MY Stock MarketDetailed Quotes

0331 CRPMATE

Watchlist
  • 0.165
  • 0.0000.00%
15min DelayNot Open Apr 16 16:55 CST
121.77MMarket Cap10.31P/E (TTM)

CRPMATE Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities
3.27%18.82M
88.79%18.23M
450.77%9.65M
-2.75M
Net profit before non-cash adjustment
19.89%16.05M
-30.53%13.38M
78.82%19.27M
--10.77M
Total adjustment of non-cash items
-26.88%2.87M
-8.53%3.92M
48.52%4.29M
--2.89M
-Depreciation and amortization
-22.86%1.87M
-6.11%2.42M
21.00%2.58M
--2.13M
-Reversal of impairment losses recognized in profit and loss
--56.1K
--0
--21.25K
--0
-Disposal profit
--0
-99.99%2
--34.42K
--0
-Net exchange gains and losses
-151.16%-2.19K
211.31%4.27K
33.11%-3.84K
---5.74K
-Other non-cash items
-36.81%944.47K
-9.69%1.49M
117.81%1.65M
--759.75K
Changes in working capital
-109.66%-89.09K
106.63%922.11K
15.32%-13.9M
---16.41M
-Change in receivables
-1,277.95%-5.44M
89.79%-394.54K
46.71%-3.87M
---7.25M
-Change in inventory
-110.14%-647.6K
147.52%6.39M
-68.88%-13.44M
---7.96M
-Change in payables
218.20%6M
-248.72%-5.07M
384.59%3.41M
---1.2M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
28.78%-1.08M
9.18%-1.52M
-114.32%-1.68M
-782.38K
Interest received (cash flow from operating activities)
395.55%140.07K
28.46%28.27K
-2.77%22K
22.63K
Tax refund paid
14.81%-3.7M
4.01%-4.34M
-120.67%-4.52M
-2.05M
Other operating cash inflow (outflow)
0
0
0
0
Operating cash flow
14.44%14.18M
256.23%12.39M
162.56%3.48M
---5.56M
Investing cash flow
Net PPE purchase and sale
69.12%-805.74K
56.78%-2.61M
55.51%-6.04M
---13.57M
Investing cash flow
69.12%-805.74K
56.78%-2.61M
55.51%-6.04M
---13.57M
Financing cash flow
Net issuance payments of debt
-85.54%-10.64M
-143.64%-5.74M
-34.26%13.15M
--20M
Net common stock issuance
40,142,533.00%40.14M
--100
--0
--0
Increase or decrease of lease financing
47.34%-732.15K
23.03%-1.39M
-19.96%-1.81M
---1.51M
Cash dividends paid
0.00%-4M
---4M
----
----
Net other fund-raising expenses
----
----
-2,427.55%-5.68M
---224.53K
Financing cash flow
322.56%24.77M
-296.42%-11.13M
-68.99%5.67M
--18.27M
Net cash flow
Beginning cash position
-14.42%8.01M
49.79%9.36M
-12.10%6.25M
--7.11M
Current changes in cash
2,937.15%38.14M
-143.28%-1.34M
458.90%3.11M
---865.4K
Effect of exchange rate changes
151.16%2.19K
-211.31%-4.27K
-33.11%3.84K
--5.74K
End cash Position
476.39%46.15M
-14.42%8.01M
49.79%9.36M
--6.25M
Free cash flow
36.73%13.38M
468.79%9.78M
86.13%-2.65M
---19.13M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities 3.27%18.82M88.79%18.23M450.77%9.65M-2.75M
Net profit before non-cash adjustment 19.89%16.05M-30.53%13.38M78.82%19.27M--10.77M
Total adjustment of non-cash items -26.88%2.87M-8.53%3.92M48.52%4.29M--2.89M
-Depreciation and amortization -22.86%1.87M-6.11%2.42M21.00%2.58M--2.13M
-Reversal of impairment losses recognized in profit and loss --56.1K--0--21.25K--0
-Disposal profit --0-99.99%2--34.42K--0
-Net exchange gains and losses -151.16%-2.19K211.31%4.27K33.11%-3.84K---5.74K
-Other non-cash items -36.81%944.47K-9.69%1.49M117.81%1.65M--759.75K
Changes in working capital -109.66%-89.09K106.63%922.11K15.32%-13.9M---16.41M
-Change in receivables -1,277.95%-5.44M89.79%-394.54K46.71%-3.87M---7.25M
-Change in inventory -110.14%-647.6K147.52%6.39M-68.88%-13.44M---7.96M
-Change in payables 218.20%6M-248.72%-5.07M384.59%3.41M---1.2M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 28.78%-1.08M9.18%-1.52M-114.32%-1.68M-782.38K
Interest received (cash flow from operating activities) 395.55%140.07K28.46%28.27K-2.77%22K22.63K
Tax refund paid 14.81%-3.7M4.01%-4.34M-120.67%-4.52M-2.05M
Other operating cash inflow (outflow) 0000
Operating cash flow 14.44%14.18M256.23%12.39M162.56%3.48M---5.56M
Investing cash flow
Net PPE purchase and sale 69.12%-805.74K56.78%-2.61M55.51%-6.04M---13.57M
Investing cash flow 69.12%-805.74K56.78%-2.61M55.51%-6.04M---13.57M
Financing cash flow
Net issuance payments of debt -85.54%-10.64M-143.64%-5.74M-34.26%13.15M--20M
Net common stock issuance 40,142,533.00%40.14M--100--0--0
Increase or decrease of lease financing 47.34%-732.15K23.03%-1.39M-19.96%-1.81M---1.51M
Cash dividends paid 0.00%-4M---4M--------
Net other fund-raising expenses ---------2,427.55%-5.68M---224.53K
Financing cash flow 322.56%24.77M-296.42%-11.13M-68.99%5.67M--18.27M
Net cash flow
Beginning cash position -14.42%8.01M49.79%9.36M-12.10%6.25M--7.11M
Current changes in cash 2,937.15%38.14M-143.28%-1.34M458.90%3.11M---865.4K
Effect of exchange rate changes 151.16%2.19K-211.31%-4.27K-33.11%3.84K--5.74K
End cash Position 476.39%46.15M-14.42%8.01M49.79%9.36M--6.25M
Free cash flow 36.73%13.38M468.79%9.78M86.13%-2.65M---19.13M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Newly Listed Companies in 2025 Newly Listed Companies in 2025

IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut! IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut!

Unlock Now