Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Liberty Live-C
LLYVK
HK Stock MarketDetailed Quotes
03603 XINJI SHAXI
- 0.043
- 0.0000.00%
Market Closed Apr 29 16:08 CST
64.20MMarket Cap-0.37P/E (TTM)
0.000High0.000Low0Volume0.043Open0.043Pre Close0.00Turnover0.00%Turnover RatioLossP/E (Static)1.49BShares0.06952wk High0.05P/B64.20MFloat Cap0.03352wk Low--Dividend TTM1.49BShs Float3.486Historical High--Dividend LFY0.00%Amplitude0.028Historical Low--Avg Price3000Lot Size--Div YieldTTM--Div Yield LFY
XINJI SHAXI Key Stats
All
YOY
| (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -121.14%-201.43M | ---- | 45.60%-91.09M | ---- | 18.56%-167.43M | ---- | -744.22%-205.58M | ---- | -68.55%31.91M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 22.97%-3.08M | ---- | -84.95%-3.99M | ---- | -527.62%-2.16M | ---- | 78.83%-344K | ---- | -46.79%-1.63M | ---- |
| Impairment and provisions: | -11.48%5.54M | ---- | -34.69%6.26M | ---- | 29.13%9.59M | ---- | 77.76%7.43M | ---- | 866.90%4.18M | ---- |
| -Impairment of trade receivables (reversal) | -84.16%286K | ---- | --1.81M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other impairments and provisions | 17.95%5.26M | ---- | -53.51%4.46M | ---- | 29.13%9.59M | ---- | 77.76%7.43M | ---- | 866.90%4.18M | ---- |
| Revaluation surplus: | 42.91%310.37M | ---- | -37.71%217.17M | ---- | -13.17%348.64M | ---- | 406.49%401.52M | ---- | 888.72%79.27M | ---- |
| -Fair value of investment properties (increase) | 44.68%314.53M | ---- | -37.84%217.4M | ---- | -12.89%349.76M | ---- | 406.49%401.52M | ---- | 888.72%79.27M | ---- |
| -Other fair value changes | -1,703.90%-4.17M | ---- | 79.45%-231K | ---- | ---1.12M | ---- | ---- | ---- | ---- | ---- |
| Asset sale loss (gain): | 64.00%-9K | ---- | -412.50%-25K | ---- | -20.00%8K | ---- | --10K | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | 64.00%-9K | ---- | -412.50%-25K | ---- | -20.00%8K | ---- | --10K | ---- | ---- | ---- |
| Depreciation and amortization: | -2.43%5.81M | ---- | 5.57%5.96M | ---- | 270.70%5.64M | ---- | 36.50%1.52M | ---- | -16.73%1.12M | ---- |
| -Depreciation | 1.11%5.36M | ---- | 4.72%5.3M | ---- | 371.85%5.06M | ---- | 54.83%1.07M | ---- | -3.48%693K | ---- |
| -Amortization of intangible assets | -31.19%450K | ---- | 12.95%654K | ---- | 28.95%579K | ---- | 6.40%449K | ---- | -32.05%422K | ---- |
| Financial expense | -9.03%56.39M | ---- | 19.70%61.99M | ---- | 8.51%51.79M | ---- | -7.96%47.73M | ---- | -2.64%51.86M | ---- |
| Special items | -155.89%-1.63M | ---- | 98.44%-637K | ---- | 18.82%-40.92M | ---- | -237.17%-50.4M | ---- | -31.92%36.74M | ---- |
| Operating profit before the change of operating capital | -12.10%171.96M | ---- | -4.64%195.63M | ---- | 1.62%205.16M | ---- | -0.77%201.88M | ---- | 2.09%203.45M | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | 450.30%1.73M | ---- | -198.01%-493K | ---- | -78.37%503K | ---- | 161.52%2.33M | ---- | -6,007.81%-3.78M | ---- |
| Accounts receivable (increase)decrease | -388.71%-15.25M | ---- | 411.38%5.28M | ---- | 85.69%-1.7M | ---- | 82.12%-11.85M | ---- | -461.59%-66.25M | ---- |
| Accounts payable increase (decrease) | 320.28%21.35M | ---- | -203.58%-9.69M | ---- | 546.54%9.36M | ---- | -104.17%-2.1M | ---- | 1,281.36%50.2M | ---- |
| Special items for working capital changes | 99.77%24.01M | ---- | 274.23%12.02M | ---- | -157.65%-6.9M | ---- | 140.00%11.97M | ---- | 13.89%-29.92M | ---- |
| Cash from business operations | 0.52%203.8M | 81.49%106.72M | -1.78%202.75M | -46.14%58.8M | 2.07%206.42M | 18.71%109.18M | 31.58%202.23M | 40.42%91.97M | -13.98%153.7M | -22.06%65.49M |
| Other taxs | 29.10%-8.63M | 27.24%-5.51M | 41.74%-12.18M | 56.94%-7.57M | 36.40%-20.9M | 23.07%-17.58M | 39.99%-32.86M | 32.61%-22.85M | -77.87%-54.76M | -35.99%-33.92M |
| Interest received - operating | -22.97%3.08M | 6.98%1.89M | 84.95%3.99M | 475.82%1.76M | 527.62%2.16M | 287.34%306K | -78.83%344K | -94.65%79K | 46.79%1.63M | 774.56%1.48M |
