Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Jefferies Financial
JEF
(Q9)Sep 30, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|
Cash flow from operating activities | |||||
Earning before tax | -17.40%50.99M | 30.86%66.61M | --61.73M | 308.31%50.9M | --12.47M |
Profit adjustment | |||||
Interest (income) - adjustment | -156.96%-406K | 68.09%-216K | ---158K | -115.61%-677K | ---314K |
Impairment and provisions: | 427.69%1.62M | -54.89%-728K | --307K | -482.11%-470K | --123K |
-Impairment of trade receivables (reversal) | 427.69%1.62M | -54.89%-728K | --307K | -482.11%-470K | --123K |
Revaluation surplus: | 96.91%-39K | -137.55%-1.92M | ---1.26M | -2,888.89%-807K | ---27K |
-Fair value of investment properties (increase) | 96.91%-39K | -137.55%-1.92M | ---1.26M | -2,888.89%-807K | ---27K |
Asset sale loss (gain): | ---- | ---2.4M | ---2.49M | ---- | ---- |
-Loss (gain) from sale of subsidiary company | ---- | ---2.49M | ---2.49M | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | --99K | ---- | ---- | ---- |
Depreciation and amortization: | 18.60%14.07M | 31.91%17.37M | --11.86M | 30.99%13.17M | --10.05M |
-Amortization of intangible assets | 109.43%333K | -75.74%231K | --159K | -20.20%952K | --1.19M |
Financial expense | -8.74%501K | 41.61%776K | --549K | 109.96%548K | --261K |
Operating profit before the change of operating capital | -5.39%66.73M | 26.87%79.5M | --70.53M | 177.75%62.67M | --22.56M |
Change of operating capital | |||||
Inventory (increase) decrease | -29.75%26.84M | 335.53%80.17M | --38.21M | -68.17%-34.04M | ---20.24M |
Accounts receivable (increase)decrease | 50.26%-67.47M | 124.53%9.08M | ---135.66M | -685.86%-37.01M | ---4.71M |
Accounts payable increase (decrease) | -83.99%13.27M | -150.70%-7.59M | --82.88M | -57.37%14.97M | --35.11M |
Cash from business operations | -29.65%39.37M | 2,349.29%161.16M | --55.96M | -79.89%6.58M | --32.72M |
Other taxs | -224.72%-13.15M | -238.26%-5.2M | ---4.05M | 26.03%-1.54M | ---2.08M |
Net cash from operations | -49.50%26.22M | 2,992.68%155.96M | --51.91M | -83.54%5.04M | --30.64M |
Cash flow from investment activities | |||||
Interest received - investment | 156.96%406K | -68.09%216K | --158K | 115.61%677K | --314K |
Decrease in deposits (increase) | -243.14%-3.32M | 172.41%4.94M | --2.32M | 39.94%-6.82M | ---11.36M |
Sale of fixed assets | --497K | --1.39M | ---- | ---- | ---- |
Purchase of fixed assets | 34.75%-19.56M | -111.18%-39.75M | ---29.97M | 43.57%-18.82M | ---33.36M |
Purchase of intangible assets | ---- | ---472K | ---- | ---- | ---18.05M |
Sale of subsidiaries | ---- | --995K | --995K | ---- | ---- |
Acquisition of subsidiaries | ---- | --1.28M | ---- | ---- | ---- |
Net cash from investment operations | 17.10%-21.97M | -25.75%-31.39M | ---26.5M | 60.02%-24.97M | ---62.45M |
Net cash before financing | -83.29%4.25M | 725.29%124.57M | --25.41M | 37.35%-19.92M | ---31.8M |
Cash flow from financing activities | |||||
New borrowing | -49.40%-25.68M | -296.84%-49.64M | ---17.19M | 81.16%25.22M | --13.92M |
Refund | -61.82%-17.8M | 4.26%-18M | ---11M | ---18.8M | ---- |
Issuing shares | --9K | ---- | ---- | ---- | ---- |
Interest paid - financing | 11.21%-483K | -40.55%-766K | ---544K | -112.89%-545K | ---256K |
Absorb investment income | ---- | --525K | --525K | ---- | ---- |
Net cash from financing operations | -56.20%-44.2M | -1,271.81%-68.04M | ---28.29M | -57.30%5.81M | --13.6M |
Effect of rate | ---182K | ---- | ---- | ---- | ---- |
Net Cash | -1,284.78%-39.95M | 500.51%56.54M | ---2.89M | 22.45%-14.12M | ---18.2M |
Begining period cash | 874.63%63M | -68.59%6.46M | --6.46M | -46.94%20.58M | --38.78M |
Cash at the end | 538.92%22.87M | 874.63%63M | --3.58M | -68.59%6.46M | --20.58M |
Cash balance analysis | |||||
Currency Unit | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
Auditor | -- | Furimazer Certified Public Accountants Limited | -- | Furimazer Certified Public Accountants Limited | Furimazer Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.