%63.3B3.11%77.95B19.51%71.76B
Accounts receivable 26.08%25.6B-4.79%19.71B8.20%21.64B12.56%17.54B-1.33%20.3B26.10%20.71B26.27%20B22.42%15.58B72.91%20.58B49.93%16.42B
Related party payments receivable 127.29%4.81B-31.54%3.17B-20.11%3.5B-44.96%2.94B-65.58%2.11B-40.64%4.63B18.92%4.38B41.23%5.35B11.67%6.14B22.56%7.8B
Advance deposits and other receivables 28.15%23.57B1.35%17.62B-11.03%16.01B-14.06%15.19B-3.17%18.39B-13.86%17.38B-16.44%17.99B-0.82%17.68B23.23%18.99B32.57%20.18B
Cash and equivalents 50.71%108.35B-14.55%99.09B-7.17%84.5B9.75%81.63B-8.84%71.89B39.13%115.97B15.48%91.02B-11.95%74.37B11.44%78.86B-5.27%83.36B
Secured deposit -1.87%7.37B-25.77%5.86B-7.13%7.55B14.01%7.29B20.02%7.51B22.76%7.9B41.55%8.13B15.41%6.4B5.53%6.25B9.55%6.43B
Short-term investment 6.25%125.65B-27.36%91.8B-18.53%117.41B-26.19%90.37B-16.19%118.25B-1.61%126.38B17.90%144.1B27.41%122.44B23.16%141.1B25.50%128.45B
Special items of current assets 57.89%2.04B--962M--959M--1.11B7.40%1.29B--------------1.2B----
Total current assets 25.63%386.7B-13.00%311.1B-7.73%322.2B-6.90%284.07B-12.32%307.81B6.94%357.61B7.78%349.18B5.49%305.12B17.15%351.07B15.79%334.4B
Non-current assets
Property, plant and equipment 18.14%82.74B26.34%84.2B30.60%78.18B24.36%71.26B27.15%70.04B28.95%66.65B34.31%59.86B35.60%57.3B67.19%55.08B85.35%51.69B
Construction in progress -37.86%6.16B-40.93%5.77B-40.13%5.9B-3.10%9.5B-11.12%9.92B-5.82%9.76B22.66%9.86B29.85%9.81B91.87%11.16B51.34%10.36B
Land use right -6.90%36.83B0.47%38.15B1.81%38.44B13.87%38.65B16.88%39.56B13.40%37.98B35.39%37.75B23.90%33.94B136.24%33.85B151.37%33.49B
Stock investment -15.53%116.22B127.12%142.37B119.61%141.97B100.34%135.42B91.09%137.59B-15.24%62.69B-11.94%64.65B-6.00%67.6B-12.52%72B-16.92%73.96B
Intangible assets 12.37%7.79B-19.85%6.54B-20.79%6.69B-24.69%6.63B-24.12%6.94B-13.83%8.16B12.44%8.44B12.69%8.8B56.57%9.14B55.68%9.47B
Goodwill 28.67%25.71B-6.03%21.73B-6.03%21.73B-13.59%19.98B-13.59%19.98B0.00%23.12B24.59%23.12B24.59%23.12B85.98%23.12B86.55%23.12B
Deferred tax assets 41.00%2.46B8.02%1.66B5.78%1.59B17.26%1.71B13.54%1.74B11.82%1.53B40.49%1.51B22.07%1.46B38.25%1.54B60.72%1.37B
Other illiquid assets -37.41%9.09B-68.85%8.45B-55.98%11.95B-40.21%13.11B-9.36%14.52B38.80%27.14B-3.75%27.16B-15.64%21.92B-26.52%16.02B-1.67%19.55B
Special items of non-current assets -------------------------------------78.66%55M
Total non-current assets -2.99%311.54B27.97%332.46B29.32%329.44B29.21%317.75B31.52%321.15B5.96%259.79B10.89%254.74B10.30%245.92B24.05%244.18B26.21%245.16B
Total assets 11.01%698.23B4.24%643.56B7.90%651.64B9.22%601.82B5.66%628.96B6.53%617.39B9.07%603.92B7.59%551.04B19.89%595.25B19.98%579.56B
Liabilities
Current liabilities
Accounts payable 16.06%192.86B5.82%162.5B19.89%182.25B20.92%146.83B3.46%166.17B1.95%153.56B-4.95%152.01B-3.05%121.43B14.32%160.61B19.12%150.62B
Tax payable 29.73%9.49B-2.28%9B-3.01%7.34B32.88%4.77B23.41%7.31B86.77%9.21B187.68%7.56B170.89%3.59B130.76%5.93B112.59%4.93B
Amounts payable to associated parties-current liabilities -15.62%1.37B240.25%541M174.44%494M176.45%716M231.97%1.62B-37.89%159M-42.86%180M30.15%259M-5.97%488M-39.99%256M
Other payables and accrued expenses 5.63%45.99B-1.65%41.64B5.16%41.98B8.54%48.15B2.26%43.53B5.75%42.33B9.42%39.92B35.10%44.36B23.51%42.57B27.24%40.03B
Advance payment 2.57%32.44B-2.16%32.35B2.95%32.58B0.77%30.17B-6.19%31.63B7.07%33.07B2.86%31.65B-2.16%29.94B15.83%33.71B17.52%30.88B
Short-term borrowing 50.60%7.58B-29.52%9.68B-68.80%5.6B-63.12%5.27B-58.55%5.03B-23.65%13.74B30.51%17.95B-16.74%14.28B178.07%12.15B156.07%18B
Financial lease liabilities-current liabilities -1.92%7.61B-5.21%7.68B-1.28%7.84B-1.32%7.86B0.87%7.76B5.98%8.1B15.80%7.95B19.11%7.96B15.35%7.69B19.30%7.64B
Deferred income-current liabilities 0.00%2.1B-4.62%2.17B-13.61%2.14B-11.97%2.07B-37.42%2.1B-42.77%2.28B-47.51%2.48B-52.48%2.36B-3.09%3.35B4.24%3.98B
Special items of current liabilities -80.04%101M----------262M602.78%506M--------------72M----
Total current liabilities 12.75%299.52B1.19%265.55B7.90%280.23B9.78%246.1B-0.34%265.65B2.38%262.44B1.65%259.7B2.36%224.18B20.27%266.56B25.55%256.33B
Net current assets 106.78%87.18B-52.14%45.55B-53.09%41.97B-53.08%37.97B-50.11%42.16B21.91%95.17B30.63%89.49B15.25%80.93B8.30%84.51B-7.76%78.07B
Total assets less current liabilities 9.75%398.71B6.49%378.01B7.90%371.41B8.83%355.72B10.53%363.31B9.82%354.96B15.42%344.23B11.49%326.86B19.58%328.69B15.90%323.23B
Non-current liabilities
Long-term bank loan 0.48%31.71B33.93%29.72B50.43%32.27B67.09%32.16B57.70%31.56B21.98%22.19B44.82%21.45B205.57%19.25B--20.01B517.15%18.19B
Financial lease liabilities-non-current liabilities 32.39%18.11B9.90%16.79B6.57%15.97B-1.58%14.26B-8.69%13.68B3.38%15.28B8.51%14.98B5.73%14.49B9.16%14.98B26.52%14.78B
Deferred tax liability 2.49%9.5B12.51%9.15B26.19%9.1B43.36%9.1B42.33%9.27B29.78%8.13B42.86%7.21B24.29%6.34B243.23%6.51B221.36%6.27B
Deferred income-non-current liabilities -47.93%502M-44.93%565M-34.60%707M-16.78%833M-12.92%964M0.69%1.03B-8.62%1.08B-15.74%1B-14.65%1.11B-24.84%1.02B
Convertible notes and bonds 137.92%24.77B128.68%24.13B130.96%24.51B3.38%10.43B1.83%10.41B1.25%10.55B7.79%10.61B8.38%10.09B8.93%10.22B9.17%10.42B
Other non-current liabilities -20.85%835M-39.12%909M-43.39%904M-41.59%979M-39.26%1.06B5.51%1.49B-0.19%1.6B-3.46%1.68B-2.74%1.74B-37.14%1.42B
Total non-current liabilities 27.62%85.42B38.50%81.26B46.58%83.46B28.21%67.76B22.66%66.93B12.63%58.67B22.98%56.94B41.52%52.85B94.27%54.57B75.21%52.09B
Total liabilities 15.74%384.94B8.01%346.81B14.86%363.69B13.29%313.86B3.57%332.58B4.11%321.11B4.92%316.63B8.07%277.03B28.59%321.13B31.86%308.43B
Total assets less total liabilities 5.71%313.3B0.16%296.75B0.23%287.95B5.09%287.96B8.12%296.38B9.28%296.28B14.04%287.29B7.10%274.01B11.08%274.12B8.83%271.14B
Total equity and non-current liabilities 9.80%398.23B6.54%377.54B7.90%370.79B8.84%355.11B10.54%362.69B9.83%354.35B15.41%343.63B11.75%326.26B19.89%328.1B16.20%322.64B
Equity
Legal reserve --------------------------------118.98%3.47B----
Capital reserve --------------------------------0.80%184.04B----
Retained profit ---------------------------------13.31%29.3B----
Special items of shareholders' rights and interests 3.23%239.35B-0.64%228.61B-0.46%220.76B5.14%222.38B--231.86B8.45%230.09B10.17%221.79B2.43%211.51B-----1.46%212.16B
Shareholders' Equity 3.23%239.35B-0.64%228.61B-0.46%220.76B5.14%222.38B8.67%231.86B8.45%230.09B10.17%221.79B2.43%211.51B2.13%213.37B-1.46%212.16B
Non-controlling interest 14.96%73.47B3.17%67.66B2.55%66.56B4.94%64.97B6.22%63.91B12.34%65.59B29.44%64.91B28.63%61.91B64.12%60.17B78.96%58.38B
Total equity 5.76%312.81B0.20%296.27B0.22%287.33B5.10%287.35B8.13%295.77B9.29%295.68B14.01%286.7B7.38%273.41B11.39%273.53B9.12%270.55B
Total equity and total liabilities 11.01%698.23B4.24%643.56B7.90%651.64B9.22%601.82B5.66%628.96B6.53%617.39B9.07%603.92B7.59%551.04B19.89%595.25B19.98%579.56B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards UASUASUASUASUASUASUASUASUASUAS
Audit Opinions Unaudited opinion------Unqualified Opinion------Unqualified Opinion--
Auditor Deloitte Guan Huang Chen Fang, PricewaterhouseCoopers------Deloitte Guan Huang Chen Fang, PricewaterhouseCoopers------Deloitte Guan Huang Chen Fang, PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights