HK Stock MarketDetailed Quotes

06680 JLMAG

Watchlist
  • 14.020
  • +1.220+9.53%
Market Closed Apr 3 16:08 CST
19.24BMarket Cap61.22P/E (TTM)

JLMAG Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
Cash flow from operating activities
Earning before tax
-48.95%314.93M
----
-64.97%126.68M
----
-19.53%616.96M
----
-30.81%361.63M
----
49.62%766.7M
----
Profit adjustment
Investment loss (gain)
---1.47M
----
----
----
----
----
----
----
--9.31M
----
Attributable subsidiary (profit) loss
-378.24%-1.85M
----
-183.05%-501K
----
-129.97%-386K
----
-296.67%-177K
----
-59.69%1.29M
----
Impairment and provisions:
83.98%43.93M
----
78.64%22.25M
----
7.48%23.88M
----
-16.71%12.45M
----
171.61%22.22M
----
-Impairmen of inventory (reversal)
40.91%41.8M
----
37.05%20.31M
----
188.57%29.66M
----
256.78%14.82M
----
40.75%10.28M
----
-Impairment of goodwill
--3.38M
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
78.34%-1.25M
----
182.02%1.94M
----
-148.48%-5.79M
----
-121.89%-2.36M
----
1,262.56%11.94M
----
Revaluation surplus:
37.41%-4.27M
----
2,370.31%4.36M
----
-165.38%-6.83M
----
-100.84%-192K
----
328.46%10.45M
----
-Other fair value changes
37.41%-4.27M
----
2,370.31%4.36M
----
-165.38%-6.83M
----
-100.84%-192K
----
328.46%10.45M
----
Asset sale loss (gain):
-5.57%1.97M
----
-177.51%-3.17M
----
881.60%2.08M
----
144.22%4.09M
----
107.24%212K
----
-Loss (gain) on sale of property, machinery and equipment
----
----
-1,104.17%-289K
----
----
----
94.23%-24K
----
----
----
-Loss (gain) from selling other assets
-5.57%1.97M
----
-170.03%-2.88M
----
881.60%2.08M
----
146.57%4.11M
----
-84.47%212K
----
Depreciation and amortization:
10.70%170.17M
----
6.08%80.09M
----
10.06%153.72M
----
9.89%75.5M
----
77.71%139.66M
----
-Amortization of intangible assets
90.98%1.23M
----
3.51%324K
----
-3.89%643K
----
-8.21%313K
----
11.69%669K
----
-Other depreciation and amortization
-71.92%2.73M
----
-79.62%1.6M
----
-78.14%9.73M
----
-70.99%7.84M
----
288.86%44.53M
----
Financial expense
-9.20%46.75M
----
-6.43%26.12M
----
-25.26%51.48M
----
-19.56%27.92M
----
-11.38%68.88M
----
Exchange Loss (gain)
152.03%1.95M
----
189.38%4.89M
----
97.55%-3.75M
----
---5.47M
----
---153.23M
----
Special items
-391.13%-7.37M
----
----
----
---1.5M
----
----
----
----
----
Operating profit before the change of operating capital
-32.42%564.73M
----
-45.20%260.72M
----
-3.45%835.65M
----
-27.33%475.76M
----
31.29%865.47M
----
Change of operating capital
Inventory (increase) decrease
117.78%55.41M
----
105.03%539.78M
----
49.50%-311.7M
----
161.68%263.26M
----
-54.06%-617.22M
----
Accounts receivable (increase)decrease
-77.76%70.62M
----
-138.56%-91.15M
----
123.52%317.5M
----
126.45%236.4M
----
-110.30%-1.35B
----
Accounts payable increase (decrease)
-97.02%12.55M
----
-25.50%-298.68M
----
-78.27%420.42M
----
-150.02%-237.99M
----
229.47%1.93B
----
prepayments (increase)decrease
69.24%-20.17M
----
82.85%-31.19M
----
-599.15%-65.59M
----
-181.88%-181.86M
----
-117.12%-9.38M
----
Special items for working capital changes
-142.96%-150.37M
----
-112.02%-27.59M
----
174.05%350.06M
----
173.91%229.59M
----
-396.05%-472.75M
----
Cash  from business operations
-65.55%532.76M
----
-55.18%351.9M
----
340.44%1.55B
----
238.89%785.16M
----
114.83%351.09M
----
Other taxs
13.15%-24.82M
----
-252.19%-21.14M
----
30.25%-28.58M
----
29.93%-6M
----
33.54%-40.97M
----
Adjustment items of business operations
----
-74.65%207.07M
----
-247.50%-615.18M
----
297.77%817.01M
----
198.46%417.06M
----
-378.86%-413.11M
Net cash from operations
-66.53%507.95M
-74.65%207.07M
-57.55%330.76M
-247.50%-615.18M
389.41%1.52B
297.77%817.01M
235.77%779.16M
198.46%417.06M
204.67%310.12M
-378.86%-413.11M
Cash flow from investment activities
Dividend received - investment
----
--1.63M
----
----
----
----
----
----
----
-225.71%-11.59M
Decrease in deposits (increase)
---1.02B
----
----
----
----
----
----
----
----
----
Sale of fixed assets
19.57%3.39M
-79.29%326.41K
-42.10%326K
-71.72%281.41K
429.10%2.84M
797.27%1.58M
446.60%563K
--995.02K
-64.10%536K
-82.61%175.69K
Purchase of fixed assets
7.75%-674.26M
-34.08%-491.84M
-116.04%-433.16M
-138.07%-231.58M
-32.93%-730.87M
14.18%-366.82M
33.43%-200.5M
46.70%-97.27M
2.38%-549.81M
16.80%-427.41M
Selling intangible assets
----
----
----
----
----
----
---893K
----
65.10%-31.87M
----
Purchase of intangible assets
-18.16%-846K
----
----
----
9.94%-716K
----
----
----
2.69%-795K
----
Sale of subsidiaries
---5.01M
----
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
---20.91M
----
----
----
----
----
----
---343.96K
----
---46.25M
Recovery of cash from investments
--561.5M
--138.08M
----
----
----
----
----
-94.96%342.48K
-1.28%428.67M
-55.83%147.08M
Cash on investment
-148.95%-531M
-710.18%-263.25M
-285.55%-95.42M
---17.11M
64.51%-213.3M
88.97%-32.49M
89.48%-24.75M
----
-38.84%-601.07M
11.53%-294.6M
Other items in the investment business
----
----
--22.19M
----
----
----
----
--1.98K
----
----
Net cash from investment operations
-79.09%-1.69B
-54.64%-615.07M
-124.34%-506.06M
-158.01%-248.41M
-24.88%-942.05M
37.13%-397.73M
49.77%-225.58M
69.88%-96.28M
-15.60%-754.33M
-25.77%-632.59M
Net cash before financing
-304.82%-1.18B
-197.31%-407.99M
-131.67%-175.3M
-369.21%-863.59M
229.61%575.72M
140.09%419.27M
154.12%553.58M
143.16%320.79M
19.35%-444.21M
-194.70%-1.05B
Cash flow from financing activities
New borrowing
17.13%908.83M
16.64%844.52M
-7.19%483.98M
--173.77M
-4.58%775.92M
-20.62%724.05M
-47.06%521.46M
----
-22.31%813.18M
11.78%912.18M
Refund
50.29%-415.42M
61.04%-519.24M
66.28%-203.75M
-212.79%-118.28M
31.95%-835.71M
-15.93%-1.33B
47.36%-604.24M
86.22%-37.82M
-175.80%-1.23B
-279.93%-1.15B
Issuing shares
361.04%197.53M
----
-74.75%3.76M
----
-98.76%42.84M
----
-99.57%14.89M
----
509.45%3.45B
----
Interest paid - financing
-1.40%-43.47M
----
5.57%-24.71M
----
37.12%-42.87M
----
13.86%-26.17M
----
-58.71%-68.18M
----
Dividends paid - financing
-108.40%-454.66M
-108.28%-459.58M
-47,791.25%-295.49M
47.47%-5.4M
-4.33%-218.16M
13.38%-220.66M
99.66%-617K
19.13%-10.28M
-142.19%-209.11M
-121.73%-254.75M
Absorb investment income
----
-84.26%2.34M
----
----
----
-99.56%14.89M
----
-99.94%2.11M
----
551.28%3.35B
Issuance expenses and redemption of securities expenses
99.52%-762K
----
----
----
-12.57%-160M
----
----
----
-247.68%-142.13M
----
Other items of the financing business
74.26%-96.14M
-98.32%3.05M
97.27%-8.58M
2,922.17%5.2M
-111.63%-373.45M
388.70%181.96M
-844.58%-314.47M
99.69%-184.14K
-179.23%-176.46M
-108.79%-63.03M
Net cash from financing operations
111.23%91.57M
79.62%-128.91M
88.71%-46.4M
219.74%55.28M
-133.48%-815.63M
-122.64%-632.44M
-113.92%-411.14M
-101.31%-46.17M
100.03%2.44B
216.54%2.79B
Effect of rate
152.04%1.95M
390.68%2.22M
-189.38%-4.89M
88.67%-1.33M
-102.45%-3.75M
-100.47%-764.97K
-95.54%5.47M
59.17%-11.75M
3,483.40%153.23M
6,833.53%161.93M
Net Cash
-353.35%-1.09B
-151.87%-536.9M
-255.65%-221.7M
-394.34%-808.31M
-112.05%-239.91M
-112.19%-213.17M
-92.62%142.44M
-90.13%274.62M
198.61%1.99B
231.23%1.75B
Begining period cash
-7.17%3.16B
-7.17%3.16B
-7.17%3.16B
-7.17%3.16B
170.85%3.4B
170.85%3.4B
170.85%3.4B
170.85%3.4B
111.71%1.26B
111.71%1.26B
Cash at the end
-34.39%2.07B
-17.71%2.62B
-17.42%2.93B
-35.93%2.35B
-7.17%3.16B
0.66%3.19B
7.22%3.55B
-8.60%3.66B
170.85%3.4B
183.05%3.17B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
Ernst & Young Huaming Certified Public Accountants (Special General Partnership)
--
--
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership)
--
--
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022
Cash flow from operating activities
Earning before tax -48.95%314.93M-----64.97%126.68M-----19.53%616.96M-----30.81%361.63M----49.62%766.7M----
Profit adjustment
Investment loss (gain) ---1.47M------------------------------9.31M----
Attributable subsidiary (profit) loss -378.24%-1.85M-----183.05%-501K-----129.97%-386K-----296.67%-177K-----59.69%1.29M----
Impairment and provisions: 83.98%43.93M----78.64%22.25M----7.48%23.88M-----16.71%12.45M----171.61%22.22M----
-Impairmen of inventory (reversal) 40.91%41.8M----37.05%20.31M----188.57%29.66M----256.78%14.82M----40.75%10.28M----
-Impairment of goodwill --3.38M------------------------------------
-Other impairments and provisions 78.34%-1.25M----182.02%1.94M-----148.48%-5.79M-----121.89%-2.36M----1,262.56%11.94M----
Revaluation surplus: 37.41%-4.27M----2,370.31%4.36M-----165.38%-6.83M-----100.84%-192K----328.46%10.45M----
-Other fair value changes 37.41%-4.27M----2,370.31%4.36M-----165.38%-6.83M-----100.84%-192K----328.46%10.45M----
Asset sale loss (gain): -5.57%1.97M-----177.51%-3.17M----881.60%2.08M----144.22%4.09M----107.24%212K----
-Loss (gain) on sale of property, machinery and equipment ---------1,104.17%-289K------------94.23%-24K------------
-Loss (gain) from selling other assets -5.57%1.97M-----170.03%-2.88M----881.60%2.08M----146.57%4.11M-----84.47%212K----
Depreciation and amortization: 10.70%170.17M----6.08%80.09M----10.06%153.72M----9.89%75.5M----77.71%139.66M----
-Amortization of intangible assets 90.98%1.23M----3.51%324K-----3.89%643K-----8.21%313K----11.69%669K----
-Other depreciation and amortization -71.92%2.73M-----79.62%1.6M-----78.14%9.73M-----70.99%7.84M----288.86%44.53M----
Financial expense -9.20%46.75M-----6.43%26.12M-----25.26%51.48M-----19.56%27.92M-----11.38%68.88M----
Exchange Loss (gain) 152.03%1.95M----189.38%4.89M----97.55%-3.75M-------5.47M-------153.23M----
Special items -391.13%-7.37M---------------1.5M--------------------
Operating profit before the change of operating capital -32.42%564.73M-----45.20%260.72M-----3.45%835.65M-----27.33%475.76M----31.29%865.47M----
Change of operating capital
Inventory (increase) decrease 117.78%55.41M----105.03%539.78M----49.50%-311.7M----161.68%263.26M-----54.06%-617.22M----
Accounts receivable (increase)decrease -77.76%70.62M-----138.56%-91.15M----123.52%317.5M----126.45%236.4M-----110.30%-1.35B----
Accounts payable increase (decrease) -97.02%12.55M-----25.50%-298.68M-----78.27%420.42M-----150.02%-237.99M----229.47%1.93B----
prepayments (increase)decrease 69.24%-20.17M----82.85%-31.19M-----599.15%-65.59M-----181.88%-181.86M-----117.12%-9.38M----
Special items for working capital changes -142.96%-150.37M-----112.02%-27.59M----174.05%350.06M----173.91%229.59M-----396.05%-472.75M----
Cash  from business operations -65.55%532.76M-----55.18%351.9M----340.44%1.55B----238.89%785.16M----114.83%351.09M----
Other taxs 13.15%-24.82M-----252.19%-21.14M----30.25%-28.58M----29.93%-6M----33.54%-40.97M----
Adjustment items of business operations -----74.65%207.07M-----247.50%-615.18M----297.77%817.01M----198.46%417.06M-----378.86%-413.11M
Net cash from operations -66.53%507.95M-74.65%207.07M-57.55%330.76M-247.50%-615.18M389.41%1.52B297.77%817.01M235.77%779.16M198.46%417.06M204.67%310.12M-378.86%-413.11M
Cash flow from investment activities
Dividend received - investment ------1.63M-----------------------------225.71%-11.59M
Decrease in deposits (increase) ---1.02B------------------------------------
Sale of fixed assets 19.57%3.39M-79.29%326.41K-42.10%326K-71.72%281.41K429.10%2.84M797.27%1.58M446.60%563K--995.02K-64.10%536K-82.61%175.69K
Purchase of fixed assets 7.75%-674.26M-34.08%-491.84M-116.04%-433.16M-138.07%-231.58M-32.93%-730.87M14.18%-366.82M33.43%-200.5M46.70%-97.27M2.38%-549.81M16.80%-427.41M
Selling intangible assets ---------------------------893K----65.10%-31.87M----
Purchase of intangible assets -18.16%-846K------------9.94%-716K------------2.69%-795K----
Sale of subsidiaries ---5.01M------------------------------------
Acquisition of subsidiaries ---20.91M---------------------------343.96K-------46.25M
Recovery of cash from investments --561.5M--138.08M---------------------94.96%342.48K-1.28%428.67M-55.83%147.08M
Cash on investment -148.95%-531M-710.18%-263.25M-285.55%-95.42M---17.11M64.51%-213.3M88.97%-32.49M89.48%-24.75M-----38.84%-601.07M11.53%-294.6M
Other items in the investment business ----------22.19M------------------1.98K--------
Net cash from investment operations -79.09%-1.69B-54.64%-615.07M-124.34%-506.06M-158.01%-248.41M-24.88%-942.05M37.13%-397.73M49.77%-225.58M69.88%-96.28M-15.60%-754.33M-25.77%-632.59M
Net cash before financing -304.82%-1.18B-197.31%-407.99M-131.67%-175.3M-369.21%-863.59M229.61%575.72M140.09%419.27M154.12%553.58M143.16%320.79M19.35%-444.21M-194.70%-1.05B
Cash flow from financing activities
New borrowing 17.13%908.83M16.64%844.52M-7.19%483.98M--173.77M-4.58%775.92M-20.62%724.05M-47.06%521.46M-----22.31%813.18M11.78%912.18M
Refund 50.29%-415.42M61.04%-519.24M66.28%-203.75M-212.79%-118.28M31.95%-835.71M-15.93%-1.33B47.36%-604.24M86.22%-37.82M-175.80%-1.23B-279.93%-1.15B
Issuing shares 361.04%197.53M-----74.75%3.76M-----98.76%42.84M-----99.57%14.89M----509.45%3.45B----
Interest paid - financing -1.40%-43.47M----5.57%-24.71M----37.12%-42.87M----13.86%-26.17M-----58.71%-68.18M----
Dividends paid - financing -108.40%-454.66M-108.28%-459.58M-47,791.25%-295.49M47.47%-5.4M-4.33%-218.16M13.38%-220.66M99.66%-617K19.13%-10.28M-142.19%-209.11M-121.73%-254.75M
Absorb investment income -----84.26%2.34M-------------99.56%14.89M-----99.94%2.11M----551.28%3.35B
Issuance expenses and redemption of securities expenses 99.52%-762K-------------12.57%-160M-------------247.68%-142.13M----
Other items of the financing business 74.26%-96.14M-98.32%3.05M97.27%-8.58M2,922.17%5.2M-111.63%-373.45M388.70%181.96M-844.58%-314.47M99.69%-184.14K-179.23%-176.46M-108.79%-63.03M
Net cash from financing operations 111.23%91.57M79.62%-128.91M88.71%-46.4M219.74%55.28M-133.48%-815.63M-122.64%-632.44M-113.92%-411.14M-101.31%-46.17M100.03%2.44B216.54%2.79B
Effect of rate 152.04%1.95M390.68%2.22M-189.38%-4.89M88.67%-1.33M-102.45%-3.75M-100.47%-764.97K-95.54%5.47M59.17%-11.75M3,483.40%153.23M6,833.53%161.93M
Net Cash -353.35%-1.09B-151.87%-536.9M-255.65%-221.7M-394.34%-808.31M-112.05%-239.91M-112.19%-213.17M-92.62%142.44M-90.13%274.62M198.61%1.99B231.23%1.75B
Begining period cash -7.17%3.16B-7.17%3.16B-7.17%3.16B-7.17%3.16B170.85%3.4B170.85%3.4B170.85%3.4B170.85%3.4B111.71%1.26B111.71%1.26B
Cash at the end -34.39%2.07B-17.71%2.62B-17.42%2.93B-35.93%2.35B-7.17%3.16B0.66%3.19B7.22%3.55B-8.60%3.66B170.85%3.4B183.05%3.17B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)
Audit Opinions Unqualified Opinion------Unqualified Opinion------Unqualified Opinion--
Auditor Ernst & Young Huaming Certified Public Accountants (Special General Partnership)------Ernst & Young Huaming Certified Public Accountants (Special General Partnership)------Ernst & Young Huaming Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights