MY Stock MarketDetailed Quotes

0280 MBN

Watchlist
  • 0.100
  • -0.020-16.67%
15min DelayTrading Apr 8 15:30 CST
38.60MMarket Cap-11.11P/E (TTM)

MBN Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities
-81.53%-2.95M
7.32%3M
60.38%-2.58M
478K
-3.85M
-133.48%-1.62M
2.8M
-6.51M
-59.12%4.85M
15,718.67%11.86M
Net profit before non-cash adjustment
-292.34%-3.59M
-505.87%-3.51M
32.97%-1.05M
--421K
--549K
-69.14%1.87M
---579K
---1.57M
-32.47%6.05M
107.63%8.96M
Total adjustment of non-cash items
408.06%2.21M
2,367.07%2.02M
-14.29%72K
--52K
--58K
-8.11%434K
--82K
--84K
96.80%472.31K
-3.23%240K
-Depreciation and amortization
66.22%620K
184.54%276K
24.21%118K
--124K
--102K
14.35%373K
--97K
--95K
12.10%326.2K
39.90%291K
-Reversal of impairment losses recognized in profit and loss
--1.81M
----
----
----
----
--0
----
----
----
---138K
-Disposal profit
---12K
----
----
----
----
--0
----
----
--0
--0
-Net exchange gains and losses
--0
----
----
----
----
--49K
----
----
--0
----
-Other non-cash items
-1,833.33%-208K
28.13%-46K
-318.18%-46K
---72K
---44K
-91.79%12K
---64K
---11K
67.94%146.11K
117.50%87K
Changes in working capital
60.14%-1.56M
36.20%4.49M
68.17%-1.6M
--5K
---4.46M
-135.14%-3.92M
--3.3M
---5.02M
-162.53%-1.67M
159.50%2.67M
-Change in receivables
-74.86%-1.86M
-602.98%-2.12M
-299.48%-774K
--1.25M
---212K
63.53%-1.07M
---302K
--388K
-139.48%-2.92M
211.62%7.41M
-Change in inventory
169.46%1.24M
44.56%6.39M
90.07%-492K
--69K
---4.73M
-329.34%-1.78M
--4.42M
---4.96M
142.34%775.28K
-115.16%-1.83M
-Change in payables
13.43%-935K
126.85%221K
26.55%-332K
---1.31M
--485K
-325.40%-1.08M
---823K
---452K
116.49%479.15K
-196.87%-2.91M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
7.41%-50K
-54K
-75K
-54K
-117.78%-98K
Interest received (cash flow from operating activities)
Tax refund paid
29.69%-1.26M
96.46%-21K
16.10%-370K
-416K
-453K
25.00%-1.79M
-594K
-441K
-15.09%-2.39M
-1,630.00%-2.08M
Other operating cash inflow (outflow)
0
9K
-9K
0
0
0
0
0
0
0
Operating cash flow
-23.19%-4.21M
33.85%3.17M
57.06%-3.01M
--8K
---4.38M
-238.79%-3.42M
--2.37M
---7M
-74.60%2.46M
10,866.67%9.69M
Investing cash flow
Net PPE purchase and sale
81.27%-852K
78.85%-173K
95.33%-151K
---374K
---154K
-4,573.87%-4.55M
---818K
---3.23M
95.58%-97.31K
-27.03%-2.2M
Net intangibles purchase and sale
--0
----
----
----
----
---345K
----
----
--0
----
Net business purchase and sale
--0
--0
----
----
----
--101K
--521K
----
--0
----
Net investment product transactions
----
----
---3.05M
----
----
----
----
--0
----
----
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
----
----
----
----
--3K
Interest received (cash flow from investment activities)
93.81%407K
-45.90%66K
47.69%96K
--126K
--119K
977.81%210K
--122K
--65K
77.13%19.48K
120.00%11K
Net changes in other investments
----
----
----
----
---3.04M
----
----
----
----
----
Investing cash flow
90.29%-445K
1,262.50%6.05M
13.52%-3.1M
---314K
