HK Stock MarketDetailed Quotes

06100 TONGDAO LIEPIN

Watchlist
  • 3.640
  • +0.080+2.25%
Not Open Apr 29 16:08 CST
1.87BMarket Cap13.00P/E (TTM)

TONGDAO LIEPIN Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
543.45%189.84M
----
-72.60%29.5M
----
-49.82%107.68M
----
98.67%214.56M
----
-23.57%108M
----
Profit adjustment
Dividend (income)- adjustment
-4.38%-13.4M
----
21.36%-12.84M
----
-143.18%-16.33M
----
-88.60%-6.71M
----
---3.56M
----
Investment loss (gain)
-23.59%-36.34M
----
-17.00%-29.4M
----
-94.11%-25.13M
----
-187.43%-12.95M
----
-529.93%-4.5M
----
Attributable subsidiary (profit) loss
40.20%-726K
----
-253.94%-1.21M
----
70.28%-343K
----
-155.31%-1.15M
----
-115.53%-452K
----
Impairment and provisions:
-71.12%8.75M
----
128.15%30.29M
----
-10.26%13.28M
----
-75.93%14.8M
----
--61.47M
----
-Impairment of trade receivables (reversal)
-40.96%8.75M
----
11.60%14.82M
----
-10.26%13.28M
----
-75.93%14.8M
----
--61.47M
----
-Impairment of goodwill
----
----
--15.47M
----
----
----
----
----
----
----
Revaluation surplus:
256.07%8.75M
----
-112.99%-5.61M
----
1,360.56%43.15M
----
-71.26%2.95M
----
445.86%10.28M
----
-Other fair value changes
256.07%8.75M
----
-112.99%-5.61M
----
1,360.56%43.15M
----
-71.26%2.95M
----
445.86%10.28M
----
Asset sale loss (gain):
14.76%-566K
----
-151.52%-664K
----
-175.86%-264K
----
635.38%348K
----
99.38%-65K
----
-Loss (gain) on sale of property, machinery and equipment
14.76%-566K
----
-151.52%-664K
----
-175.86%-264K
----
635.38%348K
----
-261.11%-65K
----
Depreciation and amortization:
-12.76%103.7M
----
-17.37%118.86M
----
4.20%143.85M
----
26.31%138.05M
----
74.65%109.3M
----
-Depreciation
-21.27%23.43M
----
25.66%29.75M
----
1.81%23.68M
----
37.35%23.26M
----
21.38%16.93M
----
-Amortization of intangible assets
-8.28%19.44M
----
-58.99%21.2M
----
-3.09%51.68M
----
12.10%53.33M
----
440.74%47.57M
----
Financial expense
-67.70%1.17M
----
115.33%3.61M
----
-263.26%-23.54M
----
-60.50%14.42M
----
--36.5M
----
Special items
-73.46%18.85M
----
-26.24%71.04M
----
3.14%96.31M
----
55.70%93.38M
----
-17.86%59.98M
----
Operating profit before the change of operating capital
37.55%280.02M
----
-39.89%203.57M
----
-26.01%338.66M
----
21.42%457.69M
----
43.67%376.94M
----
Change of operating capital
Accounts receivable (increase)decrease
-3,330.16%-70.28M
----
97.52%-2.05M
----
-533.96%-82.49M
----
74.98%-13.01M
----
-69.72%-52.01M
----
Accounts payable increase (decrease)
52.37%-60.7M
----
-324.52%-127.44M
----
-68.91%56.76M
----
157.73%182.54M
----
308.76%70.83M
----
prepayments (increase)decrease
-2,675.14%-32.73M
----
-96.45%1.27M
----
219.69%35.77M
----
---29.89M
----
----
----
Special items for working capital changes
69.58%-9.97M
----
79.45%-32.76M
----
-215.16%-159.41M
----
29.24%138.42M
----
326.88%107.1M
----
Cash  from business operations
149.64%106.34M
38.93%-110.42M
-77.50%42.6M
-4,188.09%-180.82M
-74.27%189.3M
-97.40%4.42M
46.31%735.75M
10,761.92%169.99M
101.31%502.86M
-84.10%1.57M
Other taxs
43.13%-13.8M
47.09%-9.11M
47.46%-24.27M
45.33%-17.22M
-20.20%-46.19M
-19.04%-31.49M
-5.08%-38.43M
-28.33%-26.45M
-5,995.50%-36.57M
-4,660.74%-20.61M
Net cash from operations
404.97%92.54M
39.64%-119.53M
-87.19%18.33M
-631.61%-198.03M
-79.48%143.1M
-118.86%-27.07M
49.55%697.32M
853.50%143.54M
87.12%466.29M
-302.50%-19.05M
Cash flow from investment activities
Dividend received - investment
6.75%14M
----
-20.39%13.12M
----
134.92%16.48M
----
97.02%7.01M
----
--3.56M
----
Loan receivable (increase) decrease
----
----
----
----
----
----
--3.86M
----
----
----
Decrease in deposits (increase)
-22.71%326.98M
----
1,144.39%423.06M
----
-47.31%34M
----
-65.15%64.53M
----
-52.36%185.13M
----
Sale of fixed assets
174.63%184K
----
-88.51%67K
----
488.89%583K
----
-82.60%99K
----
331.06%569K
----
Purchase of fixed assets
-66.84%-20.92M
-26.28%-10.54M
49.46%-12.54M
9.93%-8.35M
30.24%-24.81M
2.95%-9.27M
-85.77%-35.57M
-8.82%-9.55M
-15.95%-19.15M
30.65%-8.78M
Recovery of cash from investments
-57.10%326M
-54.19%346.59M
-8.00%759.94M
-9.17%756.56M
166.78%826M
73.10%832.97M
182.75%309.62M
14.25%481.22M
-25.51%109.5M
--421.2M
Cash on investment
-24.54%-864.82M
6.71%-297.12M
14.16%-694.43M
55.17%-318.5M
5.17%-808.94M
-20.30%-710.5M
-197.17%-853M
-43.98%-590.6M
-70.08%-287.04M
---410.2M
Other items in the investment business
1,448.41%397.68M
-27.62%19.5M
47.88%25.68M
164.25%26.95M
136.37%17.37M
68.49%-41.94M
42.66%-47.76M
-421.55%-133.13M
90.02%-83.29M
-135.63%-25.53M
Net cash from investment operations
-65.21%179.11M
-87.20%58.43M
748.59%514.89M
540.85%456.66M
111.01%60.68M
128.27%71.26M
-507.62%-551.21M
-981.77%-252.06M
81.68%-90.72M
-139.50%-23.3M
Net cash before financing
-49.05%271.65M
-123.62%-61.1M
161.67%533.22M
485.25%258.63M
39.47%203.78M
140.72%44.19M
-61.10%146.11M
-156.27%-108.53M
252.74%375.57M
-161.92%-42.35M
Cash flow from financing activities
New borrowing
-3.90%103.19M
-44.95%56.52M
78.05%107.37M
211.16%102.68M
2,009.97%60.3M
1,000.00%33M
-97.91%2.86M
-97.82%3M
132.20%137M
--137.45M
Refund
31.79%-65.39M
49.71%-15.75M
-85.78%-95.86M
-42.34%-31.32M
-1,619.93%-51.6M
---22M
98.47%-3M
----
---196M
----
Issuing shares
----
----
313.85%9.54M
----
-58.15%2.3M
----
1,099.35%5.51M
----
-89.00%459K
----
Interest paid - financing
18.30%-6.75M
41.07%-2.44M
1.77%-8.26M
-27.39%-4.14M
-21.11%-8.41M
4.69%-3.25M
26.82%-6.94M
---3.41M
-68.72%-9.49M
----
Dividends paid - financing
-835.05%-100.2M
---100.2M
51.18%-10.72M
----
-67.07%-21.95M
----
---13.14M
----
----
----
Absorb investment income
----
----
----
----
-92.19%152K
----
--1.95M
----
----
----
Other items of the financing business
----
99.74%-660K
-108.37%-283.4M
-135.23%-252.35M
-45.31%-136.01M
-204.23%-107.28M
10.90%-93.6M
5.73%-35.26M
-17.79%-105.05M
-1.27%-37.41M
Net cash from financing operations
62.39%-129.13M
56.90%-91.65M
-51.59%-343.33M
-56.12%-212.64M
-36.13%-226.48M
-111.53%-136.21M
22.92%-166.38M
-164.36%-64.39M
-212.30%-215.86M
370.85%100.05M
Effect of rate
167.66%985K
-59.91%801K
-89.20%368K
-26.73%2M
477.30%3.41M
0.93%2.73M
52.97%-903K
48.62%2.7M
-107.43%-1.92M
8.21%1.82M
Net Cash
-24.95%142.52M
-432.12%-152.75M
936.35%189.89M
149.98%45.99M
-12.05%-22.7M
46.79%-92.02M
-112.69%-20.26M
-399.71%-172.92M
150.70%159.71M
83.43%57.7M
Begining period cash
39.93%666.73M
39.93%666.73M
-3.89%476.48M
-3.89%476.48M
-4.09%495.78M
-4.09%495.78M
43.93%516.94M
43.93%516.94M
-44.60%359.16M
-44.60%359.16M
Cash at the end
21.52%810.24M
-1.85%514.79M
39.93%666.73M
29.02%524.47M
-3.89%476.48M
17.24%406.49M
-4.09%495.78M
-17.18%346.73M
43.93%516.94M
-38.56%418.67M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax 543.45%189.84M-----72.60%29.5M-----49.82%107.68M----98.67%214.56M-----23.57%108M----
Profit adjustment
Dividend (income)- adjustment -4.38%-13.4M----21.36%-12.84M-----143.18%-16.33M-----88.60%-6.71M-------3.56M----
Investment loss (gain) -23.59%-36.34M-----17.00%-29.4M-----94.11%-25.13M-----187.43%-12.95M-----529.93%-4.5M----
Attributable subsidiary (profit) loss 40.20%-726K-----253.94%-1.21M----70.28%-343K-----155.31%-1.15M-----115.53%-452K----
Impairment and provisions: -71.12%8.75M----128.15%30.29M-----10.26%13.28M-----75.93%14.8M------61.47M----
-Impairment of trade receivables (reversal) -40.96%8.75M----11.60%14.82M-----10.26%13.28M-----75.93%14.8M------61.47M----
-Impairment of goodwill ----------15.47M----------------------------
Revaluation surplus: 256.07%8.75M-----112.99%-5.61M----1,360.56%43.15M-----71.26%2.95M----445.86%10.28M----
-Other fair value changes 256.07%8.75M-----112.99%-5.61M----1,360.56%43.15M-----71.26%2.95M----445.86%10.28M----
Asset sale loss (gain): 14.76%-566K-----151.52%-664K-----175.86%-264K----635.38%348K----99.38%-65K----
-Loss (gain) on sale of property, machinery and equipment 14.76%-566K-----151.52%-664K-----175.86%-264K----635.38%348K-----261.11%-65K----
Depreciation and amortization: -12.76%103.7M-----17.37%118.86M----4.20%143.85M----26.31%138.05M----74.65%109.3M----
-Depreciation -21.27%23.43M----25.66%29.75M----1.81%23.68M----37.35%23.26M----21.38%16.93M----
-Amortization of intangible assets -8.28%19.44M-----58.99%21.2M-----3.09%51.68M----12.10%53.33M----440.74%47.57M----
Financial expense -67.70%1.17M----115.33%3.61M-----263.26%-23.54M-----60.50%14.42M------36.5M----
Special items -73.46%18.85M-----26.24%71.04M----3.14%96.31M----55.70%93.38M-----17.86%59.98M----
Operating profit before the change of operating capital 37.55%280.02M-----39.89%203.57M-----26.01%338.66M----21.42%457.69M----43.67%376.94M----
Change of operating capital
Accounts receivable (increase)decrease -3,330.16%-70.28M----97.52%-2.05M-----533.96%-82.49M----74.98%-13.01M-----69.72%-52.01M----
Accounts payable increase (decrease) 52.37%-60.7M-----324.52%-127.44M-----68.91%56.76M----157.73%182.54M----308.76%70.83M----
prepayments (increase)decrease -2,675.14%-32.73M-----96.45%1.27M----219.69%35.77M-------29.89M------------
Special items for working capital changes 69.58%-9.97M----79.45%-32.76M-----215.16%-159.41M----29.24%138.42M----326.88%107.1M----
Cash  from business operations 149.64%106.34M38.93%-110.42M-77.50%42.6M-4,188.09%-180.82M-74.27%189.3M-97.40%4.42M46.31%735.75M10,761.92%169.99M101.31%502.86M-84.10%1.57M
Other taxs 43.13%-13.8M47.09%-9.11M47.46%-24.27M45.33%-17.22M-20.20%-46.19M-19.04%-31.49M-5.08%-38.43M-28.33%-26.45M-5,995.50%-36.57M-4,660.74%-20.61M
Net cash from operations 404.97%92.54M39.64%-119.53M-87.19%18.33M-631.61%-198.03M-79.48%143.1M-118.86%-27.07M49.55%697.32M853.50%143.54M87.12%466.29M-302.50%-19.05M
Cash flow from investment activities
Dividend received - investment 6.75%14M-----20.39%13.12M----134.92%16.48M----97.02%7.01M------3.56M----
Loan receivable (increase) decrease --------------------------3.86M------------
Decrease in deposits (increase) -22.71%326.98M----1,144.39%423.06M-----47.31%34M-----65.15%64.53M-----52.36%185.13M----
Sale of fixed assets 174.63%184K-----88.51%67K----488.89%583K-----82.60%99K----331.06%569K----
Purchase of fixed assets -66.84%-20.92M-26.28%-10.54M49.46%-12.54M9.93%-8.35M30.24%-24.81M2.95%-9.27M-85.77%-35.57M-8.82%-9.55M-15.95%-19.15M30.65%-8.78M
Recovery of cash from investments -57.10%326M-54.19%346.59M-8.00%759.94M-9.17%756.56M166.78%826M73.10%832.97M182.75%309.62M14.25%481.22M-25.51%109.5M--421.2M
Cash on investment -24.54%-864.82M6.71%-297.12M14.16%-694.43M55.17%-318.5M5.17%-808.94M-20.30%-710.5M-197.17%-853M-43.98%-590.6M-70.08%-287.04M---410.2M
Other items in the investment business 1,448.41%397.68M-27.62%19.5M47.88%25.68M164.25%26.95M136.37%17.37M68.49%-41.94M42.66%-47.76M-421.55%-133.13M90.02%-83.29M-135.63%-25.53M
Net cash from investment operations -65.21%179.11M-87.20%58.43M748.59%514.89M540.85%456.66M111.01%60.68M128.27%71.26M-507.62%-551.21M-981.77%-252.06M81.68%-90.72M-139.50%-23.3M
Net cash before financing -49.05%271.65M-123.62%-61.1M161.67%533.22M485.25%258.63M39.47%203.78M140.72%44.19M-61.10%146.11M-156.27%-108.53M252.74%375.57M-161.92%-42.35M
Cash flow from financing activities
New borrowing -3.90%103.19M-44.95%56.52M78.05%107.37M211.16%102.68M2,009.97%60.3M1,000.00%33M-97.91%2.86M-97.82%3M132.20%137M--137.45M
Refund 31.79%-65.39M49.71%-15.75M-85.78%-95.86M-42.34%-31.32M-1,619.93%-51.6M---22M98.47%-3M-------196M----
Issuing shares --------313.85%9.54M-----58.15%2.3M----1,099.35%5.51M-----89.00%459K----
Interest paid - financing 18.30%-6.75M41.07%-2.44M1.77%-8.26M-27.39%-4.14M-21.11%-8.41M4.69%-3.25M26.82%-6.94M---3.41M-68.72%-9.49M----
Dividends paid - financing -835.05%-100.2M---100.2M51.18%-10.72M-----67.07%-21.95M-------13.14M------------
Absorb investment income -----------------92.19%152K------1.95M------------
Other items of the financing business ----99.74%-660K-108.37%-283.4M-135.23%-252.35M-45.31%-136.01M-204.23%-107.28M10.90%-93.6M5.73%-35.26M-17.79%-105.05M-1.27%-37.41M
Net cash from financing operations 62.39%-129.13M56.90%-91.65M-51.59%-343.33M-56.12%-212.64M-36.13%-226.48M-111.53%-136.21M22.92%-166.38M-164.36%-64.39M-212.30%-215.86M370.85%100.05M
Effect of rate 167.66%985K-59.91%801K-89.20%368K-26.73%2M477.30%3.41M0.93%2.73M52.97%-903K48.62%2.7M-107.43%-1.92M8.21%1.82M
Net Cash -24.95%142.52M-432.12%-152.75M936.35%189.89M149.98%45.99M-12.05%-22.7M46.79%-92.02M-112.69%-20.26M-399.71%-172.92M150.70%159.71M83.43%57.7M
Begining period cash 39.93%666.73M39.93%666.73M-3.89%476.48M-3.89%476.48M-4.09%495.78M-4.09%495.78M43.93%516.94M43.93%516.94M-44.60%359.16M-44.60%359.16M
Cash at the end 21.52%810.24M-1.85%514.79M39.93%666.73M29.02%524.47M-3.89%476.48M17.24%406.49M-4.09%495.78M-17.18%346.73M43.93%516.94M-38.56%418.67M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More