COLFORM
0341
CBHB
0339
NORTHERN
0340
4
TECHSTORE
0343
5
SET
0337
(FY)Jan 31, 2025 | (Q4)Jan 31, 2025 | (Q2)Jul 31, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q2)Jul 31, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q2)Jul 31, 2022 | (FY)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 9.09%14.63M | 9.09%14.63M | 149.94%14.06M | 49.57%13.42M | 49.57%13.42M | -18.31%5.63M | -13.16%8.97M | --8.97M | -9.68%6.89M | 267.70%10.33M |
-Cash and cash equivalents | 55.42%13.96M | 55.42%13.96M | 176.42%13.16M | 7.25%8.98M | 7.25%8.98M | -19.37%4.76M | -11.49%8.38M | --8.38M | -14.23%5.91M | 357.47%9.46M |
-Including:Cash | 55.42%13.96M | 55.42%13.96M | 176.42%13.16M | 7.25%8.98M | 7.25%8.98M | -19.37%4.76M | -11.49%8.38M | --8.38M | -14.23%5.91M | 357.47%9.46M |
-Short term investments | -84.84%672K | -84.84%672K | 4.16%901K | 647.87%4.43M | 647.87%4.43M | -11.91%865K | -31.42%592.58K | --592.58K | 32.70%982K | 16.76%864.11K |
Receivables | 13.78%30.87M | 13.78%30.87M | -14.99%24.41M | 56.78%27.13M | 56.78%27.13M | 140.54%28.72M | 81.01%17.3M | --17.3M | 90.02%11.94M | 58.55%9.56M |
-Accounts receivable | 21.20%27.63M | 21.20%27.63M | -20.99%21.87M | 33.59%22.8M | 33.59%22.8M | 151.77%27.68M | 79.97%17.07M | --17.07M | 79.89%11M | 58.34%9.48M |
-Gross accounts receivable | ---- | ---- | ---- | 33.64%22.81M | 33.64%22.81M | ---- | --17.07M | --17.07M | ---- | ---- |
-Bad debt provision | ---- | ---- | ---- | ---8.65K | ---8.65K | ---- | --0 | --0 | ---- | ---- |
-Other receivables | -25.33%3.23M | -25.33%3.23M | 145.17%2.54M | 1,718.31%4.33M | 1,718.31%4.33M | 9.75%1.04M | 208.13%238.18K | --238.18K | 452.05%944K | 90.33%77.3K |
Finance lease receivables-current | 13,898.80%3.74M | 13,898.80%3.74M | 336.47%1.81M | -93.44%26.74K | -93.44%26.74K | --414K | --407.65K | --407.65K | ---- | ---- |
Inventory | -77.05%452K | -77.05%452K | 398.15%1.35M | 242.49%1.97M | 242.49%1.97M | -73.16%270K | -36.29%574.94K | --574.94K | 56.21%1.01M | 180.10%902.46K |
Prepaid assets | ---- | ---- | ---- | 106.27%1.58M | 106.27%1.58M | ---- | 32.17%764.31K | --764.31K | ---- | 67.32%578.26K |
Tax assets-Current | 17.57%1.09M | 17.57%1.09M | 195.85%997K | 160.34%922.82K | 160.34%922.82K | -19.95%337K | 1.65%354.47K | --354.47K | 279.28%421K | 1,649.20%348.72K |
Total current assets | 12.75%50.78M | 12.75%50.78M | 20.53%42.63M | 58.73%45.04M | 58.73%45.04M | 74.61%35.37M | 30.65%28.37M | --28.37M | 38.12%20.25M | 127.87%21.72M |
Non current assets | ||||||||||
Net PPE | 33.30%171.35M | 33.30%171.35M | 30.95%152.08M | 94.24%128.55M | 94.24%128.55M | 85.18%116.14M | 53.68%66.18M | --66.18M | 64.81%62.72M | 2.99%43.06M |
-Gross PP&E | -14.40%171.35M | -14.40%171.35M | 30.95%152.08M | 69.62%200.18M | 69.62%200.18M | 85.18%116.14M | 38.49%118.02M | --118.02M | 64.81%62.72M | 5.88%85.22M |
-Accumulated depreciation | ---- | ---- | ---- | -38.19%-71.63M | -38.19%-71.63M | ---- | -22.97%-51.84M | ---51.84M | ---- | -9.01%-42.15M |
Investment properties | 0.88%11.4M | 0.88%11.4M | 0.00%11.3M | 0.00%11.3M | 0.00%11.3M | 0.00%11.3M | 0.00%11.3M | --11.3M | 0.00%11.3M | 0.00%11.3M |
Total investment | ---- | ---- | ---- | --6.71M | --6.71M | ---- | --0 | --0 | ---- | --0 |
-Long-term equity investment | ---- | ---- | ---- | --0 | --0 | ---- | --0 | --0 | ---- | --0 |
-Other investment | ---- | ---- | ---- | --6.71M | --6.71M | ---- | ---- | ---- | ---- | ---- |
Finance lease receivables-Non current | --3M | --3M | --6.74M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 2.33%18K | 2.33%18K | --19K | --17.59K | --17.59K | ---- | --0 | --0 | ---- | ---- |
Total non current assets | 26.74%185.77M | 26.74%185.77M | 33.51%170.14M | 89.17%146.57M | 89.17%146.57M | 72.18%127.44M | 42.52%77.48M | --77.48M | 49.97%74.02M | 2.36%54.36M |
Total assets | 23.45%236.55M | 23.45%236.55M | 30.69%212.76M | 81.01%191.61M | 81.01%191.61M | 72.70%162.81M | 39.13%105.85M | --105.85M | 47.26%94.27M | 21.45%76.08M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 53.77%55.8M | 53.77%55.8M | 179.90%30.9M | 187.53%36.29M | 187.53%36.29M | 165.77%11.04M | 181.54%12.62M | --12.62M | 193.78%4.15M | -19.09%4.48M |
-Current debt and capital lease obligation | 53.77%55.8M | 53.77%55.8M | 179.90%30.9M | 187.53%36.29M | 187.53%36.29M | 165.77%11.04M | 181.54%12.62M | --12.62M | 193.78%4.15M | -19.09%4.48M |
-Including:Current debt | 58.40%49.53M | 58.40%49.53M | 157.05%27.8M | 153.64%31.27M | 153.64%31.27M | 187.43%10.82M | 185.19%12.33M | --12.33M | 166.12%3.76M | -20.34%4.32M |
-Including:Current capital Lease obligation | 24.89%6.27M | 24.89%6.27M | 1,283.48%3.1M | 1,620.16%5.02M | 1,620.16%5.02M | -42.71%224K | 82.75%291.67K | --291.67K | --391K | 40.98%159.6K |
Payables | 99.94%39.76M | 99.94%39.76M | -48.03%22.95M | 55.04%19.89M | 55.04%19.89M | 155.82%44.17M | 39.96%12.83M | --12.83M | 521.68%17.26M | 2.58%9.16M |
-accounts payable | 100.15%32.31M | 100.15%32.31M | -67.96%13.22M | 60.80%16.14M | 60.80%16.14M | 209.90%41.27M | 33.79%10.04M | --10.04M | 698.44%13.32M | -1.19%7.5M |
-Total tax payable | 447.19%161K | 447.19%161K | --977K | --29.42K | --29.42K | ---- | --0 | --0 | 116.67%130K | 111.78%108.22K |
-Other payable | 96.27%7.29M | 96.27%7.29M | 202.49%8.75M | 33.23%3.71M | 33.23%3.71M | -24.19%2.89M | 79.55%2.79M | --2.79M | 263.78%3.82M | 20.42%1.55M |
Accrued and deferred income | ---- | ---- | ---- | 343.44%2.53M | 343.44%2.53M | ---- | 193.18%571.57K | --571.57K | ---- | 142.46%194.96K |
Other current liabilities | ---- | ---- | --1.4M | --1.4M | --1.4M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 58.99%95.56M | 58.99%95.56M | 0.08%55.25M | 131.01%60.11M | 131.01%60.11M | 157.75%55.21M | 87.97%26.02M | --26.02M | 411.05%21.42M | -4.90%13.84M |
Non current liabilities | ||||||||||
Non current financial liabilities | -5.37%57.07M | -5.37%57.07M | 58.24%80.11M | 138.39%60.31M | 138.39%60.31M | 132.99%50.63M | 74.90%25.3M | --25.3M | 60.56%21.73M | 165.56%14.46M |
-Long term debt and capital lease obligation | -5.37%57.07M | -5.37%57.07M | 58.24%80.11M | 138.39%60.31M | 138.39%60.31M | 132.99%50.63M | 74.90%25.3M | --25.3M | 60.56%21.73M | 165.56%14.46M |
-Including:Long term debt | -0.22%51.72M | -0.22%51.72M | 35.48%68.59M | 104.90%51.83M | 104.90%51.83M | 132.99%50.63M | 74.90%25.3M | --25.3M | 62.04%21.73M | 167.67%14.46M |
-Including:Long term capital lease obligation | -36.85%5.35M | -36.85%5.35M | --11.52M | --8.47M | --8.47M | ---- | --0 | --0 | ---- | ---- |
Non current deferred liabilities | 35.82%13.58M | 35.82%13.58M | 30.07%11.63M | 21.29%10M | 21.29%10M | 18.37%8.94M | 23.83%8.24M | --8.24M | 37.38%7.55M | 42.95%6.65M |
Preferred securities outside stock equity | ---- | ---- | ---- | --0 | --0 | -30.85%2.69M | -30.84%2.69M | --2.69M | -22.23%3.89M | -22.23%3.89M |
Total non current liabilities | 0.49%70.64M | 0.49%70.64M | 47.36%91.74M | 94.05%70.3M | 94.05%70.3M | 87.68%62.26M | 44.87%36.23M | --36.23M | 38.03%33.17M | 65.58%25.01M |
Total liabilities | 27.45%166.2M | 27.45%166.2M | 25.14%146.99M | 109.50%130.41M | 109.50%130.41M | 115.17%117.46M | 60.22%62.25M | --62.25M | 93.42%54.59M | 30.99%38.85M |
Shareholders'equity | ||||||||||
Share capital | 15.76%44.3M | 15.76%44.3M | 36.06%38.27M | 36.06%38.27M | 36.06%38.27M | 0.00%28.12M | 0.00%28.12M | --28.12M | 0.00%28.12M | 0.00%28.12M |
-common stock | 51.53%44.3M | 51.53%44.3M | 36.06%38.27M | 53.12%29.23M | 53.12%29.23M | 0.00%28.12M | 0.00%19.09M | --19.09M | 0.00%28.12M | 0.00%19.09M |
-Preferred stock | ---- | ---- | ---- | 0.00%9.03M | 0.00%9.03M | ---- | 0.00%9.03M | --9.03M | ---- | 0.00%9.03M |
Retained earnings | 9.01%33.44M | 9.01%33.44M | 38.23%35.04M | 31.47%30.67M | 31.47%30.67M | 30.38%25.35M | 37.29%23.33M | --23.33M | 23.25%19.44M | 31.05%16.99M |
Other reserves | -0.00%-8.05M | -0.00%-8.05M | 0.00%-8.05M | 0.00%-8.05M | 0.00%-8.05M | 0.00%-8.05M | 0.00%-8.05M | ---8.05M | 0.72%-8.05M | 0.72%-8.05M |
Total stockholders'equity | 14.44%69.69M | 14.44%69.69M | 43.66%65.26M | 40.28%60.89M | 40.28%60.89M | 14.94%45.43M | 17.10%43.41M | --43.41M | 10.41%39.52M | 12.38%37.07M |
Noncontrolling interests | 110.76%658K | 110.76%658K | 722.89%517K | 56.51%312.2K | 56.51%312.2K | -151.55%-83K | 24.02%199.48K | --199.48K | --161K | --160.84K |
Total equity | 14.93%70.34M | 14.93%70.34M | 45.06%65.78M | 40.35%61.2M | 40.35%61.2M | 14.27%45.34M | 17.13%43.61M | --43.61M | 10.86%39.68M | 12.87%37.23M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.