BIDU-SW
09888
BOSS ZHIPIN-W
02076
NTES-S
09999
4
BABA-W
09988
5
TENCENT
00700
(FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -81.02%-17.56M | ---- | 71.78%-9.7M | ---- | -307.78%-34.37M | ---- | -327.60%-8.43M | ---- | -113.94%-1.97M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -37.91%-2.1M | ---- | -48.05%-1.52M | ---- | -182.42%-1.03M | ---- | 35.46%-364K | ---- | -91.19%-564K | ---- |
Interest expense - adjustment | 35.20%918K | ---- | 265.05%679K | ---- | -87.88%186K | ---- | -45.61%1.54M | ---- | 1,024.30%2.82M | ---- |
Dividend (income)- adjustment | -102.17%-93K | ---- | 29.23%-46K | ---- | -47.73%-65K | ---- | 13.73%-44K | ---- | ---51K | ---- |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | 2.17%94K | ---- | --92K | ---- | ---- | ---- |
Impairment and provisions: | ---- | ---- | -32.84%-356K | ---- | -101.83%-268K | ---- | --14.66M | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | ---- | -32.84%-356K | ---- | ---268K | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | ---- | --14.66M | ---- | ---- | ---- |
Revaluation surplus: | 159.28%2.23M | ---- | 37.14%-3.76M | ---- | 74.67%-5.99M | ---- | ---23.63M | ---- | ---- | ---- |
-Other fair value changes | 159.28%2.23M | ---- | 37.14%-3.76M | ---- | 74.67%-5.99M | ---- | ---23.63M | ---- | ---- | ---- |
Asset sale loss (gain): | ---289K | ---- | ---- | ---- | --1K | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---289K | ---- | ---- | ---- | --1K | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | -64.34%1.21M | ---- | -30.66%3.38M | ---- | 32.49%4.87M | ---- | 7.54%3.68M | ---- | 31.74%3.42M | ---- |
Special items | 58.82%162K | ---- | -99.48%102K | ---- | 1,244.16%19.79M | ---- | --1.47M | ---- | ---- | ---- |
Operating profit before the change of operating capital | -38.30%-15.53M | ---- | 33.07%-11.23M | ---- | -52.12%-16.77M | ---- | -401.61%-11.03M | ---- | -78.10%3.66M | ---- |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | 2,775.20%16.51M | ---- | 94.74%-617K | ---- | -47.06%-11.74M | ---- | 71.57%-7.98M | ---- | -368.12%-28.07M | ---- |
Accounts payable increase (decrease) | -230.08%-8.86M | ---- | 108.94%6.81M | ---- | -1,580.24%-76.17M | ---- | -86.29%5.15M | ---- | 19.66%37.54M | ---- |
prepayments (increase)decrease | 119.35%60K | ---- | -139.34%-310K | ---- | 225.28%788K | ---- | -1,362.79%-629K | ---- | -114.29%-43K | ---- |
Financial assets at fair value (increase)decrease | -67.41%456K | ---- | 126.74%1.4M | ---- | -1,517.62%-5.23M | ---- | 112.63%369K | ---- | ---2.92M | ---- |
Special items for working capital changes | 211.01%6.85M | ---- | -109.33%-6.17M | ---- | 2,339.93%66.12M | ---- | 107.62%2.71M | ---- | -77.82%-35.55M | ---- |
Cash from business operations | 94.93%-513K | ---- | 76.48%-10.11M | ---- | -276.82%-43.01M | ---- | 55.04%-11.41M | ---- | -213.43%-25.39M | ---- |
Other taxs | ---- | ---- | ---- | ---- | --517K | ---- | ---- | ---- | ---6.5M | ---- |
Interest received - operating | 160.56%938K | ---- | 700.00%360K | ---- | 650.00%45K | ---- | -98.93%6K | ---- | 91.81%562K | ---- |
Interest paid - operating | -153.85%-297K | ---- | ---117K | ---- | ---- | ---- | 45.41%-1.51M | ---- | -1,471.59%-2.77M | ---- |
