HK Stock MarketDetailed Quotes

03323 CNBM

Watchlist
  • 4.250
  • 0.0000.00%
Market Closed Apr 3 16:08 CST
32.27BMarket Cap12.50P/E (TTM)

CNBM Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
Cash flow from operating activities
Earning before tax
-24.17%9.49B
----
----
----
-30.48%12.52B
----
----
----
-46.57%18.01B
----
Profit adjustment
Interest (income) - adjustment
28.04%-578.98M
----
----
----
8.84%-804.58M
----
----
----
0.38%-882.62M
----
Attributable subsidiary (profit) loss
28.37%-1.08B
----
----
----
50.36%-1.51B
----
----
----
24.33%-3.04B
----
Impairment and provisions:
147.66%899.02M
----
----
----
-45.97%363M
----
----
----
-90.52%671.89M
----
-Impairment of property, plant and equipment (reversal)
484.45%82.95M
----
----
----
-94.71%14.19M
----
----
----
-87.75%268.39M
----
-Impairmen of inventory (reversal)
-53.32%112.74M
----
----
----
24.07%241.5M
----
----
----
7.03%194.64M
----
-Impairment of goodwill
-58.20%73.65M
----
----
----
45.49%176.22M
----
----
----
-95.77%121.12M
----
-Other impairments and provisions
1,013.88%629.68M
----
----
----
-178.53%-68.9M
----
----
----
-95.25%87.73M
----
Revaluation surplus:
-111.73%-115.07M
----
----
----
-32.75%980.73M
----
----
----
1,141.58%1.46B
----
-Derivative financial instruments fair value (increase)
-12.89%22.07M
----
----
----
48.69%25.34M
----
----
----
216.23%17.04M
----
-Other fair value changes
-114.35%-137.14M
----
----
----
-33.71%955.39M
----
----
----
990.91%1.44B
----
Asset sale loss (gain):
-2,654.74%-1.39B
----
----
----
98.52%-50.49M
----
----
----
-81.54%-3.41B
----
-Loss (gain) from sale of subsidiary company
-128.64%-128.59M
----
----
----
239.81%449.03M
----
----
----
55.55%-321.18M
----
-Loss (gain) on sale of property, machinery and equipment
-17.12%-277.13M
----
----
----
86.96%-236.62M
----
----
----
-63.77%-1.81B
----
-Loss (gain) from selling other assets
-274.69%-985.06M
----
----
----
79.42%-262.9M
----
----
----
-2,480.96%-1.28B
----
Depreciation and amortization:
-0.95%16.07B
----
----
----
3.84%16.23B
----
----
----
5.40%15.63B
----
-Amortization of intangible assets
18.45%2.37B
----
----
----
6.19%2B
----
----
----
-6.11%1.89B
----
Financial expense
-11.94%5.24B
----
----
----
-12.45%5.95B
----
----
----
-16.53%6.79B
----
Exchange Loss (gain)
27.77%265.13M
----
----
----
176.50%207.51M
----
----
----
-139.41%-271.24M
----
Special items
35.40%-545.25M
----
----
----
-36.61%-843.98M
----
----
----
-14.02%-617.82M
----
Operating profit before the change of operating capital
-14.47%28.26B
----
----
----
-3.78%33.04B
----
----
----
-39.90%34.34B
----
Change of operating capital
Inventory (increase) decrease
80.07%4.36B
----
----
----
185.62%2.42B
----
----
----
-31.63%-2.83B
----
Accounts receivable (increase)decrease
-272.67%-2.88B
----
----
----
232.32%1.67B
----
----
----
86.99%-1.26B
----
Accounts payable increase (decrease)
11.56%-4.96B
----
----
----
-685.52%-5.61B
----
----
----
-92.24%957.63M
----
Special items for working capital changes
534.30%317.73M
----
----
----
-92.58%50.09M
----
----
----
74.41%675.08M
----
Cash  from business operations
-20.53%25.09B
----
----
----
-0.98%31.57B
----
----
----
-45.03%31.88B
----
Other taxs
26.18%-2.47B
----
----
----
43.41%-3.35B
----
----
----
33.28%-5.92B
----
Interest received - operating
-28.04%578.98M
----
----
----
-8.84%804.58M
----
----
----
-0.29%882.62M
----
Special items of business
----
----
-64.27%2.99B
----
----
----
-26.80%8.38B
----
----
----
Adjustment items of business operations
----
-47.75%7.58B
----
-68.63%-5.99B
----
2.76%14.5B
----
47.00%-3.55B
----
-40.61%14.11B
Net cash from operations
-20.08%23.2B
-47.75%7.58B
-64.27%2.99B
-68.63%-5.99B
8.12%29.02B
2.76%14.5B
-26.80%8.38B
47.00%-3.55B
-46.32%26.85B
-40.61%14.11B
Cash flow from investment activities
Interest received - investment
42.37%116.71M
----
----
----
-66.58%81.98M
----
----
----
119.18%245.3M
----
Dividend received - investment
-28.31%710.76M
-6.50%951.93M
----
-8.89%57.65M
-31.08%991.44M
-26.48%1.02B
----
-47.92%63.27M
105.36%1.44B
34.97%1.38B
Decrease in deposits (increase)
248.37%1.03B
----
----
----
-1,686.13%-693.27M
----
----
----
88.36%-38.81M
----
Sale of fixed assets
-59.85%475.68M
-33.93%730.94M
----
108.09%211.04M
-68.42%1.18B
39.78%1.11B
----
-53.35%101.42M
-53.64%3.75B
29.39%791.5M
Purchase of fixed assets
4.31%-17.22B
22.06%-11.68B
-14.44%-9.75B
17.91%-4.82B
31.46%-18B
17.07%-14.99B
31.87%-8.52B
-27.30%-5.87B
4.95%-26.26B
12.39%-18.07B
Selling intangible assets
14.14%597.9M
----
----
----
-64.01%523.83M
----
----
----
42.95%1.46B
----
Purchase of intangible assets
-13.16%-4.58B
----
51.66%-1.38B
----
28.31%-4.04B
----
-41.01%-2.86B
----
39.39%-5.64B
----
Sale of subsidiaries
123.49%522.68M
-97.67%9.96M
104.37%11.09M
--1.35M
-964.82%-2.23B
801.75%428.12M
100.62%5.42M
----
-113.54%-208.96M
354.09%47.48M
Acquisition of subsidiaries
-326.10%-3.59B
-1,166.54%-3.5B
-1,596.41%-3.51B
-41,260.08%-2.88B
63.01%-841.88M
-9.92%-276.38M
36.93%-206.71M
27.80%-6.97M
-6.07%-2.28B
71.32%-251.43M
Recovery of cash from investments
10.02%26.4B
-4.57%18.12B
----
19.16%8.3B
24.90%23.99B
5.73%18.99B
----
29.76%6.97B
85.38%19.21B
98.86%17.96B
Cash on investment
8.81%-24.76B
19.70%-15.14B
----
28.41%-4.51B
-27.95%-27.15B
-4.17%-18.85B
----
-31.34%-6.31B
-65.05%-21.22B
-85.30%-18.1B
Other items in the investment business
102.17%25.09M
-47.75%256.15M
189.63%3.34B
102.31%217.6K
-132.30%-1.16B
1,279.19%490.28M
-66.08%1.15B
---9.43M
169.23%3.58B
172.51%35.55M
Net cash from investment operations
25.83%-20.28B
15.18%-10.25B
-8.24%-11.28B
27.94%-3.65B
-5.28%-27.34B
25.43%-12.08B
15.44%-10.42B
-37.48%-5.07B
27.08%-25.97B
21.28%-16.2B
Net cash before financing
73.19%2.92B
-210.18%-2.67B
-306.52%-8.28B
-11.85%-9.64B
92.34%1.69B
216.04%2.42B
-133.52%-2.04B
17.02%-8.62B
-93.92%876.32M
-165.65%-2.09B
Cash flow from financing activities
New borrowing
-17.15%103.58B
-17.64%80.14B
-14.91%61.3B
-6.20%35.34B
-5.51%125.02B
-17.46%97.31B
-9.95%72.05B
-18.73%37.68B
-8.38%132.31B
3.21%117.89B
Refund
14.54%-97.6B
18.64%-68.37B
13.31%-47.77B
3.71%-20.77B
8.17%-114.21B
12.80%-84.03B
11.77%-55.1B
28.59%-21.57B
9.21%-124.36B
3.89%-96.37B
Interest paid - financing
5.48%-5.99B
----
9.55%-2.79B