| Interest paid - operating | 9.25%-54.96M | 0.51%-27.43M | -19.82%-60.56M | -11.18%-27.57M | -10.01%-50.54M | -6.32%-24.79M | 4.10%-45.94M | -12.40%-23.32M | 8.14%-47.9M | 16.58%-20.75M |
| Net cash from operations | 6.92%143.29M | 197.60%75.67M | -2.28%134.01M | -62.11%25.43M | 10.80%137.14M | 46.30%67.11M | 135.02%123.78M | 272.65%45.87M | -45.63%52.67M | -64.21%12.31M |
| Cash flow from investment activities | ||||||||||
| Dividend received - investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---19.32M |
| Loan receivable (increase) decrease | ---- | -449.15%-1.64M | ---- | 117.65%470K | 164.08%5.36M | 44.77%-2.66M | -32,288.46%-8.37M | ---4.82M | -99.90%26K | ---- |
| Purchase of fixed assets | 98.15%-173K | 82.26%-160K | -13.74%-9.33M | 88.95%-902K | -385.55%-8.2M | -7,191.07%-8.17M | 31.00%-1.69M | -180.00%-112K | -988.00%-2.45M | 75.00%-40K |
| Purchase of intangible assets | 92.18%-120K | ---- | -588.34%-1.54M | -1,738.96%-1.42M | 31.17%-223K | 56.74%-77K | 34.55%-324K | ---178K | -6.68%-495K | ---- |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---- | -99.48%274K | -99.48%274K | 191.35%52.8M | --52.8M | ---57.8M | ---- |
| Cash on investment | 68.11%-4.54M | 56.66%-4.55M | -42.60%-14.22M | -38.00%-10.49M | 94.97%-9.97M | 90.04%-7.6M | -197.62%-198.35M | -109.84%-76.3M | 28.62%-66.65M | 16.17%-36.36M |
| Other items in the investment business | 170.86%13.94M | 108.22%1.3M | 50.65%-19.67M | 68.17%-15.76M | ---39.86M | ---49.5M | ---- | ---- | ---- | ---- |
| Net cash from investment operations | 120.35%9.11M | 82.02%-5.05M | 14.95%-44.75M | 58.52%-28.09M | 66.26%-52.62M | -136.69%-67.73M | -22.43%-155.93M | 48.65%-28.62M | -89.45%-127.36M | -159.00%-55.72M |
| Net cash before financing | 70.73%152.4M | 2,748.80%70.62M | 5.61%89.26M | -326.56%-2.67M | 362.84%84.52M | -103.62%-625K | 56.95%-32.16M | 139.74%17.25M | -352.04%-74.7M | -437.20%-43.41M |
| Cash flow from financing activities | ||||||||||
| New borrowing | ---- | ---- | 448.57%192M | 536.67%191M | -87.93%35M | --30M | 78.24%290M | ---- | 247.80%162.7M | ---- |
| Refund | -31.91%-68.79M | -71.52%-21.82M | -17.66%-52.15M | 45.47%-12.72M | 74.78%-44.32M | 14.40%-23.32M | -20.10%-175.78M | -448.38%-27.25M | -49.83%-146.36M | 85.05%-4.97M |
| Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---19.32M | ---- |
| Absorb investment income | ---- | ---- | -48.72%1M | 0.00%1M | 490.91%1.95M | 233.33%1M | --330K | --300K | ---- | ---- |
| Issuance expenses and redemption of securities expenses | ---409K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other items of the financing business | ---- | ---- | ---800K | ---800K | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from financing operations | -175.80%-82.9M | -118.00%-29.07M | 686.24%109.36M | 3,297.96%161.54M | -118.64%-18.65M | 115.62%4.75M | 794.58%100.05M | -383.79%-30.44M | -106.25%-14.41M | -140.32%-6.29M |
| Effect of rate | 88.24%-10K | 91.21%-16K | 92.14%-85K | 66.91%-182K | -53.33%-1.08M | -34.15%-550K | 12.09%-705K | -107.04%-410K | -174.74%-802K | 377.60%5.82M |
| Net Cash | -65.01%69.5M | -73.85%41.54M | 201.54%198.62M | 3,747.74%158.87M | -2.99%65.87M | 131.31%4.13M | 176.20%67.9M | 73.47%-13.19M | -134.26%-89.1M | -274.53%-49.71M |
| Begining period cash | 63.13%513.01M | 63.13%513.01M | 25.95%314.48M | 25.95%314.48M | 36.82%249.69M | 36.82%249.69M | -33.00%182.5M | -33.00%182.5M | 2,314.25%272.4M | 2,314.25%272.4M |
| Cash at the end | 13.55%582.5M | 17.20%554.54M | 63.13%513.01M | 86.83%473.17M | 25.95%314.48M | 49.95%253.27M | 36.82%249.69M | -26.09%168.9M | -33.00%182.5M | 457.60%228.52M |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | -- | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Market Insights
Warren Buffett Portfolio Warren Buffett Portfolio
Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.
Unlock Now
Discussing
2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current
Moomoo News Global
Apr 28 18:10
Warren Buffett Stands Tall as U.S. Stocks Tumble: How the 'Oracle' Is Tackling Tariff Impacts