COLFORM
0341
CBHB
0339
NORTHERN
0340
4
TECHSTORE
0343
5
SET
0337
(Q2)Dec 31, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q2)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 15.96%6.03M | 14.60%5.24M | 14.60%5.24M | 14.24%5.2M | 20.53%4.57M | 20.53%4.57M | 87.44%4.55M | 55.33%3.79M | 55.33%3.79M | -10.31%2.43M |
-Cash and cash equivalents | -78.28%1.13M | 1,036.15%5.24M | 1,036.15%5.24M | 14.24%5.2M | -76.87%461.26K | -76.87%461.26K | 87.44%4.55M | -18.36%1.99M | -18.36%1.99M | -10.31%2.43M |
-Including:Cash | 235.01%1.13M | 190.64%1.34M | 190.64%1.34M | -64.56%337K | -76.87%461.26K | -76.87%461.26K | 51.43%951K | 210.35%1.99M | 210.35%1.99M | 23.87%628K |
-Including:Cash equivalents | ---- | --3.9M | --3.9M | 35.06%4.86M | ---- | ---- | 100.00%3.6M | ---- | ---- | -18.18%1.8M |
-Short term investments | --4.9M | ---- | ---- | ---- | 128.43%4.11M | 128.43%4.11M | ---- | --1.8M | --1.8M | ---- |
Receivables | -7.14%1.64M | 7.27%1.44M | 7.27%1.44M | 5.00%1.76M | -33.24%1.34M | -33.24%1.34M | -20.83%1.68M | 2.07%2.01M | 2.07%2.01M | -1.39%2.12M |
-Accounts receivable | -9.62%1.54M | 10.65%1.91M | 10.65%1.91M | 7.98%1.7M | -19.15%1.72M | -19.15%1.72M | -22.34%1.58M | -18.40%2.13M | -18.40%2.13M | -3.51%2.03M |
-Other receivables | 63.33%98K | -22.65%-464.29K | -22.65%-464.29K | -41.18%60K | -223.37%-378.55K | -223.37%-378.55K | 13.33%102K | 81.66%-117.06K | 81.66%-117.06K | 95.65%90K |
Inventory | 49.02%152K | -56.82%66.46K | -56.82%66.46K | -19.05%102K | 114.42%153.9K | 114.42%153.9K | 57.50%126K | 16.36%71.78K | 16.36%71.78K | -3.61%80K |
Prepaid assets | ---- | 246.06%194.83K | 246.06%194.83K | ---- | 4.90%56.3K | 4.90%56.3K | ---- | 36.32%53.67K | 36.32%53.67K | ---- |
Total current assets | 10.67%7.82M | 13.33%6.94M | 13.33%6.94M | 11.14%7.07M | 3.27%6.13M | 3.27%6.13M | 37.30%6.36M | 31.36%5.93M | 31.36%5.93M | -6.31%4.63M |
Non current assets | ||||||||||
Net PPE | 154.27%1.52M | -20.89%504.9K | -20.89%504.9K | -16.85%597K | -20.25%638.2K | -20.25%638.2K | 25.96%718K | 212.31%800.21K | 212.31%800.21K | 109.56%570K |
-Gross PP&E | ---- | 4.28%1.11M | 4.28%1.11M | ---- | 2.32%1.06M | 2.32%1.06M | 25.96%718K | 81.74%1.04M | 81.74%1.04M | 109.56%570K |
-Accumulated depreciation | ---- | -42.29%-601.27K | -42.29%-601.27K | ---- | -78.69%-422.56K | -78.69%-422.56K | ---- | 24.73%-236.47K | 24.73%-236.47K | ---- |
Total investment | ---- | --0 | --0 | ---- | --0 | --0 | ---- | --0 | --0 | ---- |
-Long-term equity investment | ---- | --0 | --0 | ---- | --0 | --0 | ---- | --0 | --0 | ---- |
Goodwill and other intangible assets | ---- | -99.99%2 | -99.99%2 | -79.55%9K | -62.31%24.26K | -62.31%24.26K | -46.99%44K | -31.17%64.36K | -31.17%64.36K | 25.76%83K |
-Other intangible assets | ---- | -99.99%2 | -99.99%2 | ---- | -62.31%24.26K | -62.31%24.26K | ---- | -31.17%64.36K | -31.17%64.36K | ---- |
Total non current assets | 150.50%1.52M | -23.78%504.9K | -23.78%504.9K | -20.47%606K | -23.38%662.46K | -23.38%662.46K | 16.69%762K | 147.20%864.58K | 147.20%864.58K | 93.20%653K |
Total assets | 21.72%9.34M | 9.71%7.45M | 9.71%7.45M | 7.75%7.67M | -0.12%6.79M | -0.12%6.79M | 34.75%7.12M | 39.69%6.8M | 39.69%6.8M | 0.06%5.28M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 3.75%83K | 3.97%81.49K | 3.97%81.49K | 3.90%80K | -6.28%78.38K | -6.28%78.38K | -1.28%77K | 75.56%83.63K | 75.56%83.63K | 69.57%78K |
-Current debt and capital lease obligation | 3.75%83K | 3.97%81.49K | 3.97%81.49K | 3.90%80K | -6.28%78.38K | -6.28%78.38K | -1.28%77K | 75.56%83.63K | 75.56%83.63K | 69.57%78K |
-Including:Current capital Lease obligation | 3.75%83K | 3.97%81.49K | 3.97%81.49K | 3.90%80K | -6.28%78.38K | -6.28%78.38K | -1.28%77K | 75.56%83.63K | 75.56%83.63K | 69.57%78K |
Payables | 25.24%2.06M | 2.68%538.98K | 2.68%538.98K | -12.20%1.65M | -2.23%524.92K | -2.23%524.92K | 46.99%1.88M | 32.08%536.92K | 32.08%536.92K | 11.72%1.28M |
-accounts payable | -6.67%42K | -7.12%10.48K | -7.12%10.48K | 114.29%45K | --11.28K | --11.28K | -44.74%21K | --0 | --0 | 2.70%38K |
-Total tax payable | 44.32%534K | -15.26%316.5K | -15.26%316.5K | -27.02%370K | -13.99%373.5K | -13.99%373.5K | 496.47%507K | 134.26%434.25K | 134.26%434.25K | -32.54%85K |
-Other payable | 20.68%1.49M | 51.28%212K | 51.28%212K | -8.60%1.23M | 36.50%140.14K | 36.50%140.14K | 16.90%1.35M | -35.44%102.67K | -35.44%102.67K | 17.76%1.15M |
Accrued and deferred income | ---- | -3.12%890.28K | -3.12%890.28K | ---- | -20.67%918.92K | -20.67%918.92K | ---- | 73.80%1.16M | 73.80%1.16M | ---- |
Current liabilities | 24.25%2.15M | -0.75%1.51M | -0.75%1.51M | -11.57%1.73M | -14.43%1.52M | -14.43%1.52M | 44.21%1.95M | 58.74%1.78M | 58.74%1.78M | 13.96%1.36M |
Non current liabilities | ||||||||||
Non current financial liabilities | -25.67%249K | -22.84%291.86K | -22.84%291.86K | -20.62%335K | -18.57%378.27K | -18.57%378.27K | 57.46%422K | 5,534.43%464.56K | 5,534.43%464.56K | 737.50%268K |
-Long term debt and capital lease obligation | -25.67%249K | -22.84%291.86K | -22.84%291.86K | -20.62%335K | -18.57%378.27K | -18.57%378.27K | 57.46%422K | 5,534.43%464.56K | 5,534.43%464.56K | 737.50%268K |
-Including:Long term capital lease obligation | -25.67%249K | -22.84%291.86K | -22.84%291.86K | -20.62%335K | -18.57%378.27K | -18.57%378.27K | 57.46%422K | 5,534.43%464.56K | 5,534.43%464.56K | 737.50%268K |
Total non current liabilities | -25.67%249K | -22.84%291.86K | -22.84%291.86K | -20.62%335K | -18.57%378.27K | -18.57%378.27K | 57.46%422K | 5,534.43%464.56K | 5,534.43%464.56K | 737.50%268K |
Total liabilities | 16.14%2.4M | -5.15%1.8M | -5.15%1.8M | -13.17%2.06M | -15.29%1.9M | -15.29%1.9M | 46.40%2.38M | 98.73%2.24M | 98.73%2.24M | 32.92%1.62M |
Shareholders'equity | ||||||||||
Share capital | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M |
-common stock | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M |
Retained earnings | 60.92%3.52M | 51.50%2.23M | 51.50%2.23M | 65.38%2.19M | 29.53%1.47M | 29.53%1.47M | 451.25%1.32M | 257.16%1.13M | 257.16%1.13M | -62.44%240K |
Other equity interest | 0.00%-675K | 0.00%-674.9K | 0.00%-674.9K | 0.00%-675K | 0.00%-674.9K | 0.00%-674.9K | 0.00%-675K | 0.00%-674.9K | 0.00%-674.9K | 0.00%-675K |
Total stockholders'equity | 23.77%6.94M | 15.48%5.65M | 15.48%5.65M | 18.24%5.61M | 7.36%4.89M | 7.36%4.89M | 29.59%4.74M | 21.85%4.55M | 21.85%4.55M | -9.83%3.66M |
Total equity | 23.77%6.94M | 15.48%5.65M | 15.48%5.65M | 18.24%5.61M | 7.36%4.89M | 7.36%4.89M | 29.59%4.74M | 21.85%4.55M | 21.85%4.55M | -9.83%3.66M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.