---3.08M
-5,787.72%-4.58M
---520K
---3.59M
96.45%-77.82K
-26.37%-2.19M
Financing cash flow
Net issuance payments of debt
-251.97%-2.82M
-131.38%-734K
-294.85%-756K
--1.5M
---2.83M
110.20%1.86M
--2.34M
--388K
-43.65%882.49K
20.28%1.57M
Net common stock issuance
--0
--0
----
----
----
1,951,999,900.00%19.52M
--0
----
--1
--0
Increase or decrease of lease financing
-194.12%-150K
-200.00%-57K
90.99%-40K
---30K
---23K
---51K
---19K
---444K
--0
----
Issuance fees
----
----
----
----
----
----
----
----
--0
----
Interest paid (cash flow from financing activities)
-7.66%-239K
----
----
----
----
-34.07%-222K
----
----
---165.59K
----
Net other fund-raising expenses
-706.89%-1.85M
----
----
----
----
161.00%305K
----
----
83.09%-500K
-715.83%-2.96M
Financing cash flow
-123.63%-5.06M
-219.89%-2.88M
-104.09%-796K
--1.47M
---2.85M
9,769.48%21.41M
--2.4M
--19.46M
115.60%216.9K
-178.00%-1.39M
Net cash flow
Beginning cash position
149.19%22.43M
-71.47%5.18M
32.40%12.28M
--11.13M
--21.43M
40.65%9M
--18.16M
--9.28M
2,121.62%6.4M
-12.46%288K
Current changes in cash
-172.43%-9.71M
48.99%6.34M
-177.75%-6.9M
--1.16M
---10.31M
415.66%13.41M
--4.25M
--8.88M
-57.44%2.6M
15,002.44%6.11M
Effect of exchange rate changes
-723.53%-106K
494.12%101K
---210K
---9K
--12K
--17K
--17K
--0
--0
----
End cash Position
-43.78%12.61M
-43.78%12.61M
-71.47%5.18M
--12.28M
--11.13M
149.20%22.43M
--22.43M
--18.16M
40.65%9M
2,121.53%6.4M
Free cash flow
38.61%-5.1M
145.19%2.96M
69.14%-3.16M
---366K
---4.54M
-451.49%-8.31M
--1.21M
---10.23M
-68.41%2.36M
510.03%7.48M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities -81.53%-2.95M7.32%3M60.38%-2.58M478K-3.85M-133.48%-1.62M2.8M-6.51M-59.12%4.85M15,718.67%11.86M
Net profit before non-cash adjustment -292.34%-3.59M-505.87%-3.51M32.97%-1.05M--421K--549K-69.14%1.87M---579K---1.57M-32.47%6.05M107.63%8.96M
Total adjustment of non-cash items 408.06%2.21M2,367.07%2.02M-14.29%72K--52K--58K-8.11%434K--82K--84K96.80%472.31K-3.23%240K
-Depreciation and amortization 66.22%620K184.54%276K24.21%118K--124K--102K14.35%373K--97K--95K12.10%326.2K39.90%291K
-Reversal of impairment losses recognized in profit and loss --1.81M------------------0---------------138K
-Disposal profit ---12K------------------0----------0--0
-Net exchange gains and losses --0------------------49K----------0----
-Other non-cash items -1,833.33%-208K28.13%-46K-318.18%-46K---72K---44K-91.79%12K---64K---11K67.94%146.11K117.50%87K
Changes in working capital 60.14%-1.56M36.20%4.49M68.17%-1.6M--5K---4.46M-135.14%-3.92M--3.3M---5.02M-162.53%-1.67M159.50%2.67M
-Change in receivables -74.86%-1.86M-602.98%-2.12M-299.48%-774K--1.25M---212K63.53%-1.07M---302K--388K-139.48%-2.92M211.62%7.41M
-Change in inventory 169.46%1.24M44.56%6.39M90.07%-492K--69K---4.73M-329.34%-1.78M--4.42M---4.96M142.34%775.28K-115.16%-1.83M
