HK Stock MarketDetailed Quotes

06877 CLSA PREMIUM

Watchlist
  • 0.325
  • +0.098+43.17%
Market Closed Apr 3 16:08 CST
660.82MMarket Cap54.17P/E (TTM)

CLSA PREMIUM Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
8.65%12.59M
8.43%7.44M
137.40%11.59M
139.71%6.86M
46.51%-30.98M
44.94%-17.27M
28.64%-57.91M
-12.37%-31.37M
55.03%-81.16M
63.72%-27.91M
Profit adjustment
Interest (income) - adjustment
3.70%-9.28M
-2.80%-4.81M
-441.82%-9.64M
-2,545.76%-4.68M
-1,696.97%-1.78M
-233.96%-177K
90.43%-99K
95.50%-53K
79.76%-1.03M
63.13%-1.18M
Interest expense - adjustment
----
----
-99.52%1K
-99.40%1K
-27.43%209K
27.69%166K
-51.43%288K
-65.70%130K
-95.57%593K
-97.10%379K
Impairment and provisions:
--625K
----
----
----
53.08%-183K
----
19.25%-390K
----
-101.27%-483K
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
-98.75%5K
----
-Impairment of trade receivables (reversal)
--625K
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
----
----
----
53.08%-183K
----
20.08%-390K
----
-101.30%-488K
----
Revaluation surplus:
----
----
----
----
----
----
-160.66%-159K
---82K
---61K
----
-Other fair value changes
----
----
----
----
----
----
-160.66%-159K
---82K
---61K
----
Asset sale loss (gain):
---202K
----
----
----
-106.88%-48K
-164.84%-83K
34,800.00%698K
6,300.00%128K
118.18%2K
--2K
-Loss (gain) on sale of property, machinery and equipment
---202K
----
----
----
-91.40%60K
-80.47%25K
34,800.00%698K
6,300.00%128K
118.18%2K
--2K
-Loss (gain) from selling other assets
----
----
----
----
---108K
---108K
----
----
----
----
Depreciation and amortization:
-32.02%310K
-17.80%194K
-82.55%456K
-87.12%236K
-77.54%2.61M
-74.17%1.83M
-21.61%11.64M
-1.70%7.1M
-45.32%14.84M
-47.27%7.22M
-Depreciation
-32.02%310K
----
--456K
----
----
----
----
----
----
-89.85%1.39M
Special items
----
----
----
----
----
----
-4,183.87%-1.27M
----
-98.00%31K
-96.91%32K
Operating profit before the change of operating capital
67.98%4.04M
16.75%2.82M
107.97%2.41M
115.53%2.41M
36.09%-30.17M
35.68%-15.53M
29.82%-47.21M
-12.53%-24.15M
35.79%-67.27M
58.03%-21.46M
Change of operating capital
Inventory (increase) decrease
-187.45%-22.63M
-89.07%2.79M
168.47%25.88M
719.58%25.56M
---37.8M
---4.13M
----
----
----
----
Accounts receivable (increase)decrease
-356.59%-23.28M
22.21%-11.91M
150.92%9.07M
-215.39%-15.31M
-1,453.72%-17.82M
-1,139.40%-4.85M
365.02%1.32M
120.49%467K
-49.82%283K
77.36%-2.28M
Accounts payable increase (decrease)
151.78%21.99M
116.28%3.42M
-198.79%-42.46M
-434.71%-21.01M
1,736.75%42.98M
317.35%6.28M
81.46%-2.63M
83.44%-2.89M
-1,228.45%-14.16M
15.55%-17.44M
Derivative financial instruments (increase) decrease
----
----
-100.31%-12K
-100.94%-12K
1,342.12%3.86M
132.75%1.27M
-104.23%-311K
-191.79%-3.89M
-85.70%7.36M
-92.10%4.24M
Special items for working capital changes
-100.26%-18K
----
-68.62%6.94M
--5.7M
131.26%22.12M
----
-83.33%9.56M
----
191.77%57.37M
199.88%65.94M
Cash  from business operations
-1,191.44%-19.9M
-8.56%-2.88M
110.84%1.82M
84.36%-2.65M
57.17%-16.82M
44.32%-16.96M
-139.05%-39.26M
-205.04%-30.46M
85.60%-16.42M
130.78%29M
Other taxs
----
----
----
----
--24K
----
----
----
2,598.98%10.55M
6,094.55%9.89M
Special items of business
----
----
----
----
----
10.39%9.42M
----
--8.53M
----
----
Net cash from operations
-1,191.44%-19.9M
-8.56%-2.88M
110.86%1.82M
64.84%-2.65M
57.23%-16.79M
65.60%-7.54M
-568.74%-39.26M
-156.39%-21.93M
94.83%-5.87M
141.21%38.89M
Cash flow from investment activities
Interest received - investment
-3.70%9.28M
2.80%4.81M
441.82%9.64M
2,545.76%4.68M
1,696.97%1.78M
233.96%177K
-90.43%99K
-95.59%53K
-81.29%1.03M
-66.80%1.2M
Sale of fixed assets
--202K
----
----
----
----
----
----
----
----
----
Purchase of fixed assets
----
----
----
----
99.65%-3K
99.50%-4K
-36.94%-860K
-53.97%-796K
89.91%-628K
29.37%-517K
Recovery of cash from investments
----
----
----
----
----
----
--2.98M
----
----
----
Cash on investment
----
----
----
----
----
----
----
----
---2.99M
----
Net cash from investment operations
-1.61%9.48M
2.80%4.81M
442.74%9.64M
2,606.94%4.68M
-19.82%1.78M
123.28%173K
185.79%2.22M
-208.31%-743K
-352.98%-2.58M
-76.28%686K
Net cash before financing
-190.85%-10.41M
-4.73%1.94M
176.34%11.46M
127.56%2.03M
59.47%-15.02M
67.49%-7.37M
-338.27%-37.05M
-157.29%-22.67M
92.60%-8.45M
143.27%39.57M
Cash flow from financing activities
Interest paid - financing
----
----
99.52%-1K
99.40%-1K
27.43%-209K
-27.69%-166K
51.43%-288K
-1,344.44%-130K
94.79%-593K
99.92%-9K
Net cash from financing operations
----
----
99.95%-1K
99.94%-1K
79.10%-2.12M
74.89%-1.54M
17.84%-10.14M
1.79%-6.13M
94.48%-12.35M
97.13%-6.25M
Effect of rate
-685.45%-6.8M
4.07%-471K
84.37%-866K
88.53%-491K
-1.93%-5.54M
12.92%-4.28M
-143.99%-5.44M
-41.67%-4.92M
829.95%12.36M
-2,094.25%-3.47M
Net Cash
-190.86%-10.41M
-4.68%1.94M
166.89%11.46M
122.78%2.03M
63.69%-17.14M
69.07%-8.91M
-126.89%-47.19M
-186.42%-28.8M
93.84%-20.8M
110.79%33.33M
Begining period cash
5.00%222.39M
5.00%222.39M
-9.67%211.79M
-9.67%211.79M
-18.33%234.47M
-18.33%234.47M
-2.86%287.09M
-2.86%287.09M
-53.46%295.53M
-53.46%295.53M
Cash at the end
-7.74%205.17M
4.93%223.85M
5.00%222.39M
-3.59%213.33M
-9.67%211.79M
-12.67%221.28M
-18.33%234.47M
-22.13%253.37M
-2.86%287.09M
-0.30%325.39M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
--
Auditor
--
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax 8.65%12.59M8.43%7.44M137.40%11.59M139.71%6.86M46.51%-30.98M44.94%-17.27M28.64%-57.91M-12.37%-31.37M55.03%-81.16M63.72%-27.91M
Profit adjustment
Interest (income) - adjustment 3.70%-9.28M-2.80%-4.81M-441.82%-9.64M-2,545.76%-4.68M-1,696.97%-1.78M-233.96%-177K90.43%-99K95.50%-53K79.76%-1.03M63.13%-1.18M
Interest expense - adjustment ---------99.52%1K-99.40%1K-27.43%209K27.69%166K-51.43%288K-65.70%130K-95.57%593K-97.10%379K
Impairment and provisions: --625K------------53.08%-183K----19.25%-390K-----101.27%-483K----
-Impairment of property, plant and equipment (reversal) ---------------------------------98.75%5K----
-Impairment of trade receivables (reversal) --625K------------------------------------
-Other impairments and provisions ----------------53.08%-183K----20.08%-390K-----101.30%-488K----
Revaluation surplus: -------------------------160.66%-159K---82K---61K----
-Other fair value changes -------------------------160.66%-159K---82K---61K----
Asset sale loss (gain): ---202K-------------106.88%-48K-164.84%-83K34,800.00%698K6,300.00%128K118.18%2K--2K
-Loss (gain) on sale of property, machinery and equipment ---202K-------------91.40%60K-80.47%25K34,800.00%698K6,300.00%128K118.18%2K--2K
-Loss (gain) from selling other assets -------------------108K---108K----------------
Depreciation and amortization: -32.02%310K-17.80%194K-82.55%456K-87.12%236K-77.54%2.61M-74.17%1.83M-21.61%11.64M-1.70%7.1M-45.32%14.84M-47.27%7.22M
