MY Stock MarketDetailed Quotes

0281 DAY3

Watchlist
  • 0.210
  • +0.030+16.67%
15min DelayMarket Closed Apr 8 14:54 CST
100.80MMarket Cap35.00P/E (TTM)

DAY3 Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities
-80.47%554K
-451.71%-2.78M
190.13%2.37M
32K
930K
-60.54%2.84M
791K
-2.63M
13.71%7.19M
-36.74%6.32M
Net profit before non-cash adjustment
-99.71%31K
-200.35%-3.18M
-174.23%-1.35M
--2.28M
--2.28M
26.54%10.81M
--3.17M
--1.81M
-11.65%8.54M
71.20%9.67M
Total adjustment of non-cash items
7.62%3.9M
37.05%1.13M
5.83%1.02M
--971K
--781K
58.64%3.62M
--826K
--960K
-1.24%2.28M
31.57%2.31M
-Depreciation and amortization
19.36%3.87M
18.19%1.06M
14.14%1.01M
--918K
--886K
53.07%3.24M
--896K
--884K
11.66%2.12M
27.81%1.9M
-Reversal of impairment losses recognized in profit and loss
-133.90%-20K
--0
--0
--0
---20K
3,354.33%59K
--59K
--0
-98.93%1.71K
287.80%159K
-Disposal profit
--0
--0
--0
----
----
----
----
--0
--0
--0
-Net exchange gains and losses
--0
--0
--0
----
----
----
----
--1K
---3.5K
--0
-Other non-cash items
-85.05%48K
157.94%73K
-90.67%7K
--53K
---85K
92.37%321K
---126K
--75K
-34.82%166.87K
7.56%256K
Changes in working capital
70.89%-3.38M
76.94%-738K
150.00%2.7M
---3.22M
---2.13M
-218.43%-11.6M
---3.2M
---5.41M
35.68%-3.64M
-319.28%-5.66M
-Change in receivables
62.73%-4.74M
44.40%-2.01M
151.15%2.92M
---4.04M
---1.61M
-141.16%-12.73M
---3.62M
---5.7M
4.95%-5.28M
-419.87%-5.55M
-Change in payables
90.27%1.92M
358.07%1.76M
-175.56%-204K
--850K
---489K
-7.50%1.01M
--384K
--270K
1,080.77%1.09M
-109.84%-111K
-Changes in other current assets
-553.72%-549K
-1,670.97%-487K
-137.04%-10K
---22K
---30K
-77.85%121K
--31K
--27K
--546.39K
--0
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-12.05%-772K
-36.64%-772K
0
-90.55%-689K
-565K
-12K
-361.59K
Interest received (cash flow from operating activities)
96.74%724K
88.99%368K
194.72K
Tax refund paid
66.58%-1.49M
99.12%-18K
99.54%-11K
-389K
-1.07M
-8,529.76%-4.46M
-2.05M
-2.4M
-135.13%-51.73K
-22K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
49.41%-986K
-95.34%-2.85M
146.85%2.36M
---357K
---144K
-127.97%-1.95M
---1.46M
---5.04M
10.63%6.97M
-36.96%6.3M
Investing cash flow
Net PPE purchase and sale
-99.67%-3.02M
-1.04%-97K
-50.63%-595K
---1.83M
---496K
21.59%-1.51M
---96K
---395K
-42.42%-1.93M
-299.12%-1.35M
Net business purchase and sale
----
----
----
----
----
----
----
----
--0
--23K
Advance cash and loans provided to other parties
----
----
----
----
----
----
----
----
--0
----
Interest received (cash flow from investment activities)
----
----
68.07%200K
--235K
--139K
----
----
--119K
----
-11.63%114K
Net changes in other investments
-107.93%-110K
-33.33%-8K
-71.43%-24K
----
----
45.15%1.39M
---6K
---14K
121.68%955.55K
---4.41M
Investing cash flow
-2,421.77%-3.13M
-170.52%-679K
-44.48%-419K
---1.67M
---357K
87.24%-124K
---251K
---290K
82.72%-971.42K
-2,577.62%-5.62M
Financing cash flow
Net issuance payments of debt
--0
--0
-163.33%-1.9M
----
----
-200.00%-4M
---3M
--3M
--4M
--0
Net common stock issuance
--0
--0
----
----
----
1,052,233,233.33%31.57M
--0
----
--3
--0
Increase or decrease of lease financing
-27.48%-2.69M
-32.75%-762K
-18.59%-708K
---605K
---611K
-58.94%-2.11M
---574K
---597K
-25.06%-1.33M
-26.79%-1.06M
Cash dividends paid
---3.48M
--0
--0
----
----
----
----
----
-1,233.33%-8M
70.00%-600K
Interest paid (cash flow from financing activities)
----
----
-13.11%-207K
---173K
---169K
----
----
---183K
----
-0.82%-370K
Net other fund-raising expenses
----
----
----
----
----
----
----
----
----
361.11%47K
Financing cash flow
-124.22%-6.17M
93.13%-213K
-108.33%-2.82M
---2.36M
---780K
578.07%25.46M
---3.1M
--33.79M
-168.56%-5.33M
38.44%-1.98M
Net cash flow
Beginning cash position
287.71%31.52M
-31.25%24.98M
228.25%25.85M
--30.24M
--31.52M
9.06%8.13M
--36.33M
--7.88M
-14.93%7.45M
298.68%8.76M
Current changes in cash
-143.95%-10.28M
22.26%-3.74M
-103.06%-871K
---4.39M
---1.28M
3,387.30%23.39M
---4.81M
--28.45M
151.27%670.63K
-119.94%-1.31M
Effect of exchange rate changes
-200.00%-4K
--2K
---6K
---1K
--1K
-18.32%4K
----
----
--4.9K
----
End cash Position
-32.62%21.24M
-32.62%21.24M
-31.25%24.98M
--25.85M
--30.24M
287.71%31.52M
--31.52M
--36.33M
9.05%8.13M
-14.93%7.46M
Free cash flow
-15.69%-4M
-89.51%-2.95M
132.51%1.77M
---2.19M
---640K
-168.64%-3.46M
---1.55M
---5.44M
1.94%5.04M
-48.76%4.95M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities -80.47%554K-451.71%-2.78M190.13%2.37M32K930K-60.54%2.84M791K-2.63M13.71%7.19M-36.74%6.32M
Net profit before non-cash adjustment -99.71%31K-200.35%-3.18M-174.23%-1.35M--2.28M--2.28M26.54%10.81M--3.17M--1.81M-11.65%8.54M71.20%9.67M
Total adjustment of non-cash items 7.62%3.9M37.05%1.13M5.83%1.02M--971K--781K58.64%3.62M--826K--960K-1.24%2.28M31.57%2.31M
-Depreciation and amortization 19.36%3.87M18.19%1.06M14.14%1.01M--918K--886K53.07%3.24M--896K--884K11.66%2.12M27.81%1.9M
-Reversal of impairment losses recognized in profit and loss -133.90%-20K--0--0--0---20K3,354.33%59K--59K--0-98.93%1.71K287.80%159K
-Disposal profit --0--0--0------------------0--0--0
-Net exchange gains and losses --0--0--0------------------1K---3.5K--0
-Other non-cash items -85.05%48K157.94%73K-90.67%7K--53K---85K92.37%321K---126K--75K-34.82%166.87K7.56%256K
Changes in working capital 70.89%-3.38M76.94%-738K150.00%2.7M---3.22M---2.13M-218.43%-11.6M---3.2M---5.41M35.68%-3.64M-319.28%-5.66M
-Change in receivables 62.73%-4.74M44.40%-2.01M151.15%2.92M---4.04M---1.61M-141.16%-12.73M---3.62M---5.7M4.95%-5.28M-419.87%-5.55M
-Change in payables 90.27%1.92M358.07%1.76M-175.56%-204K--850K---489K-7.50%1.01M--384K--270K1,080.77%1.09M-109.84%-111K
-Changes in other current assets -553.72%-549K-1,670.97%-487K-137.04%-10K---22K---30K-77.85%121K--31K--27K--546.39K--0
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -12.05%-772K-36.64%-772K0-90.55%-689K-565K-12K-361.59K
Interest received (cash flow from operating activities) 96.74%724K88.99%368K194.72K
Tax refund paid 66.58%-1.49M99.12%-18K99.54%-11K-389K-1.07M-8,529.76%-4.46M-2.05M-2.4M-135.13%-51.73K-22K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 49.41%-986K-95.34%-2.85M146.85%2.36M---357K---144K-127.97%-1.95M---1.46M---5.04M10.63%6.97M-36.96%6.3M
Investing cash flow
Net PPE purchase and sale -99.67%-3.02M-1.04%-97K-50.63%-595K---1.83M---496K21.59%-1.51M---96K---395K-42.42%-1.93M-299.12%-1.35M
Net business purchase and sale ----------------------------------0--23K
Advance cash and loans provided to other parties ----------------------------------0----
Interest received (cash flow from investment activities) --------68.07%200K--235K--139K----------119K-----11.63%114K
Net changes in other investments -107.93%-110K-33.33%-8K-71.43%-24K--------45.15%1.39M---6K---14K121.68%955.55K---4.41M
Investing cash flow -2,421.77%-3.13M-170.52%-679K-44.48%-419K---1.67M---357K87.24%-124K---251K---290K82.72%-971.42K-2,577.62%-5.62M
Financing cash flow
Net issuance payments of debt --0--0-163.33%-1.9M---------200.00%-4M---3M--3M--4M--0
Net common stock issuance --0--0------------1,052,233,233.33%31.57M--0------3--0
Increase or decrease of lease financing -27.48%-2.69M-32.75%-762K-18.59%-708K---605K---611K-58.94%-2.11M---574K---597K-25.06%-1.33M-26.79%-1.06M
Cash dividends paid ---3.48M--0--0---------------------1,233.33%-8M70.00%-600K
Interest paid (cash flow from financing activities) ---------13.11%-207K---173K---169K-----------183K-----0.82%-370K
Net other fund-raising expenses ------------------------------------361.11%47K
Financing cash flow -124.22%-6.17M93.13%-213K-108.33%-2.82M---2.36M---780K578.07%25.46M---3.1M--33.79M-168.56%-5.33M38.44%-1.98M
Net cash flow
Beginning cash position 287.71%31.52M-31.25%24.98M228.25%25.85M--30.24M--31.52M9.06%8.13M--36.33M--7.88M-14.93%7.45M298.68%8.76M
Current changes in cash -143.95%-10.28M22.26%-3.74M-103.06%-871K---4.39M---1.28M3,387.30%23.39M---4.81M--28.45M151.27%670.63K-119.94%-1.31M
Effect of exchange rate changes -200.00%-4K--2K---6K---1K--1K-18.32%4K----------4.9K----
End cash Position -32.62%21.24M-32.62%21.24M-31.25%24.98M--25.85M--30.24M287.71%31.52M--31.52M--36.33M9.05%8.13M-14.93%7.46M
Free cash flow -15.69%-4M-89.51%-2.95M132.51%1.77M---2.19M---640K-168.64%-3.46M---1.55M---5.44M1.94%5.04M-48.76%4.95M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.