Special items of business | ---- | 90.11%-633K | ---- | 57.95%-6.4M | ---- | 96.99%-15.22M | ---- | -585.82%-505.17M | ---- | -575.56%-73.66M |
Net cash from operations | 101.30%128K | 90.11%-633K | 76.75%-9.87M | 57.95%-6.4M | -228.59%-42.44M | 96.99%-15.22M | 62.11%-12.92M | -585.82%-505.17M | -251.53%-34.09M | -575.56%-73.66M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 100.91%1.55M | ---- | 7.07%772K | ---- | --721K | ---- | ---- | ---- | 0.00%2K | ---- |
Dividend received - investment | 102.17%93K | ---- | -29.23%46K | ---- | 47.73%65K | ---- | -13.73%44K | ---- | --51K | ---- |
Decrease in deposits (increase) | 20.00%-4K | ---- | -400.00%-5K | ---- | ---1K | ---- | ---- | ---- | 0.00%-2K | ---- |
Sale of fixed assets | --2.09M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | ---- | ---- | -545.16%-600K | ---- | 98.48%-93K | ---- | -67.10%-6.13M | ---- | -1,252.77%-3.67M | ---- |
Recovery of cash from investments | ---- | ---- | ---- | ---- | --12M | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---- | 15.24%-17.8M | ---- | ---21M | ---- | ---- | ---- |
Other items in the investment business | ---- | 822.82%1.49M | ---- | -924.00%-206K | ---- | 100.49%25K | ---- | -153.01%-5.08M | ---- | -788.94%-2.01M |
Net cash from investment operations | 1,649.30%3.73M | 822.82%1.49M | 104.17%213K | -924.00%-206K | 81.14%-5.11M | 100.49%25K | -649.16%-27.08M | -153.01%-5.08M | -1,233.95%-3.62M | -788.94%-2.01M |
Net cash before financing | 139.91%3.85M | 112.96%856K | 79.69%-9.66M | 56.53%-6.61M | -18.88%-47.55M | 97.02%-15.2M | -6.08%-40M | -574.33%-510.25M | -269.64%-37.71M | -595.76%-75.67M |
Cash flow from financing activities | ||||||||||
New borrowing | 750.00%17M | ---- | -66.67%2M | ---- | --6M | ---- | ---- | ---- | ---- | ---- |
Refund | -2,200.00%-17.25M | ---- | ---750K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | --13.28M | ---- | ---- | ---- |
Interest paid - financing | -7.21%-595K | ---- | -362.50%-555K | ---- | ---120K | ---- | ---- | ---- | ---- | ---- |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 33.33%-8M | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---229K | ---- | ---- | ---- |
Other items of the financing business | ---- | -194.43%-916K | ---- | 178.86%970K | ---- | -100.27%-1.23M | ---- | 8,590.48%461.8M | ---- | -21.43%-5.44M |
Net cash from financing operations | -576.00%-845K | -194.43%-916K | -103.65%-125K | 178.86%970K | -70.48%3.42M | -100.27%-1.23M | 206.55%11.59M | 8,590.48%461.8M | 21.84%-10.88M | -21.43%-5.44M |
Net Cash | 130.76%3.01M | 98.94%-60K | 77.83%-9.78M | 65.69%-5.64M | -55.34%-44.13M | 66.10%-16.43M | 41.53%-28.41M | 40.26%-48.46M | -684.65%-48.58M | -852.10%-81.11M |
Begining period cash | -44.10%12.4M | -44.10%12.4M | -66.55%22.18M | -66.55%22.18M | -29.99%66.31M | -29.99%66.31M | -33.90%94.72M | -33.90%94.72M | 6.16%143.3M | 6.16%143.3M |
Cash at the end | 24.27%15.41M | -25.42%12.34M | -44.10%12.4M | -66.84%16.54M | -66.55%22.18M | 7.82%49.88M | -29.99%66.31M | -25.62%46.26M | -33.90%94.72M | -57.33%62.2M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -57.37%62.2M |
Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -57.37%62.2M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.