MY Stock MarketDetailed Quotes

03043 UTAMA

Watchlist
  • 0.270
  • 0.0000.00%
15min DelayTrading Mar 26 09:00 CST
90.02MMarket Cap67.50P/E (TTM)

UTAMA Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(Q4)Dec 31, 2020
(Q3)Sep 30, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
Operating cash flow (Indirect Method)
Cash from operating activities
-37.16%3.17M
92.42%5.04M
247.67%2.62M
-69.84%753.05K
-55.78%2.5M
1.37M
711K
200.66%5.65M
1.88M
Net profit before non-cash adjustment
-32.23%1.83M
-3.78%2.69M
398.84%2.8M
-75.21%561.06K
-48.95%2.26M
--176.63K
--1.43M
51.89%4.43M
--2.92M
Total adjustment of non-cash items
-20.92%983K
15.53%1.24M
-22.77%1.08M
41.23%1.39M
56.61%986.48K
---66.52K
--368K
-56.97%629.88K
--1.46M
-Depreciation and amortization
28.26%1.42M
8.55%1.1M
-9.91%1.02M
-7.57%1.13M
19.50%1.22M
--225.41K
--312K
1.52%1.02M
--1.01M
-Reversal of impairment losses recognized in profit and loss
--0
583.65%22K
-98.50%3.22K
202.20%213.99K
-546.00%-209.38K
---226.38K
----
-108.29%-32.41K
--390.88K
-Disposal profit
---594K
--0
-179.17%-1.45K
101.96%1.83K
82.79%-93.34K
---28.34K
---17K
-188.08%-542.34K
---188.26K
-Other non-cash items
37.61%161K
104.87%117K
17.72%57.11K
-28.45%48.51K
-62.86%67.8K
---37.21K
--56K
-28.30%182.52K
--254.55K
Changes in working capital
-67.51%358K
187.70%1.1M
-4.60%-1.26M
-59.50%-1.2M
-229.19%-753.1K
--1.26M
---1.09M
123.27%582.96K
---2.51M
-Change in receivables
-89.07%183K
175.74%1.67M
-92.46%-2.21M
-391.49%-1.15M
19.67%393.99K
--1.31M
---1.82M
1,054.12%329.24K
---34.51K
-Change in inventory
268.24%626K
139.39%170K
-60.80%-431.55K
64.15%-268.38K
-77.17%-748.7K
---868.7K
--598K
-74.19%-422.6K
---242.61K
-Change in payables
39.22%-451K
-153.56%-742K
542.52%1.39M
154.12%215.61K
-158.91%-398.39K
--815.61K
--136K
130.36%676.31K
---2.23M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
17.49%-283K
-130.07%-343K
-31.51%-149.08K
31.75%-113.37K
15.88%-166.1K
-61.1K
-56K
34.04%-197.45K
-299.36K
Interest received (cash flow from operating activities)
-46.02%122K
145.72%226K
41.82%91.98K
-34.02%64.86K
558.24%98.3K
-66.68%14.93K
44.82K
Tax refund paid
31.47%-551K
-3.17%-804K
-61.09%-779.27K
-16.80%-483.75K
68.69%-414.17K
150.84K
-472K
-3.07%-1.32M
-1.28M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
Operating cash flow
-40.39%2.45M
131.06%4.12M
707.01%1.78M
-89.04%220.79K
-51.34%2.02M
--1.55M
--183K
1,117.69%4.14M
--340.09K
Investing cash flow
Net PPE purchase and sale
75.07%-1.43M
-791.96%-5.72M
37.41%-641.73K
39.98%-1.03M
-185.46%-1.71M
---1M
---153K
-166.45%-598.39K
---224.58K
Net business purchase and sale
----
----
----
----
---50
----
----
----
----
Net investment property transactions
----
----
----
----
----
----
----
--2.05M
--0
Net investment product transactions
----
----
---1M
--0
----
----
----
----
----
Investing cash flow
75.07%-1.43M
-248.66%-5.72M
-60.13%-1.64M
39.98%-1.03M
-217.68%-1.71M
---1M
---153K
746.38%1.45M
---224.58K
Financing cash flow
Net issuance payments of debt
-30.82%-1.15M
-123.64%-876K
918.82%3.71M
177.33%363.67K
76.66%-470.28K
---564.28K
---123K
-304.15%-2.01M
--986.87K
Net common stock issuance
----
----
----
4,909,581.00%4.91M
--100
----
----
----
----
Increase or decrease of lease financing
-149.50%-993K
-54.95%-398K
25.20%-256.85K
44.38%-343.38K
5.36%-617.41K
---441.41K
---150K
16.27%-652.37K
---779.18K
Cash dividends paid
----
0.02%-500K
0.00%-500.1K
-0.02%-500.1K
47.37%-500K
--0
--0
-216.67%-950K
---300K
Net other fund-raising expenses
----
----
----
----
----
----
----
3,426.36%74.84K
---2.25K
Financing cash flow
-20.57%-2.14M
-160.17%-1.77M
-33.45%2.95M
379.03%4.43M
55.18%-1.59M
---1.01M
---273K
-3,645.77%-3.54M
---94.57K
Net cash flow
Beginning cash position
-34.71%6.36M
46.41%9.74M
119.72%6.65M
-29.72%3.03M
90.80%4.31M
--3.48M
--3.73M
0.94%2.26M
--2.24M
Current changes in cash
67.11%-1.11M
-209.48%-3.38M
-14.82%3.09M
383.07%3.63M
-162.46%-1.28M
---454.77K
---243K
9,688.41%2.05M
--20.95K
End cash Position
-17.48%5.25M
-34.71%6.36M
46.41%9.74M
119.72%6.65M
-29.72%3.03M
--3.03M
--3.48M
90.80%4.31M
--2.26M
Free cash flow
163.91%1.03M
-241.58%-1.61M
239.36%1.14M
-612.66%-814.46K
-95.47%158.87K
--505.87K
--30K
2,810.39%3.51M
---129.52K
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(Q4)Dec 31, 2020(Q3)Sep 30, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018
Operating cash flow (Indirect Method)
Cash from operating activities -37.16%3.17M92.42%5.04M247.67%2.62M-69.84%753.05K-55.78%2.5M1.37M711K200.66%5.65M1.88M
Net profit before non-cash adjustment -32.23%1.83M-3.78%2.69M398.84%2.8M-75.21%561.06K-48.95%2.26M--176.63K--1.43M51.89%4.43M--2.92M
Total adjustment of non-cash items -20.92%983K15.53%1.24M-22.77%1.08M41.23%1.39M56.61%986.48K---66.52K--368K-56.97%629.88K--1.46M
-Depreciation and amortization 28.26%1.42M8.55%1.1M-9.91%1.02M-7.57%1.13M19.50%1.22M--225.41K--312K1.52%1.02M--1.01M
-Reversal of impairment losses recognized in profit and loss --0583.65%22K-98.50%3.22K202.20%213.99K-546.00%-209.38K---226.38K-----108.29%-32.41K--390.88K
-Disposal profit ---594K--0-179.17%-1.45K101.96%1.83K82.79%-93.34K---28.34K---17K-188.08%-542.34K---188.26K
-Other non-cash items 37.61%161K104.87%117K17.72%57.11K-28.45%48.51K-62.86%67.8K---37.21K--56K-28.30%182.52K--254.55K
Changes in working capital -67.51%358K187.70%1.1M-4.60%-1.26M-59.50%-1.2M-229.19%-753.1K--1.26M---1.09M123.27%582.96K---2.51M
-Change in receivables -89.07%183K175.74%1.67M-92.46%-2.21M-391.49%-1.15M19.67%393.99K--1.31M---1.82M1,054.12%329.24K---34.51K
-Change in inventory 268.24%626K139.39%170K-60.80%-431.55K64.15%-268.38K-77.17%-748.7K---868.7K--598K-74.19%-422.6K---242.61K
-Change in payables 39.22%-451K-153.56%-742K542.52%1.39M154.12%215.61K-158.91%-398.39K--815.61K--136K130.36%676.31K---2.23M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 17.49%-283K-130.07%-343K-31.51%-149.08K31.75%-113.37K15.88%-166.1K-61.1K-56K34.04%-197.45K-299.36K
Interest received (cash flow from operating activities) -46.02%122K145.72%226K41.82%91.98K-34.02%64.86K558.24%98.3K-66.68%14.93K44.82K
Tax refund paid 31.47%-551K-3.17%-804K-61.09%-779.27K-16.80%-483.75K68.69%-414.17K150.84K-472K-3.07%-1.32M-1.28M
Other operating cash inflow (outflow) 000000000
Operating cash flow -40.39%2.45M131.06%4.12M707.01%1.78M-89.04%220.79K-51.34%2.02M--1.55M--183K1,117.69%4.14M--340.09K
Investing cash flow
Net PPE purchase and sale 75.07%-1.43M-791.96%-5.72M37.41%-641.73K39.98%-1.03M-185.46%-1.71M---1M---153K-166.45%-598.39K---224.58K
Net business purchase and sale -------------------50----------------
Net investment property transactions ------------------------------2.05M--0
Net investment product transactions -----------1M--0--------------------
Investing cash flow 75.07%-1.43M-248.66%-5.72M-60.13%-1.64M39.98%-1.03M-217.68%-1.71M---1M---153K746.38%1.45M---224.58K
Financing cash flow
Net issuance payments of debt -30.82%-1.15M-123.64%-876K918.82%3.71M177.33%363.67K76.66%-470.28K---564.28K---123K-304.15%-2.01M--986.87K
Net common stock issuance ------------4,909,581.00%4.91M--100----------------
Increase or decrease of lease financing -149.50%-993K-54.95%-398K25.20%-256.85K44.38%-343.38K5.36%-617.41K---441.41K---150K16.27%-652.37K---779.18K
Cash dividends paid ----0.02%-500K0.00%-500.1K-0.02%-500.1K47.37%-500K--0--0-216.67%-950K---300K
Net other fund-raising expenses ----------------------------3,426.36%74.84K---2.25K
Financing cash flow -20.57%-2.14M-160.17%-1.77M-33.45%2.95M379.03%4.43M55.18%-1.59M---1.01M---273K-3,645.77%-3.54M---94.57K
Net cash flow
Beginning cash position -34.71%6.36M46.41%9.74M119.72%6.65M-29.72%3.03M90.80%4.31M--3.48M--3.73M0.94%2.26M--2.24M
Current changes in cash 67.11%-1.11M-209.48%-3.38M-14.82%3.09M383.07%3.63M-162.46%-1.28M---454.77K---243K9,688.41%2.05M--20.95K
End cash Position -17.48%5.25M-34.71%6.36M46.41%9.74M119.72%6.65M-29.72%3.03M--3.03M--3.48M90.80%4.31M--2.26M
Free cash flow 163.91%1.03M-241.58%-1.61M239.36%1.14M-612.66%-814.46K-95.47%158.87K--505.87K--30K2,810.39%3.51M---129.52K
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.