-Change in payables 13.43%-935K126.85%221K26.55%-332K---1.31M--485K-325.40%-1.08M---823K---452K116.49%479.15K-196.87%-2.91M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 7.41%-50K-54K-75K-54K-117.78%-98K
Interest received (cash flow from operating activities)
Tax refund paid 29.69%-1.26M96.46%-21K16.10%-370K-416K-453K25.00%-1.79M-594K-441K-15.09%-2.39M-1,630.00%-2.08M
Other operating cash inflow (outflow) 09K-9K0000000
Operating cash flow -23.19%-4.21M33.85%3.17M57.06%-3.01M--8K---4.38M-238.79%-3.42M--2.37M---7M-74.60%2.46M10,866.67%9.69M
Investing cash flow
Net PPE purchase and sale 81.27%-852K78.85%-173K95.33%-151K---374K---154K-4,573.87%-4.55M---818K---3.23M95.58%-97.31K-27.03%-2.2M
Net intangibles purchase and sale --0-------------------345K----------0----
Net business purchase and sale --0--0--------------101K--521K------0----
Net investment product transactions -----------3.05M------------------0--------
Repayment of advance payments to other parties and cash income from loans --------------------------------------3K
Interest received (cash flow from investment activities) 93.81%407K-45.90%66K47.69%96K--126K--119K977.81%210K--122K--65K77.13%19.48K120.00%11K
Net changes in other investments -------------------3.04M--------------------
Investing cash flow 90.29%-445K1,262.50%6.05M13.52%-3.1M---314K---3.08M-5,787.72%-4.58M---520K---3.59M96.45%-77.82K-26.37%-2.19M
Financing cash flow
Net issuance payments of debt -251.97%-2.82M-131.38%-734K-294.85%-756K--1.5M---2.83M110.20%1.86M--2.34M--388K-43.65%882.49K20.28%1.57M
Net common stock issuance --0--0------------1,951,999,900.00%19.52M--0------1--0
Increase or decrease of lease financing -194.12%-150K-200.00%-57K90.99%-40K---30K---23K---51K---19K---444K--0----
Issuance fees ----------------------------------0----
Interest paid (cash flow from financing activities) -7.66%-239K-----------------34.07%-222K-----------165.59K----
Net other fund-raising expenses -706.89%-1.85M----------------161.00%305K--------83.09%-500K-715.83%-2.96M
Financing cash flow -123.63%-5.06M-219.89%-2.88M-104.09%-796K--1.47M---2.85M9,769.48%21.41M--2.4M--19.46M115.60%216.9K-178.00%-1.39M
Net cash flow
Beginning cash position 149.19%22.43M-71.47%5.18M32.40%12.28M--11.13M--21.43M40.65%9M--18.16M--9.28M2,121.62%6.4M-12.46%288K
Current changes in cash -172.43%-9.71M48.99%6.34M-177.75%-6.9M--1.16M---10.31M415.66%13.41M--4.25M--8.88M-57.44%2.6M15,002.44%6.11M
Effect of exchange rate changes -723.53%-106K494.12%101K---210K---9K--12K--17K--17K--0--0----
End cash Position -43.78%12.61M-43.78%12.61M-71.47%5.18M--12.28M--11.13M149.20%22.43M--22.43M--18.16M40.65%9M2,121.53%6.4M
Free cash flow 38.61%-5.1M145.19%2.96M69.14%-3.16M---366K---4.54M-451.49%-8.31M--1.21M---10.23M-68.41%2.36M510.03%7.48M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Newly Listed Companies in 2025 Newly Listed Companies in 2025

IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut! IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut!

Unlock Now