MY Stock MarketDetailed Quotes

03040 JISHAN

Watchlist
  • 0.600
  • 0.0000.00%
15min DelayTrading May 17 15:12 CST
141.09MMarket Cap15.00P/E (TTM)

JISHAN Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
Operating cash flow (Indirect Method)
Cash from operating activities
-27.14%14.43M
62.18%19.8M
-16.90%12.21M
64.38%14.69M
8.94M
Net profit before non-cash adjustment
8.88%6.59M
-38.03%6.05M
-3.10%9.76M
2.28%10.07M
--9.85M
Total adjustment of non-cash items
24.26%12.85M
1.63%10.34M
26.30%10.17M
10.14%8.06M
--7.31M
-Depreciation and amortization
20.08%8.47M
-1.41%7.05M
19.96%7.15M
9.56%5.96M
--5.44M
-Reversal of impairment losses recognized in profit and loss
455.17%206K
-128.14%-58K
603.97%206.08K
-240.24%-40.89K
--29.16K
-Share of associates
106.25%2K
-320.08%-32K
--14.54K
----
----
-Disposal profit
-46.63%111K
420.14%208K
-1,848.88%-64.97K
101.87%3.72K
---198.6K
-Net exchange gains and losses
-41.07%-79K
-175.23%-56K
217.89%74.43K
-269.55%-63.14K
--37.24K
-Other non-cash items
28.34%4.14M
15.58%3.23M
27.28%2.79M
9.45%2.19M
--2M
Changes in working capital
-246.56%-5.01M
144.21%3.42M
-124.84%-7.72M
58.23%-3.44M
---8.22M
-Change in receivables
-757.84%-5.79M
131.87%880K
-379.28%-2.76M
112.07%988.68K
---8.19M
-Change in inventory
-214.02%-4.63M
195.93%4.06M
23.10%-4.23M
-3,681.04%-5.5M
---145.49K
-Change in payables
455.29%5.41M
-107.89%-1.52M
-168.02%-732.61K
831.06%1.08M
--115.68K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-19.74%-182K
44.38%-152K
-15.17%-273.26K
16.85%-237.26K
-285.32K
Interest received (cash flow from operating activities)
38.89%50K
56.75%36K
160.84%22.97K
-43.12%8.81K
15.48K
Tax refund paid
-26.02%-1.55M
-76.00%-1.23M
33.21%-698.86K
-13.78%-1.05M
-919.68K
Other operating cash inflow (outflow)
0
0
0
0
0
Operating cash flow
-30.94%12.75M
63.89%18.46M
-16.07%11.26M
73.16%13.42M
--7.75M
Investing cash flow
Net PPE purchase and sale
-132.68%-27.87M
-229.52%-11.98M
77.65%-3.64M
-140.78%-16.27M
---6.76M
Net business purchase and sale
488.89%70K
48.57%-18K
---35K
--0
--0
Net investment product transactions
-11,011.11%-1M
97.29%-9K
---331.63K
----
----
Investing cash flow
-139.90%-28.8M
-200.00%-12.01M
75.40%-4M
-140.78%-16.27M
---6.76M
Financing cash flow
Net issuance payments of debt
1,886.00%17.22M
10.43%-964K
-112.46%-1.08M
1,078.56%8.64M
---882.74K
Net common stock issuance
----
----
----
--0
--5.27M
Increase or decrease of lease financing
22.51%-2.79M
9.64%-3.6M
-43.27%-3.99M
-3.06%-2.78M
---2.7M
Cash dividends paid
----
----
----
----
---1.5M
Interest paid (cash flow from financing activities)
-39.10%-3.73M
-25.23%-2.68M
-33.38%-2.14M
-11.32%-1.61M
---1.44M
Financing cash flow
247.49%10.69M
-0.61%-7.25M
-269.62%-7.21M
436.89%4.25M
---1.26M
Net cash flow
Beginning cash position
-27.40%2.05M
1.94%2.82M
112.61%2.76M
-16.90%1.3M
--1.56M
Current changes in cash
-572.52%-5.36M
-1,570.75%-797K
-96.13%54.19K
623.69%1.4M
---267.53K
Effect of exchange rate changes
220.00%80K
3,112.05%25K
-101.31%-830
1,908.24%63.14K
--3.14K
End cash Position
-258.06%-3.23M
-27.39%2.05M
1.93%2.82M
112.61%2.76M
--1.3M
Free cash flow
-350.36%-15.88M
-10.03%6.34M
266.45%7.05M
-642.70%-4.24M
--780.61K
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020
Operating cash flow (Indirect Method)
Cash from operating activities -27.14%14.43M62.18%19.8M-16.90%12.21M64.38%14.69M8.94M
Net profit before non-cash adjustment 8.88%6.59M-38.03%6.05M-3.10%9.76M2.28%10.07M--9.85M
Total adjustment of non-cash items 24.26%12.85M1.63%10.34M26.30%10.17M10.14%8.06M--7.31M
-Depreciation and amortization 20.08%8.47M-1.41%7.05M19.96%7.15M9.56%5.96M--5.44M
-Reversal of impairment losses recognized in profit and loss 455.17%206K-128.14%-58K603.97%206.08K-240.24%-40.89K--29.16K
-Share of associates 106.25%2K-320.08%-32K--14.54K--------
-Disposal profit -46.63%111K420.14%208K-1,848.88%-64.97K101.87%3.72K---198.6K
-Net exchange gains and losses -41.07%-79K-175.23%-56K217.89%74.43K-269.55%-63.14K--37.24K
-Other non-cash items 28.34%4.14M15.58%3.23M27.28%2.79M9.45%2.19M--2M
Changes in working capital -246.56%-5.01M144.21%3.42M-124.84%-7.72M58.23%-3.44M---8.22M
-Change in receivables -757.84%-5.79M131.87%880K-379.28%-2.76M112.07%988.68K---8.19M
-Change in inventory -214.02%-4.63M195.93%4.06M23.10%-4.23M-3,681.04%-5.5M---145.49K
-Change in payables 455.29%5.41M-107.89%-1.52M-168.02%-732.61K831.06%1.08M--115.68K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -19.74%-182K44.38%-152K-15.17%-273.26K16.85%-237.26K-285.32K
Interest received (cash flow from operating activities) 38.89%50K56.75%36K160.84%22.97K-43.12%8.81K15.48K
Tax refund paid -26.02%-1.55M-76.00%-1.23M33.21%-698.86K-13.78%-1.05M-919.68K
Other operating cash inflow (outflow) 00000
Operating cash flow -30.94%12.75M63.89%18.46M-16.07%11.26M73.16%13.42M--7.75M
Investing cash flow
Net PPE purchase and sale -132.68%-27.87M-229.52%-11.98M77.65%-3.64M-140.78%-16.27M---6.76M
Net business purchase and sale 488.89%70K48.57%-18K---35K--0--0
Net investment product transactions -11,011.11%-1M97.29%-9K---331.63K--------
Investing cash flow -139.90%-28.8M-200.00%-12.01M75.40%-4M-140.78%-16.27M---6.76M
Financing cash flow
Net issuance payments of debt 1,886.00%17.22M10.43%-964K-112.46%-1.08M1,078.56%8.64M---882.74K
Net common stock issuance --------------0--5.27M
Increase or decrease of lease financing 22.51%-2.79M9.64%-3.6M-43.27%-3.99M-3.06%-2.78M---2.7M
Cash dividends paid -------------------1.5M
Interest paid (cash flow from financing activities) -39.10%-3.73M-25.23%-2.68M-33.38%-2.14M-11.32%-1.61M---1.44M
Financing cash flow 247.49%10.69M-0.61%-7.25M-269.62%-7.21M436.89%4.25M---1.26M
Net cash flow
Beginning cash position -27.40%2.05M1.94%2.82M112.61%2.76M-16.90%1.3M--1.56M
Current changes in cash -572.52%-5.36M-1,570.75%-797K-96.13%54.19K623.69%1.4M---267.53K
Effect of exchange rate changes 220.00%80K3,112.05%25K-101.31%-8301,908.24%63.14K--3.14K
End cash Position -258.06%-3.23M-27.39%2.05M1.93%2.82M112.61%2.76M--1.3M
Free cash flow -350.36%-15.88M-10.03%6.34M266.45%7.05M-642.70%-4.24M--780.61K
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.