-Depreciation -32.02%310K------456K-------------------------89.85%1.39M
Special items -------------------------4,183.87%-1.27M-----98.00%31K-96.91%32K
Operating profit before the change of operating capital 67.98%4.04M16.75%2.82M107.97%2.41M115.53%2.41M36.09%-30.17M35.68%-15.53M29.82%-47.21M-12.53%-24.15M35.79%-67.27M58.03%-21.46M
Change of operating capital
Inventory (increase) decrease -187.45%-22.63M-89.07%2.79M168.47%25.88M719.58%25.56M---37.8M---4.13M----------------
Accounts receivable (increase)decrease -356.59%-23.28M22.21%-11.91M150.92%9.07M-215.39%-15.31M-1,453.72%-17.82M-1,139.40%-4.85M365.02%1.32M120.49%467K-49.82%283K77.36%-2.28M
Accounts payable increase (decrease) 151.78%21.99M116.28%3.42M-198.79%-42.46M-434.71%-21.01M1,736.75%42.98M317.35%6.28M81.46%-2.63M83.44%-2.89M-1,228.45%-14.16M15.55%-17.44M
Derivative financial instruments (increase) decrease ---------100.31%-12K-100.94%-12K1,342.12%3.86M132.75%1.27M-104.23%-311K-191.79%-3.89M-85.70%7.36M-92.10%4.24M
Special items for working capital changes -100.26%-18K-----68.62%6.94M--5.7M131.26%22.12M-----83.33%9.56M----191.77%57.37M199.88%65.94M
Cash  from business operations -1,191.44%-19.9M-8.56%-2.88M110.84%1.82M84.36%-2.65M57.17%-16.82M44.32%-16.96M-139.05%-39.26M-205.04%-30.46M85.60%-16.42M130.78%29M
Other taxs ------------------24K------------2,598.98%10.55M6,094.55%9.89M
Special items of business --------------------10.39%9.42M------8.53M--------
Net cash from operations -1,191.44%-19.9M-8.56%-2.88M110.86%1.82M64.84%-2.65M57.23%-16.79M65.60%-7.54M-568.74%-39.26M-156.39%-21.93M94.83%-5.87M141.21%38.89M
Cash flow from investment activities
Interest received - investment -3.70%9.28M2.80%4.81M441.82%9.64M2,545.76%4.68M1,696.97%1.78M233.96%177K-90.43%99K-95.59%53K-81.29%1.03M-66.80%1.2M
Sale of fixed assets --202K------------------------------------
Purchase of fixed assets ----------------99.65%-3K99.50%-4K-36.94%-860K-53.97%-796K89.91%-628K29.37%-517K
Recovery of cash from investments --------------------------2.98M------------
Cash on investment -----------------------------------2.99M----
Net cash from investment operations -1.61%9.48M2.80%4.81M442.74%9.64M2,606.94%4.68M-19.82%1.78M123.28%173K185.79%2.22M-208.31%-743K-352.98%-2.58M-76.28%686K
Net cash before financing -190.85%-10.41M-4.73%1.94M176.34%11.46M127.56%2.03M59.47%-15.02M67.49%-7.37M-338.27%-37.05M-157.29%-22.67M92.60%-8.45M143.27%39.57M
Cash flow from financing activities
Interest paid - financing --------99.52%-1K99.40%-1K27.43%-209K-27.69%-166K51.43%-288K-1,344.44%-130K94.79%-593K99.92%-9K
Net cash from financing operations --------99.95%-1K99.94%-1K79.10%-2.12M74.89%-1.54M17.84%-10.14M1.79%-6.13M94.48%-12.35M97.13%-6.25M
Effect of rate -685.45%-6.8M4.07%-471K84.37%-866K88.53%-491K-1.93%-5.54M12.92%-4.28M-143.99%-5.44M-41.67%-4.92M829.95%12.36M-2,094.25%-3.47M
Net Cash -190.86%-10.41M-4.68%1.94M166.89%11.46M122.78%2.03M63.69%-17.14M69.07%-8.91M-126.89%-47.19M-186.42%-28.8M93.84%-20.8M110.79%33.33M
Begining period cash 5.00%222.39M5.00%222.39M-9.67%211.79M-9.67%211.79M-18.33%234.47M-18.33%234.47M-2.86%287.09M-2.86%287.09M-53.46%295.53M-53.46%295.53M
Cash at the end -7.74%205.17M4.93%223.85M5.00%222.39M-3.59%213.33M-9.67%211.79M-12.67%221.28M-18.33%234.47M-22.13%253.37M-2.86%287.09M-0.30%325.39M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion----------
Auditor ----Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights