HK Stock MarketDetailed Quotes

03993 CMOC

Watchlist
  • 5.930
  • +0.020+0.34%
Market Closed Apr 25 16:08 CST
127.49BMarket Cap7.63P/E (TTM)

CMOC Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Cash flow from operating activities
Earning before tax
----
81.22%15.46B
----
929.00%6.33B
----
18.62%8.53B
----
-87.23%615.2M
----
32.50%7.19B
Profit adjustment
Investment loss (gain)
----
61.39%-958.81M
----
-54.21%-340.84M
----
-242.09%-2.48B
----
35.94%-221.03M
----
-558.16%-725.92M
Impairment and provisions:
----
38.67%195.06M
----
-126.87%-8.01M
----
115.50%140.67M
----
10.23%29.8M
----
7.49%65.27M
-Other impairments and provisions
----
----
----
-1,156.50%-8.69M
----
----
----
-88.73%822.99K
----
----
Revaluation surplus:
----
181.86%1.38B
----
341.06%3.05B
----
-204.33%-1.68B
----
-211.98%-1.26B
----
-52.17%1.61B
Asset sale loss (gain):
----
-2,245.13%-66.48M
----
-82.16%-14.84M
----
90.27%-2.83M
----
38.78%-8.15M
----
-652.23%-29.13M
-Loss (gain) on sale of property, machinery and equipment
----
-2,245.13%-66.48M
----
-82.16%-14.84M
----
90.27%-2.83M
----
38.78%-8.15M
----
-652.23%-29.13M
Depreciation and amortization:
----
113.80%6.15B
----
66.23%2.74B
----
-36.46%2.88B
----
-24.44%1.65B
----
5.48%4.53B
-Amortization of intangible assets
----
235.99%1.68B
----
120.28%812.42M
----
-67.01%500.97M
----
-47.46%368.8M
----
-12.15%1.52B
-Other depreciation and amortization
----
-25.22%43.45M
----
-1.54%27.17M
----
57.58%58.1M
----
48.50%27.59M
----
18.95%36.87M
Financial expense
----
-2.66%4.47B
----
10.18%2.47B
----
54.60%4.59B
----
108.11%2.24B
----
64.68%2.97B
Change of operating capital
Inventory (increase) decrease
----
231.91%1.37B
----
48.27%-462.68M
----
107.34%411.76M
----
-55.51%-894.36M
----
9.56%-5.61B
Accounts receivable (increase)decrease
----
108.94%235.82M
----
-155.42%-3.59B
----
-192.12%-2.64B
----
312.07%6.48B
----
630.86%2.86B
Accounts payable increase (decrease)
----
-46.10%3.12B
----
-35.59%329.49M
----
391.49%5.79B
----
-78.80%511.54M
----
155.17%1.18B
Special items of business
----
60,406.19%1.03B
----
172.37%276.1M
----
-99.88%1.71M
----
-145.31%-381.51M
----
533.19%1.41B
Adjustment items of business operations
-76.02%1.31B
101.75%31.35B
71.10%17.28B
14.87%10.5B
17.98%5.48B
10.67%15.54B
-6.53%10.1B
19.37%9.14B
522.78%4.64B
135.30%14.04B
Net cash from operations
-76.02%1.31B
108.38%32.39B
71.10%17.28B
23.02%10.78B
17.98%5.48B
0.57%15.54B
-6.53%10.1B
3.06%8.76B
522.78%4.64B
149.63%15.45B
Cash flow from investment activities
Dividend received - investment
59.17%235.66M
-40.50%1.47B
98.38%845.43M
-54.82%146.34M
-30.40%148.05M
54.29%2.47B
-17.09%426.17M
9.02%323.91M
204.70%212.73M
689.23%1.6B
Sale of fixed assets
-99.45%174.11K
-52.91%187.18M
-85.18%51.64M
-55.17%37M
378.98%31.86M
727.55%397.54M
1,911.46%348.58M
2,094.23%82.52M
6,098.81%6.65M
125.71%48.04M
Purchase of fixed assets
74.34%-426.01M
62.08%-4.9B
44.80%-4.87B
39.77%-3.97B
38.14%-1.66B
-22.88%-12.92B
-54.65%-8.83B
-75.20%-6.58B
-71.98%-2.68B
-145.65%-10.52B
Sale of subsidiaries
----
-84.47%156.98M
--154.99M
--156.3M
--155.95M
1,270.51%1.01B
----
----
----
32.88%73.76M
Acquisition of subsidiaries
----
---4.99M
---4.99M
---4.99M
----
----
----
----
----
----
Recovery of cash from investments
-31.08%1.28B
253.86%14.2B
4.64%7B
-6.75%5.78B
213.49%1.85B
-49.81%4.01B
4.83%6.69B
6.37%6.2B
-48.33%590.96M
-14.56%7.99B
Cash on investment
42.68%-1.86B
-129.12%-12.94B
-30.36%-11.91B
-7.16%-9.06B
-2.43%-3.25B
9.88%-5.65B
-1.59%-9.13B
-45.51%-8.45B
39.61%-3.17B
32.20%-6.26B
Other items in the investment business
109.93%22.86M
2,809.23%671.06M
165.83%127.88M
39.80%-99.95M
-91.33%-230.2M
107.56%23.07M
26.95%-194.24M
45.92%-166.02M
-661.72%-120.32M
69.71%-305.23M
Net cash from investment operations
74.45%-754.53M
89.12%-1.16B
19.51%-8.6B
18.48%-7.01B
42.85%-2.95B
-44.59%-10.66B
-33.22%-10.69B
-131.09%-8.59B
7.03%-5.17B
-50.69%-7.37B
Net cash before financing
-77.84%559.31M
539.46%31.23B
1,571.07%8.68B
2,155.56%3.77B
580.35%2.52B
-39.58%4.88B
-121.20%-589.84M
-96.50%167.28M
92.11%-525.5M
522.25%8.08B
Cash flow from financing activities
New borrowing
-19.57%24.27B
-11.46%63.52B
-24.17%55.4B
-12.93%46.83B
-7.33%30.17B
20.61%71.74B
-10.37%73.05B
-9.28%53.78B
-24.09%32.56B
30.93%59.48B
Refund
31.86%-20.79B
-12.14%-82.88B
15.32%-54.8B
15.44%-42.93B
7.97%-30.51B
-20.45%-73.91B
11.10%-64.71B
14.89%-50.77B
-9.53%-33.15B
-35.67%-61.36B
Dividends paid - financing
29.63%-602.06M
-11.31%-7.53B
-42.77%-6.73B
-26.18%-2.43B
14.27%-855.52M
-41.13%-6.76B
-48.62%-4.71B
-119.66%-1.92B
-168.41%-997.96M
-84.24%-4.79B
Absorb investment income
----
----
----
----
----
----
----
----
----
-0.75%997.03M
Other items of the financing business
-113.54%-2.05B
-1,251.87%-3.69B
11.69%-1.28B
44.09%-492.88M
-237.85%-959.67M
-91.05%319.97M
-137.19%-1.45B
-139.91%-881.52M
-109.87%-284.05M
-61.49%3.57B
Net cash from financing operations
138.57%829.36M
-255.22%-30.57B
-438.37%-7.4B
365.38%982.56M
-14.91%-2.15B
-310.51%-8.61B
-76.81%2.19B
-78.21%211.13M
-112.37%-1.87B
-126.58%-2.1B
Effect of rate
48.07%44.92M
-36.38%506.67M
-157.58%-275.94M
-93.43%43.28M
410.49%30.34M
-70.14%796.37M
-71.40%479.23M
-14.83%658.31M
-93.40%5.94M
1,194.30%2.67B
Net Cash
271.16%1.39B
117.60%655.28M
-20.07%1.28B
1,156.75%4.76B
115.61%374.15M
-162.20%-3.72B
-86.92%1.6B
-93.42%378.41M
-128.28%-2.4B
-34.85%5.99B
Begining period cash
4.45%27.28B
-10.08%26.12B
-10.08%26.12B
-10.08%26.12B
-10.08%26.12B
42.43%29.05B
42.43%29.05B
42.43%29.05B
42.43%29.05B
78.12%20.39B
Cash at the end
8.26%28.71B
4.45%27.28B
-12.86%27.12B
2.78%30.92B
-0.49%26.52B
-10.08%26.12B
-9.22%31.12B
11.76%30.08B
-7.95%26.65B
42.43%29.05B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Deloitte Huayong Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Huayong Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Huayong Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Cash flow from operating activities
Earning before tax ----81.22%15.46B----929.00%6.33B----18.62%8.53B-----87.23%615.2M----32.50%7.19B
Profit adjustment
Investment loss (gain) ----61.39%-958.81M-----54.21%-340.84M-----242.09%-2.48B----35.94%-221.03M-----558.16%-725.92M
Impairment and provisions: ----38.67%195.06M-----126.87%-8.01M----115.50%140.67M----10.23%29.8M----7.49%65.27M
-Other impairments and provisions -------------1,156.50%-8.69M-------------88.73%822.99K--------
Revaluation surplus: ----181.86%1.38B----341.06%3.05B-----204.33%-1.68B-----211.98%-1.26B-----52.17%1.61B
Asset sale loss (gain): -----2,245.13%-66.48M-----82.16%-14.84M----90.27%-2.83M----38.78%-8.15M-----652.23%-29.13M
-Loss (gain) on sale of property, machinery and equipment -----2,245.13%-66.48M-----82.16%-14.84M----90.27%-2.83M----38.78%-8.15M-----652.23%-29.13M
Depreciation and amortization: ----113.80%6.15B----66.23%2.74B-----36.46%2.88B-----24.44%1.65B----5.48%4.53B
-Amortization of intangible assets ----235.99%1.68B----120.28%812.42M-----67.01%500.97M-----47.46%368.8M-----12.15%1.52B
-Other depreciation and amortization -----25.22%43.45M-----1.54%27.17M----57.58%58.1M----48.50%27.59M----18.95%36.87M
Financial expense -----2.66%4.47B----10.18%2.47B----54.60%4.59B----108.11%2.24B----64.68%2.97B
Change of operating capital
Inventory (increase) decrease ----231.91%1.37B----48.27%-462.68M----107.34%411.76M-----55.51%-894.36M----9.56%-5.61B
Accounts receivable (increase)decrease ----108.94%235.82M-----155.42%-3.59B-----192.12%-2.64B----312.07%6.48B----630.86%2.86B
Accounts payable increase (decrease) -----46.10%3.12B-----35.59%329.49M----391.49%5.79B-----78.80%511.54M----155.17%1.18B
Special items of business ----60,406.19%1.03B----172.37%276.1M-----99.88%1.71M-----145.31%-381.51M----533.19%1.41B
Adjustment items of business operations -76.02%1.31B101.75%31.35B71.10%17.28B14.87%10.5B17.98%5.48B10.67%15.54B-6.53%10.1B19.37%9.14B522.78%4.64B135.30%14.04B
Net cash from operations -76.02%1.31B108.38%32.39B71.10%17.28B23.02%10.78B17.98%5.48B0.57%15.54B-6.53%10.1B3.06%8.76B522.78%4.64B149.63%15.45B
Cash flow from investment activities
Dividend received - investment 59.17%235.66M-40.50%1.47B98.38%845.43M-54.82%146.34M-30.40%148.05M54.29%2.47B-17.09%426.17M9.02%323.91M204.70%212.73M689.23%1.6B
Sale of fixed assets -99.45%174.11K-52.91%187.18M-85.18%51.64M-55.17%37M378.98%31.86M727.55%397.54M1,911.46%348.58M2,094.23%82.52M6,098.81%6.65M125.71%48.04M
Purchase of fixed assets 74.34%-426.01M62.08%-4.9B44.80%-4.87B39.77%-3.97B38.14%-1.66B-22.88%-12.92B-54.65%-8.83B-75.20%-6.58B-71.98%-2.68B-145.65%-10.52B
Sale of subsidiaries -----84.47%156.98M--154.99M--156.3M--155.95M1,270.51%1.01B------------32.88%73.76M
Acquisition of subsidiaries -------4.99M---4.99M---4.99M------------------------
Recovery of cash from investments -31.08%1.28B253.86%14.2B4.64%7B-6.75%5.78B213.49%1.85B-49.81%4.01B4.83%6.69B6.37%6.2B-48.33%590.96M-14.56%7.99B
Cash on investment 42.68%-1.86B-129.12%-12.94B-30.36%-11.91B-7.16%-9.06B-2.43%-3.25B9.88%-5.65B-1.59%-9.13B-45.51%-8.45B39.61%-3.17B32.20%-6.26B
Other items in the investment business 109.93%22.86M2,809.23%671.06M165.83%127.88M39.80%-99.95M-91.33%-230.2M107.56%23.07M26.95%-194.24M45.92%-166.02M-661.72%-120.32M69.71%-305.23M
Net cash from investment operations 74.45%-754.53M89.12%-1.16B19.51%-8.6B18.48%-7.01B42.85%-2.95B-44.59%-10.66B-33.22%-10.69B-131.09%-8.59B7.03%-5.17B-50.69%-7.37B
Net cash before financing -77.84%559.31M539.46%31.23B1,571.07%8.68B2,155.56%3.77B580.35%2.52B-39.58%4.88B-121.20%-589.84M-96.50%167.28M92.11%-525.5M522.25%8.08B
Cash flow from financing activities
New borrowing -19.57%24.27B-11.46%63.52B-24.17%55.4B-12.93%46.83B-7.33%30.17B20.61%71.74B-10.37%73.05B-9.28%53.78B-24.09%32.56B30.93%59.48B
Refund 31.86%-20.79B-12.14%-82.88B15.32%-54.8B15.44%-42.93B7.97%-30.51B-20.45%-73.91B11.10%-64.71B14.89%-50.77B-9.53%-33.15B-35.67%-61.36B
Dividends paid - financing 29.63%-602.06M-11.31%-7.53B-42.77%-6.73B-26.18%-2.43B14.27%-855.52M-41.13%-6.76B-48.62%-4.71B-119.66%-1.92B-168.41%-997.96M-84.24%-4.79B
Absorb investment income -------------------------------------0.75%997.03M
Other items of the financing business -113.54%-2.05B-1,251.87%-3.69B11.69%-1.28B44.09%-492.88M-237.85%-959.67M-91.05%319.97M-137.19%-1.45B-139.91%-881.52M-109.87%-284.05M-61.49%3.57B
Net cash from financing operations 138.57%829.36M-255.22%-30.57B-438.37%-7.4B365.38%982.56M-14.91%-2.15B-310.51%-8.61B-76.81%2.19B-78.21%211.13M-112.37%-1.87B-126.58%-2.1B
Effect of rate 48.07%44.92M-36.38%506.67M-157.58%-275.94M-93.43%43.28M410.49%30.34M-70.14%796.37M-71.40%479.23M-14.83%658.31M-93.40%5.94M1,194.30%2.67B
Net Cash 271.16%1.39B117.60%655.28M-20.07%1.28B1,156.75%4.76B115.61%374.15M-162.20%-3.72B-86.92%1.6B-93.42%378.41M-128.28%-2.4B-34.85%5.99B
Begining period cash 4.45%27.28B-10.08%26.12B-10.08%26.12B-10.08%26.12B-10.08%26.12B42.43%29.05B42.43%29.05B42.43%29.05B42.43%29.05B78.12%20.39B
Cash at the end 8.26%28.71B4.45%27.28B-12.86%27.12B2.78%30.92B-0.49%26.52B-10.08%26.12B-9.22%31.12B11.76%30.08B-7.95%26.65B42.43%29.05B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Deloitte Huayong Certified Public Accountants (Special General Partnership)------Deloitte Huayong Certified Public Accountants (Special General Partnership)------Deloitte Huayong Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More