----
16.18%-6.34B
----
17.41%-3.09B
----
10.88%-7.57B
----
Dividends paid - financing
34.51%-4.99B
17.98%-10.04B
28.18%-4.47B
11.53%-1.62B
29.53%-7.61B
19.50%-12.24B
33.63%-6.22B
9.48%-1.83B
-26.70%-10.81B
-11.59%-15.2B
Absorb investment income
-41.36%381.91M
-83.41%1.18B
-52.73%112.91M
83.27%105M
3.14%651.25M
-44.71%7.14B
-94.57%238.85M
-99.25%57.29M
685.50%631.44M
166.92%12.9B
Issuance expenses and redemption of securities expenses
45.65%-2.5B
----
56.56%-996.94M
----
45.88%-4.6B
----
-52.26%-2.29B
----
-46.29%-8.5B
----
Other items of the financing business
-83.94%1.05B
38.93%-4.25B
-63.72%813.7M
-177.46%-1.77B
-60.81%6.51B
-26.79%-6.95B
-45.49%2.24B
77.39%-636.43M
2,592.84%16.62B
1.18%-5.48B
Net cash from financing operations
-509.38%-6.57B
-208.57%-1.33B
-21.33%5.97B
-17.57%11.29B
59.39%-1.08B
-91.11%1.22B
-31.84%7.59B
-27.89%13.69B
84.17%-2.65B
3,628.21%13.74B
Effect of rate
-47.27%-246.49M
-27.10%-134.72M
-1,870.43%-307.29M
0.27%-73.88M
-205.35%-167.37M
-138.33%-105.99M
-110.94%-15.6M
1.09%-74.09M
148.69%158.87M
627.99%276.5M
Net Cash
-700.97%-3.65B
-209.64%-3.99B
-141.70%-2.31B
-67.57%1.65B
134.16%607.42M
-68.73%3.64B
-45.90%5.55B
-41.01%5.07B
24.77%-1.78B
317.47%11.65B
Begining period cash
1.63%27.43B
3.49%27.93B
1.63%27.43B
3.48%27.93B
-5.66%26.99B
-5.73%26.99B
-5.66%26.99B
-0.99%26.99B
-4.95%28.61B
-4.01%28.63B
Cash at the end
-14.21%23.53B
-22.03%23.8B
-23.72%24.81B
-7.78%29.5B
1.63%27.43B
-24.73%30.53B
-16.63%32.52B
-10.61%31.99B
-1.53%26.99B
24.55%40.56B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
Audit Opinions
--
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
--
--
--
--
Dahua Certified Public Accountants (Special General Partnership), Dahua Ma Shiyun Certified Public Accountants
--
--
--
Dahua Certified Public Accountants (Special General Partnership), Dahua Ma Shiyun Certified Public Accountants
--
(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022
Cash flow from operating activities
Earning before tax -24.17%9.49B-------------30.48%12.52B-------------46.57%18.01B----
Profit adjustment
Interest (income) - adjustment 28.04%-578.98M------------8.84%-804.58M------------0.38%-882.62M----
Attributable subsidiary (profit) loss 28.37%-1.08B------------50.36%-1.51B------------24.33%-3.04B----
Impairment and provisions: 147.66%899.02M-------------45.97%363M-------------90.52%671.89M----
-Impairment of property, plant and equipment (reversal) 484.45%82.95M-------------94.71%14.19M-------------87.75%268.39M----
-Impairmen of inventory (reversal) -53.32%112.74M------------24.07%241.5M------------7.03%194.64M----
-Impairment of goodwill -58.20%73.65M------------45.49%176.22M-------------95.77%121.12M----
-Other impairments and provisions 1,013.88%629.68M-------------178.53%-68.9M-------------95.25%87.73M----
Revaluation surplus: -111.73%-115.07M-------------32.75%980.73M------------1,141.58%1.46B----
-Derivative financial instruments fair value (increase) -12.89%22.07M------------48.69%25.34M------------216.23%17.04M----
-Other fair value changes -114.35%-137.14M-------------33.71%955.39M------------990.91%1.44B----
Asset sale loss (gain): -2,654.74%-1.39B------------98.52%-50.49M-------------81.54%-3.41B----
-Loss (gain) from sale of subsidiary company -128.64%-128.59M------------239.81%449.03M------------55.55%-321.18M----
-Loss (gain) on sale of property, machinery and equipment -17.12%-277.13M------------86.96%-236.62M-------------63.77%-1.81B----
-Loss (gain) from selling other assets -274.69%-985.06M------------79.42%-262.9M-------------2,480.96%-1.28B----
Depreciation and amortization: -0.95%16.07B------------3.84%16.23B------------5.40%15.63B----
-Amortization of intangible assets 18.45%2.37B------------6.19%2B-------------6.11%1.89B----
Financial expense -11.94%5.24B-------------12.45%5.95B-------------16.53%6.79B----
Exchange Loss (gain) 27.77%265.13M------------176.50%207.51M-------------139.41%-271.24M----
Special items 35.40%-545.25M-------------36.61%-843.98M-------------14.02%-617.82M----
Operating profit before the change of operating capital -14.47%28.26B-------------3.78%33.04B-------------39.90%34.34B----
Change of operating capital
Inventory (increase) decrease 80.07%4.36B------------185.62%2.42B-------------31.63%-2.83B----
Accounts receivable (increase)decrease -272.67%-2.88B------------232.32%1.67B------------86.99%-1.26B----
Accounts payable increase (decrease) 11.56%-4.96B-------------685.52%-5.61B-------------92.24%957.63M----
Special items for working capital changes 534.30%317.73M-------------92.58%50.09M------------74.41%675.08M----
Cash  from business operations -20.53%25.09B-------------0.98%31.57B-------------45.03%31.88B----
Other taxs 26.18%-2.47B------------43.41%-3.35B------------33.28%-5.92B----
Interest received - operating -28.04%578.98M-------------8.84%804.58M-------------0.29%882.62M----
Special items of business ---------64.27%2.99B-------------26.80%8.38B------------
Adjustment items of business operations -----47.75%7.58B-----68.63%-5.99B----2.76%14.5B----47.00%-3.55B-----40.61%14.11B
Net cash from operations -20.08%23.2B-47.75%7.58B-64.27%2.99B-68.63%-5.99B8.12%29.02B2.76%14.5B-26.80%8.38B47.00%-3.55B-46.32%26.85B-40.61%14.11B
Cash flow from investment activities
Interest received - investment 42.37%116.71M-------------66.58%81.98M------------119.18%245.3M----
Dividend received - investment -28.31%710.76M-6.50%951.93M-----8.89%57.65M-31.08%991.44M-26.48%1.02B-----47.92%63.27M105.36%1.44B34.97%1.38B
Decrease in deposits (increase) 248.37%1.03B-------------1,686.13%-693.27M------------88.36%-38.81M----
Sale of fixed assets -59.85%475.68M-33.93%730.94M----108.09%211.04M-68.42%1.18B39.78%1.11B-----53.35%101.42M-53.64%3.75B29.39%791.5M
Purchase of fixed assets 4.31%-17.22B22.06%-11.68B-14.44%-9.75B17.91%-4.82B31.46%-18B17.07%-14.99B31.87%-8.52B-27.30%-5.87B4.95%-26.26B12.39%-18.07B
Selling intangible assets 14.14%597.9M-------------64.01%523.83M------------42.95%1.46B----
Purchase of intangible assets -13.16%-4.58B----51.66%-1.38B----28.31%-4.04B-----41.01%-2.86B----39.39%-5.64B----
Sale of subsidiaries 123.49%522.68M-97.67%9.96M104.37%11.09M--1.35M-964.82%-2.23B801.75%428.12M100.62%5.42M-----113.54%-208.96M354.09%47.48M
Acquisition of subsidiaries -326.10%-3.59B-1,166.54%-3.5B-1,596.41%-3.51B-41,260.08%-2.88B63.01%-841.88M-9.92%-276.38M36.93%-206.71M27.80%-6.97M-6.07%-2.28B71.32%-251.43M
Recovery of cash from investments 10.02%26.4B-4.57%18.12B----19.16%8.3B24.90%23.99B5.73%18.99B----29.76%6.97B85.38%19.21B98.86%17.96B
Cash on investment 8.81%-24.76B19.70%-15.14B----28.41%-4.51B-27.95%-27.15B-4.17%-18.85B-----31.34%-6.31B-65.05%-21.22B-85.30%-18.1B
Other items in the investment business 102.17%25.09M-47.75%256.15M189.63%3.34B102.31%217.6K-132.30%-1.16B1,279.19%490.28M-66.08%1.15B---9.43M169.23%3.58B172.51%35.55M
Net cash from investment operations 25.83%-20.28B15.18%-10.25B-8.24%-11.28B27.94%-3.65B-5.28%-27.34B25.43%-12.08B15.44%-10.42B-37.48%-5.07B27.08%-25.97B21.28%-16.2B
Net cash before financing 73.19%2.92B-210.18%-2.67B-306.52%-8.28B-11.85%-9.64B92.34%1.69B216.04%2.42B-133.52%-2.04B17.02%-8.62B-93.92%876.32M-165.65%-2.09B
Cash flow from financing activities
New borrowing -17.15%103.58B-17.64%80.14B-14.91%61.3B-6.20%35.34B-5.51%125.02B-17.46%97.31B-9.95%72.05B-18.73%37.68B-8.38%132.31B3.21%117.89B
Refund 14.54%-97.6B18.64%-68.37B13.31%-47.77B3.71%-20.77B8.17%-114.21B12.80%-84.03B11.77%-55.1B28.59%-21.57B9.21%-124.36B3.89%-96.37B
Interest paid - financing 5.48%-5.99B----9.55%-2.79B----16.18%-6.34B----17.41%-3.09B----10.88%-7.57B----
Dividends paid - financing 34.51%-4.99B17.98%-10.04B28.18%-4.47B11.53%-1.62B29.53%-7.61B19.50%-12.24B33.63%-6.22B9.48%-1.83B-26.70%-10.81B-11.59%-15.2B
Absorb investment income -41.36%381.91M-83.41%1.18B-52.73%112.91M83.27%105M3.14%651.25M-44.71%7.14B-94.57%238.85M-99.25%57.29M685.50%631.44M166.92%12.9B
Issuance expenses and redemption of securities expenses 45.65%-2.5B----56.56%-996.94M----45.88%-4.6B-----52.26%-2.29B-----46.29%-8.5B----
Other items of the financing business -83.94%1.05B38.93%-4.25B-63.72%813.7M-177.46%-1.77B-60.81%6.51B-26.79%-6.95B-45.49%2.24B77.39%-636.43M2,592.84%16.62B1.18%-5.48B
Net cash from financing operations -509.38%-6.57B-208.57%-1.33B-21.33%5.97B-17.57%11.29B59.39%-1.08B-91.11%1.22B-31.84%7.59B-27.89%13.69B84.17%-2.65B3,628.21%13.74B
Effect of rate -47.27%-246.49M-27.10%-134.72M-1,870.43%-307.29M0.27%-73.88M-205.35%-167.37M-138.33%-105.99M-110.94%-15.6M1.09%-74.09M148.69%158.87M627.99%276.5M
Net Cash -700.97%-3.65B-209.64%-3.99B-141.70%-2.31B-67.57%1.65B134.16%607.42M-68.73%3.64B-45.90%5.55B-41.01%5.07B24.77%-1.78B317.47%11.65B
Begining period cash 1.63%27.43B3.49%27.93B1.63%27.43B3.48%27.93B-5.66%26.99B-5.73%26.99B-5.66%26.99B-0.99%26.99B-4.95%28.61B-4.01%28.63B
Cash at the end -14.21%23.53B-22.03%23.8B-23.72%24.81B-7.78%29.5B1.63%27.43B-24.73%30.53B-16.63%32.52B-10.61%31.99B-1.53%26.99B24.55%40.56B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)
Audit Opinions --------Unqualified Opinion------Unqualified Opinion--
Auditor --------Dahua Certified Public Accountants (Special General Partnership), Dahua Ma Shiyun Certified Public Accountants------Dahua Certified Public Accountants (Special General Partnership), Dahua Ma Shiyun Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights