Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
TECHSTORE
0343
5
SET
0337
(Q1)Jan 31, 2025 | (FY)Oct 31, 2024 | (Q4)Oct 31, 2024 | (Q3)Jul 31, 2024 | (FY)Oct 31, 2023 | (FY)Oct 31, 2022 | (FY)Oct 31, 2021 | (FY)Oct 31, 2020 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | --48.61M | 28.14%57.34M | --57.34M | --62.31M | 8.26%44.75M | 37.83%41.33M | 28.33%29.99M | --23.37M |
-Cash and cash equivalents | --48.61M | 28.14%57.34M | --57.34M | --62.31M | 8.26%44.75M | 37.83%41.33M | 28.33%29.99M | --23.37M |
-Including:Cash | ---- | -13.26%11.78M | --11.78M | ---- | -3.67%13.58M | 98.05%14.1M | -11.65%7.12M | --8.06M |
-Including:Cash equivalents | ---- | 46.19%45.56M | --45.56M | ---- | 14.44%31.16M | 19.09%27.23M | 49.37%22.87M | --15.31M |
Receivables | --45.33M | 26.68%46.47M | --46.47M | --39.3M | -30.22%36.68M | 135.83%52.57M | 12.80%22.29M | --19.76M |
-Accounts receivable | --27.73M | 9.07%22.33M | --22.33M | --21.34M | -48.61%20.47M | 155.10%39.83M | 0.31%15.61M | --15.57M |
-Gross accounts receivable | ---- | 9.59%22.6M | --22.6M | ---- | -51.46%20.62M | 168.56%42.48M | 0.46%15.82M | --15.75M |
-Bad debt provision | ---- | -80.92%-274.07K | ---274.07K | ---- | 94.29%-151.49K | -1,194.15%-2.65M | -13.26%-205K | ---181K |
-Other receivables | --17.6M | 48.92%24.15M | --24.15M | --17.96M | 27.26%16.21M | 90.79%12.74M | 59.11%6.68M | --4.2M |
Inventory | --1.75M | -28.54%1.75M | --1.75M | --1.84M | 4.82%2.45M | 1.17%2.34M | -11.63%2.31M | --2.62M |
Prepaid assets | ---- | 7.71%1.69M | --1.69M | ---- | -57.89%1.57M | 198.24%3.72M | -14.52%1.25M | --1.46M |
Tax assets-Current | --95K | --100K | --100K | --100K | --0 | --0 | --0 | --143K |
Total current assets | --95.79M | 25.63%107.35M | --107.35M | --103.55M | -14.52%85.45M | 79.02%99.96M | 17.93%55.84M | --47.35M |
Non current assets | ||||||||
Net PPE | --20.31M | -9.55%20.21M | --20.21M | --20.79M | 2.34%22.34M | 143.09%21.83M | 21.02%8.98M | --7.42M |
-Gross PP&E | ---- | 2.11%46.11M | --46.11M | ---- | 7.27%45.15M | 99.10%42.09M | 13.67%21.14M | --18.6M |
-Accumulated depreciation | ---- | -13.54%-25.9M | ---25.9M | ---- | -12.60%-22.81M | -66.61%-20.26M | -8.80%-12.16M | ---11.18M |
Total investment | ---- | --0 | --0 | ---- | --0 | ---- | ---- | ---- |
-Long-term equity investment | ---- | --0 | --0 | ---- | --0 | ---- | ---- | ---- |
Total non current assets | --20.31M | -9.55%20.21M | --20.21M | --20.79M | 2.34%22.34M | 143.09%21.83M | 21.02%8.98M | --7.42M |
Total assets | --116.11M | 18.34%127.56M | --127.56M | --124.34M | -11.50%107.79M | 87.90%121.79M | 18.35%64.82M | --54.77M |
Liabilities | ||||||||
Current liabilities | ||||||||
Financial liabilities | --1.23M | -64.36%1.57M | --1.57M | --1.98M | -20.00%4.41M | 84.60%5.51M | 18.63%2.99M | --2.52M |
-Current debt and capital lease obligation | --1.23M | -64.36%1.57M | --1.57M | --1.98M | -20.00%4.41M | 84.60%5.51M | 18.63%2.99M | --2.52M |
-Including:Current debt | ---- | -73.53%1M | --1M | ---- | -24.70%3.78M | 73.84%5.02M | 26.03%2.89M | --2.29M |
-Including:Current capital Lease obligation | ---- | -9.67%572.37K | --572.37K | ---- | 27.49%633.63K | 392.08%497K | -55.70%101K | --228K |
Payables | --15.32M | 6.38%13.37M | --13.37M | --14.85M | -73.54%12.57M | 311.43%47.5M | 46.70%11.55M | --7.87M |
-accounts payable | --13.45M | -0.80%10.46M | --10.46M | --11.44M | -71.26%10.54M | 365.40%36.68M | 29.13%7.88M | --6.1M |
-Total tax payable | --1.88M | 143.54%2.49M | --2.49M | --3.4M | -57.24%1.02M | 757.35%2.39M | --279K | --0 |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | 166.67%8M | 100.00%3M | --1.5M |
-Other payable | ---- | -57.99%421.88K | --421.88K | ---- | 136.28%1M | 10.68%425K | 44.36%384K | --266K |
Accrued and deferred income | --6.76M | -39.87%17.97M | --17.97M | --16.52M | 83.03%29.88M | 56.56%16.33M | 14.67%10.43M | --9.1M |
Current liabilities | --23.31M | -29.77%32.91M | --32.91M | --33.35M | -32.41%46.87M | 177.80%69.34M | 28.12%24.96M | --19.48M |
Non current liabilities | ||||||||
Non current financial liabilities | --476K | -91.65%527.89K | --527.89K | --596K | -12.97%6.32M | 975.00%7.27M | 1,888.24%676K | --34K |
-Long term debt and capital lease obligation | --476K | -91.65%527.89K | --527.89K | --596K | -12.97%6.32M | 975.00%7.27M | 1,888.24%676K | --34K |
-Including:Long term debt | ---- | --0 | --0 | ---- | -12.87%5.52M | 1,288.60%6.33M | --456K | --0 |
-Including:Long term capital lease obligation | ---- | -34.57%527.89K | --527.89K | ---- | -13.71%806.85K | 325.00%935K | 547.06%220K | --34K |
Non current deferred liabilities | --610K | -58.18%461.35K | --461.35K | --839K | 2,021.34%1.1M | -81.16%52K | 20.00%276K | --230K |
Non current accrued and deferred income | --208K | 221.73%215.12K | --215.12K | --222K | --66.86K | --0 | --0 | --0 |
Total non current liabilities | --1.29M | -83.93%1.2M | --1.2M | --1.66M | 2.39%7.49M | 668.80%7.32M | 260.61%952K | --264K |
Total liabilities | --24.61M | -37.24%34.12M | --34.12M | --35M | -29.09%54.36M | 195.84%76.66M | 31.22%25.91M | --19.75M |
Shareholders'equity | ||||||||
Share capital | --77.14M | 656.31%77.14M | --77.14M | --77.14M | 0.00%10.2M | 2.00%10.2M | 53.85%10M | --6.5M |
-common stock | --77.14M | 656.31%77.14M | --77.14M | --77.14M | 0.00%10.2M | 2.00%10.2M | 53.85%10M | --6.5M |
Retained earnings | --49.5M | -62.30%16.3M | --16.3M | --47.34M | 23.76%43.23M | 20.85%34.93M | 1.34%28.91M | --28.52M |
Other reserves | ---35.14M | ---- | ---- | ---35.14M | ---- | ---- | ---- | ---- |
Total stockholders'equity | --91.5M | 74.88%93.44M | --93.44M | --89.34M | 18.39%53.43M | 16.01%45.13M | 11.09%38.91M | --35.02M |
Total equity | --91.5M | 74.88%93.44M | --93.44M | --89.34M | 18.39%53.43M | 16.01%45.13M | 11.09%38.91M | --35.02M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.