Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Nike
NKE
5
Amazon
AMZN
(FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | 19.72%15.19M | 15.02%6.95M | 302.28%12.69M | -66.78%1.63M | 41.73%6.04M | -41.16%446K | -54.65%3.15M | 139.39%4.9M | 304.27%4.26M | 70.34%758K |
Operating income | 19.72%15.19M | 15.02%6.95M | 302.28%12.69M | -66.78%1.63M | 41.73%6.04M | -41.16%446K | -54.65%3.15M | 139.39%4.9M | 304.27%4.26M | 70.34%758K |
Cost of sales | -32.76%-6.74M | -233.36%-3.55M | -188.62%-5.07M | 79.70%-636K | 65.08%-1.06M | 3.50%-138K | 62.13%-1.76M | -387.25%-3.13M | -1,400.99%-3.05M | -93.24%-143K |
Operating expenses | -32.76%-6.74M | -233.36%-3.55M | -188.62%-5.07M | 79.70%-636K | 65.08%-1.06M | 3.50%-138K | 62.13%-1.76M | -387.25%-3.13M | -1,400.99%-3.05M | -93.24%-143K |
Gross profit | 11.03%8.45M | -31.68%3.4M | 445.42%7.61M | -43.85%991K | 309.80%4.98M | -49.92%308K | -39.65%1.4M | 25.80%1.77M | 42.66%1.21M | 65.77%615K |
Selling expenses | 76.52%-31K | -882.56%-845K | -371.43%-132K | 14.81%-23K | -330.00%-86K | 36.36%-7K | 93.61%-28K | 93.60%-27K | 95.26%-20K | 94.84%-11K |
Administrative expenses | -64.16%-5.22M | 10.80%-1.96M | -412.24%-3.18M | 46.15%-552K | -211.35%-2.2M | 69.59%-104K | 57.17%-621K | -0.49%-1.03M | 0.56%-705K | -0.88%-342K |
Employee expense | -20.05%-6.84M | -24.47%-3.4M | -396.17%-5.7M | 44.42%-603K | -391.89%-2.73M | 31.40%-201K | 35.32%-1.15M | -69.80%-1.09M | -43.04%-555K | -78.66%-293K |
Depreciation and amortization | 66.46%-871K | 76.71%-331K | -596.25%-2.6M | 9.03%-514K | -257.93%-1.42M | 21.96%-167K | 56.01%-373K | 10.03%-565K | 8.10%-397K | 2.73%-214K |
Impairment and provision | 9.00%-6.14M | ---- | -5,254.76%-6.75M | ---- | ---- | ---- | 71.36%-126K | ---- | ---- | ---- |
-Impairment of intangible assets | ---3.86M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Goodwill impairment | ---- | ---- | ---2.77M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other impairment is provision | 42.65%-2.28M | ---- | -3,056.35%-3.98M | ---- | ---- | ---- | 71.36%-126K | ---- | ---- | ---- |
Special items of operating profit | -3,958.93%-4.55M | 40.36%-297K | -141.33%-112K | -2,600.00%-54K | -7,214.29%-498K | -158.93%-33K | 167.41%271K | -102.33%-2K | -63.16%7K | 530.77%56K |
Operating profit | -40.02%-15.19M | -75.45%-3.43M | -1,625.12%-10.85M | 19.60%-755K | -328.73%-1.96M | -7.94%-204K | 79.31%-629K | 23.03%-939K | 57.82%-456K | 67.30%-189K |
Financing cost | 85.71%-1K | 75.00%-1K | -133.33%-7K | 75.00%-1K | -100.00%-4K | 0.00%-1K | -50.00%-3K | ---4K | ---2K | ---1K |
Earning before tax | -39.94%-15.2M | -75.14%-3.43M | -1,618.04%-10.86M | 19.83%-756K | -327.73%-1.96M | -7.89%-205K | 79.22%-632K | 22.70%-943K | 57.63%-458K | 67.13%-190K |
Tax | -195.65%-22K | -345.45%-54K | 235.29%23K | 150.00%3K | 466.67%22K | ---- | 55.26%-17K | -20.00%-6K | -20.00%-6K | ---- |
After-tax profit from continuing operations | -40.44%-15.22M | -79.92%-3.49M | -1,569.49%-10.84M | 20.65%-753K | -317.46%-1.94M | -7.89%-205K | 78.93%-649K | 22.53%-949K | 57.27%-464K | 67.13%-190K |
After-tax profit from non-continuing business | 88.37%-300K | 83.10%-300K | -404.89%-2.58M | ---- | ---1.78M | ---- | ---511K | ---- | ---- | ---- |
Earning after tax | -15.67%-15.52M | -1.97%-3.79M | -1,056.47%-13.42M | 20.65%-753K | -700.00%-3.71M | -7.89%-205K | 62.34%-1.16M | 22.53%-949K | 57.27%-464K | 67.13%-190K |
Minority profit | -350.61%-822K | -213.68%-216K | 343.24%328K | -27.27%48K | 955.56%190K | 0.00%13K | 184.62%74K | 46.67%66K | 80.00%18K | 425.00%13K |
Profit attributable to shareholders | -6.93%-14.7M | 8.53%-3.57M | -1,013.70%-13.74M | 21.08%-801K | -709.54%-3.9M | -7.39%-218K | 60.27%-1.23M | 20.08%-1.02M | 56.02%-482K | 64.63%-203K |
Basic earnings per share | 7.30%-0.0165 | 24.53%-0.004 | -947.06%-0.0178 | 21.43%-0.0011 | -657.14%-0.0053 | 0.00%-0.0003 | 60.47%-0.0017 | 22.22%-0.0014 | 53.33%-0.0007 | 62.50%-0.0003 |
Diluted earnings per share | 7.30%-0.0165 | 24.53%-0.004 | -947.06%-0.0178 | 21.43%-0.0011 | -657.14%-0.0053 | 0.00%-0.0003 | 60.47%-0.0017 | 22.22%-0.0014 | 53.33%-0.0007 | 62.50%-0.0003 |
Currency Unit | HKD | HKD | HKD | USD | HKD | USD | USD | USD | USD | USD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
Auditor | Furimazer Certified Public Accountants Limited | -- | Furimazer Certified Public Accountants Limited | -- | -- | -- | Furimazer Certified Public Accountants Limited | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.