HK Stock MarketDetailed Quotes

03893 CROSSTEC

Watchlist
  • 0.112
  • +0.004+3.70%
Market Closed Apr 30 16:08 CST
20.90MMarket Cap-0.64P/E (TTM)

CROSSTEC Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
(Q6)Dec 31, 2020
(FY)Jun 30, 2020
Cash flow from operating activities
Earning before tax
-294.17%-13.05M
75.64%-13.04M
161.45%6.72M
-144.68%-53.56M
-34.12%-10.94M
-85.85%-21.89M
-118.43%-8.16M
58.48%-11.78M
50.89%-3.73M
-195.29%-28.37M
Profit adjustment
Interest (income) - adjustment
92.93%-7K
-82.42%-166K
-200.00%-99K
-405.56%-91K
-1,000.00%-33K
18.18%-18K
72.73%-3K
86.34%-22K
90.35%-11K
45.97%-161K
Interest expense - adjustment
22.30%5.34M
111.95%9.17M
231.84%4.37M
261.71%4.33M
205.34%1.32M
37.47%1.2M
0.00%431K
8.48%870K
--431K
--802K
Impairment and provisions:
102.23%278K
-150.96%-8.5M
---12.47M
402.23%16.68M
----
9,588.57%3.32M
----
-100.39%-35K
----
--9.05M
-Impairment of property, plant and equipment (reversal)
----
-93.24%591K
--244K
163.11%8.74M
----
20,856.25%3.32M
----
-100.19%-16K
----
--8.53M
-Other impairments and provisions
102.19%278K
-214.48%-9.09M
---12.71M
--7.94M
----
----
----
-103.64%-19K
----
--522K
Revaluation surplus:
----
668.75%1.23M
----
77.78%160K
----
325.00%90K
----
---40K
----
----
-Fair value of investment properties (increase)
----
668.75%1.23M
----
77.78%160K
----
325.00%90K
----
---40K
----
----
Asset sale loss (gain):
----
----
----
---50K
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
---50K
----
----
----
----
----
----
Depreciation and amortization:
--723K
-49.09%506K
----
-74.72%994K
-99.58%8K
-7.50%3.93M
-24.96%1.92M
-41.31%4.25M
-16.33%2.56M
361.63%7.24M
-Amortization of intangible assets
--391K
----
----
----
----
----
----
----
----
----
Special items
----
-4,650.71%-6.65M
---4.77M
---140K
----
----
----
----
----
-102.91%-5K
Operating profit before the change of operating capital
-7.47%-6.72M
44.89%-17.46M
35.22%-6.25M
-136.98%-31.68M
-66.06%-9.65M
-97.94%-13.37M
-666.49%-5.81M
40.97%-6.75M
82.19%-758K
-53.13%-11.44M
Change of operating capital
Accounts receivable (increase)decrease
-123.63%-1.74M
240.75%5.33M
148.22%7.34M
-95.51%-3.79M
-708.39%-15.23M
69.39%-1.94M
130.19%2.5M
-178.81%-6.33M
-203.91%-8.29M
9,228.41%8.03M
Accounts payable increase (decrease)
135.47%1.28M
-75.31%1.71M
-136.29%-3.62M
192.92%6.94M
75.96%-1.53M
-241.52%-7.47M
-194.71%-6.37M
193.85%5.28M
524.70%6.73M
-217.32%-5.63M
Special items for working capital changes
53.02%-4.29M
-350.04%-29.37M
11.63%-9.13M
-162.18%-6.53M
-1,035.02%-10.33M
798.14%10.49M
119.45%1.11M
-3,595.35%-1.5M
-241.26%-5.68M
-98.99%43K
Cash  from business operations
1.72%-11.46M
-13.48%-39.77M
68.27%-11.66M
-185.31%-35.05M
-328.50%-36.74M
-31.99%-12.28M
-7.13%-8.57M
-3.53%-9.31M
-355.20%-8M
-77.74%-8.99M
Other taxs
----
----
----
---2K
----
----
-101.42%-3K
83.33%-10K
515.69%212K
-109.06%-60K
Net cash from operations
1.72%-11.46M
-13.48%-39.77M
68.27%-11.66M
-185.33%-35.05M
-328.35%-36.74M
-31.85%-12.28M
-10.09%-8.58M
-2.95%-9.32M
-352.54%-7.79M
-105.87%-9.05M
Cash flow from investment activities
Interest received - investment
-92.93%7K
82.42%166K
200.00%99K
405.56%91K
1,000.00%33K
-18.18%18K
-72.73%3K
-86.34%22K
-90.35%11K
-45.97%161K
Decrease in deposits (increase)
----
----
----
-58.29%2M
-58.29%2M
326.22%4.8M
319.88%4.8M
114.20%1.13M
--1.14M
---7.92M
Sale of fixed assets
----
----
----
--50K
----
----
----
----
----
----
Purchase of fixed assets
----
69.33%-587K
-983.08%-704K
-3,257.89%-1.91M
-550.00%-65K
-42.50%-57K
75.00%-10K
99.57%-40K
99.57%-40K
-3,068.84%-9.25M
Purchase of intangible assets
----
---3.92M
----
----
----
----
----
----
----
----
Net cash from investment operations
101.16%7K
-2,010.57%-4.34M
-130.74%-605K
-95.23%227K
-58.90%1.97M
329.63%4.76M
330.19%4.79M
106.51%1.11M
112.18%1.11M
-283,633.33%-17.01M
Net cash before financing
6.62%-11.45M
-26.67%-44.11M
64.74%-12.26M
-362.58%-34.82M
-817.71%-34.77M
8.31%-7.53M
43.26%-3.79M
68.50%-8.21M
-10.33%-6.68M
-493.67%-26.06M
Cash flow from financing activities
New borrowing
----
-38.60%35M
-47.37%30M
62.86%57M
147.83%57M
250.00%35M
228.57%23M
--10M
--7M
----
Refund
----
-136.36%-26M
-136.36%-26M
0.00%-11M
0.00%-11M
-175.00%-11M
---11M
---4M
----
----
Issuing shares
----
317.00%24.02M
--17.28M
--5.76M
----
----
----
----
----
--11.18M
Interest paid - financing
96.82%-22K
4.56%-670K
47.42%-692K
8.36%-702K
56.31%-1.32M
11.24%-766K
-597.22%-3.01M
-7.61%-863K
-5.88%-432K
---802K
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
----
---336K
Net cash from financing operations
-101.27%-252K
-30.14%31.2M
-51.37%19.78M
169.60%44.66M
364.89%40.67M
2,353.93%16.56M
77.01%8.75M
-87.92%675K
154.08%4.94M
--5.59M
Effect of rate
281.10%230K
-182.19%-1.32M
---127K
-176.02%-466K
----
2,457.69%613K
---248K
-425.00%-26K
----
102.04%8K
Net Cash
-255.72%-11.7M
-231.35%-12.92M
27.44%7.52M
8.82%9.83M
18.92%5.9M
219.92%9.04M
385.66%4.96M
63.20%-7.54M
79.61%-1.74M
-366.42%-20.48M
Begining period cash
-45.91%16.77M
43.31%31M
43.31%31M
80.54%21.63M
80.54%21.63M
-38.69%11.98M
-38.41%11.98M
-51.16%19.54M
-51.38%19.45M
-10.68%40.01M
Items Period
----
----
----
----
----
----
----
----
--90K
----
Cash at the end
-86.21%5.29M
-45.91%16.77M
39.45%38.38M
43.31%31M
64.92%27.53M
80.54%21.63M
-6.26%16.69M
-38.69%11.98M
-43.47%17.81M
-51.16%19.54M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
-48.05%14.54M
Cash and cash equivalent balance
----
----
----
----
----
----
----
----
----
-48.05%14.54M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Pioneer Accountants Ltd
--
Lixin Dehao Certified Public Accountants Co., Ltd.
--
Lixin Dehao Certified Public Accountants Co., Ltd.
--
Lixin Dehao Certified Public Accountants Co., Ltd.
--
Lixin Dehao Certified Public Accountants Co., Ltd.
(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021(Q6)Dec 31, 2020(FY)Jun 30, 2020
Cash flow from operating activities
Earning before tax -294.17%-13.05M75.64%-13.04M161.45%6.72M-144.68%-53.56M-34.12%-10.94M-85.85%-21.89M-118.43%-8.16M58.48%-11.78M50.89%-3.73M-195.29%-28.37M
Profit adjustment
Interest (income) - adjustment 92.93%-7K-82.42%-166K-200.00%-99K-405.56%-91K-1,000.00%-33K18.18%-18K72.73%-3K86.34%-22K90.35%-11K45.97%-161K
Interest expense - adjustment 22.30%5.34M111.95%9.17M231.84%4.37M261.71%4.33M205.34%1.32M37.47%1.2M0.00%431K8.48%870K--431K--802K
Impairment and provisions: 102.23%278K-150.96%-8.5M---12.47M402.23%16.68M----9,588.57%3.32M-----100.39%-35K------9.05M
-Impairment of property, plant and equipment (reversal) -----93.24%591K--244K163.11%8.74M----20,856.25%3.32M-----100.19%-16K------8.53M
-Other impairments and provisions 102.19%278K-214.48%-9.09M---12.71M--7.94M-------------103.64%-19K------522K
Revaluation surplus: ----668.75%1.23M----77.78%160K----325.00%90K-------40K--------
-Fair value of investment properties (increase) ----668.75%1.23M----77.78%160K----325.00%90K-------40K--------
Asset sale loss (gain): ---------------50K------------------------
-Loss (gain) on sale of property, machinery and equipment ---------------50K------------------------
Depreciation and amortization: --723K-49.09%506K-----74.72%994K-99.58%8K-7.50%3.93M-24.96%1.92M-41.31%4.25M-16.33%2.56M361.63%7.24M
-Amortization of intangible assets --391K------------------------------------
Special items -----4,650.71%-6.65M---4.77M---140K---------------------102.91%-5K
Operating profit before the change of operating capital -7.47%-6.72M44.89%-17.46M35.22%-6.25M-136.98%-31.68M-66.06%-9.65M-97.94%-13.37M-666.49%-5.81M40.97%-6.75M82.19%-758K-53.13%-11.44M
Change of operating capital
Accounts receivable (increase)decrease -123.63%-1.74M240.75%5.33M148.22%7.34M-95.51%-3.79M-708.39%-15.23M69.39%-1.94M130.19%2.5M-178.81%-6.33M-203.91%-8.29M9,228.41%8.03M
Accounts payable increase (decrease) 135.47%1.28M-75.31%1.71M-136.29%-3.62M192.92%6.94M75.96%-1.53M-241.52%-7.47M-194.71%-6.37M193.85%5.28M524.70%6.73M-217.32%-5.63M
Special items for working capital changes 53.02%-4.29M-350.04%-29.37M11.63%-9.13M-162.18%-6.53M-1,035.02%-10.33M798.14%10.49M119.45%1.11M-3,595.35%-1.5M-241.26%-5.68M-98.99%43K
Cash  from business operations 1.72%-11.46M-13.48%-39.77M68.27%-11.66M-185.31%-35.05M-328.50%-36.74M-31.99%-12.28M-7.13%-8.57M-3.53%-9.31M-355.20%-8M-77.74%-8.99M
Other taxs ---------------2K---------101.42%-3K83.33%-10K515.69%212K-109.06%-60K
Net cash from operations 1.72%-11.46M-13.48%-39.77M68.27%-11.66M-185.33%-35.05M-328.35%-36.74M-31.85%-12.28M-10.09%-8.58M-2.95%-9.32M-352.54%-7.79M-105.87%-9.05M
Cash flow from investment activities
Interest received - investment -92.93%7K82.42%166K200.00%99K405.56%91K1,000.00%33K-18.18%18K-72.73%3K-86.34%22K-90.35%11K-45.97%161K
Decrease in deposits (increase) -------------58.29%2M-58.29%2M326.22%4.8M319.88%4.8M114.20%1.13M--1.14M---7.92M
Sale of fixed assets --------------50K------------------------
Purchase of fixed assets ----69.33%-587K-983.08%-704K-3,257.89%-1.91M-550.00%-65K-42.50%-57K75.00%-10K99.57%-40K99.57%-40K-3,068.84%-9.25M
Purchase of intangible assets -------3.92M--------------------------------
Net cash from investment operations 101.16%7K-2,010.57%-4.34M-130.74%-605K-95.23%227K-58.90%1.97M329.63%4.76M330.19%4.79M106.51%1.11M112.18%1.11M-283,633.33%-17.01M
Net cash before financing 6.62%-11.45M-26.67%-44.11M64.74%-12.26M-362.58%-34.82M-817.71%-34.77M8.31%-7.53M43.26%-3.79M68.50%-8.21M-10.33%-6.68M-493.67%-26.06M
Cash flow from financing activities
New borrowing -----38.60%35M-47.37%30M62.86%57M147.83%57M250.00%35M228.57%23M--10M--7M----
Refund -----136.36%-26M-136.36%-26M0.00%-11M0.00%-11M-175.00%-11M---11M---4M--------
Issuing shares ----317.00%24.02M--17.28M--5.76M----------------------11.18M
Interest paid - financing 96.82%-22K4.56%-670K47.42%-692K8.36%-702K56.31%-1.32M11.24%-766K-597.22%-3.01M-7.61%-863K-5.88%-432K---802K
Issuance expenses and redemption of securities expenses ---------------------------------------336K
Net cash from financing operations -101.27%-252K-30.14%31.2M-51.37%19.78M169.60%44.66M364.89%40.67M2,353.93%16.56M77.01%8.75M-87.92%675K154.08%4.94M--5.59M
Effect of rate 281.10%230K-182.19%-1.32M---127K-176.02%-466K----2,457.69%613K---248K-425.00%-26K----102.04%8K
Net Cash -255.72%-11.7M-231.35%-12.92M27.44%7.52M8.82%9.83M18.92%5.9M219.92%9.04M385.66%4.96M63.20%-7.54M79.61%-1.74M-366.42%-20.48M
Begining period cash -45.91%16.77M43.31%31M43.31%31M80.54%21.63M80.54%21.63M-38.69%11.98M-38.41%11.98M-51.16%19.54M-51.38%19.45M-10.68%40.01M
Items Period ----------------------------------90K----
Cash at the end -86.21%5.29M-45.91%16.77M39.45%38.38M43.31%31M64.92%27.53M80.54%21.63M-6.26%16.69M-38.69%11.98M-43.47%17.81M-51.16%19.54M
Cash balance analysis
Cash and bank balance -------------------------------------48.05%14.54M
Cash and cash equivalent balance -------------------------------------48.05%14.54M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------------Unqualified Opinion--Unqualified Opinion
Auditor --Pioneer Accountants Ltd--Lixin Dehao Certified Public Accountants Co., Ltd.--Lixin Dehao Certified Public Accountants Co., Ltd.--Lixin Dehao Certified Public Accountants Co., Ltd.--Lixin Dehao Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More