HK Stock MarketDetailed Quotes

02512 CLOUD FACTORY

Watchlist
  • 2.050
  • +0.040+1.99%
Market Closed Apr 25 16:08 CST
943.00MMarket Cap73.21P/E (TTM)

CLOUD FACTORY Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
-5.73%13.83M
-1.47%14.85M
91.45%14.67M
189.83%15.07M
-47.99%7.66M
--5.2M
-50.18%14.73M
--29.57M
Profit adjustment
Interest (income) - adjustment
-2,541.12%-5.65M
-167.67%-621K
---214K
---232K
----
----
----
----
Investment loss (gain)
----
-72.17%-198K
----
-116.98%-115K
-106.82%-91K
---53K
-300.00%-44K
---11K
Impairment and provisions:
-83.42%689K
19.07%2.34M
793.55%4.16M
509.39%1.96M
507.89%465K
---479K
-171.25%-114K
--160K
-Impairment of trade receivables (reversal)
----
19.07%2.34M
----
509.39%1.96M
507.89%465K
---479K
-171.25%-114K
--160K
-Other impairments and provisions
-83.42%689K
----
--4.16M
----
----
----
----
----
Asset sale loss (gain):
138.64%17K
142.11%16K
79.63%-44K
69.84%-38K
-478.95%-216K
---126K
54.05%57K
--37K
-Loss (gain) on sale of property, machinery and equipment
168.42%26K
163.16%24K
77.38%-38K
51.28%-38K
-394.74%-168K
---78K
54.05%57K
--37K
-Loss (gain) from selling other assets
-50.00%-9K
---8K
87.50%-6K
----
---48K
---48K
----
----
Depreciation and amortization:
80.94%6.58M
99.38%2.91M
85.70%3.64M
53.15%1.46M
41.78%1.96M
--952K
5.50%1.38M
--1.31M
-Depreciation
99.58%5.74M
114.81%2.45M
68.88%2.88M
--1.14M
76.48%1.7M
----
--965K
----
-Amortization of intangible assets
46.80%298K
72.34%162K
160.26%203K
754.55%94K
500.00%78K
--11K
-73.47%13K
--49K
Financial expense
114.42%8.55M
58.03%2.94M
68.80%3.99M
70.27%1.86M
3.14%2.36M
--1.09M
16.30%2.29M
--1.97M
Operating profit before the change of operating capital
-8.32%24.01M
11.34%22.23M
115.72%26.19M
203.11%19.97M
-33.67%12.14M
--6.59M
-44.60%18.3M
--33.04M
Change of operating capital
Inventory (increase) decrease
---129K
----
----
----
----
----
----
----
Accounts receivable (increase)decrease
53.91%-38.57M
-91.09%-128.02M
-365.70%-83.68M
-1,733.44%-66.99M
-13.69%-17.97M
---3.65M
49.29%-15.81M
---31.17M
Accounts payable increase (decrease)
-145.40%-37.39M
-139.65%-60.66M
157.87%82.35M
23.00%-25.31M
-56.76%31.94M
---32.87M
269.61%73.86M
--19.98M
prepayments (increase)decrease
-1,858.38%-188.59M
-1,058.67%-232.05M
236.09%10.73M
-1,448.88%-20.03M
-63.61%-7.88M
---1.29M
-15,153.13%-4.82M
--32K
Special items for working capital changes
107.22%128K
134.55%605K
-203.32%-1.77M
-3,083.64%-1.75M
182.54%1.72M
---55K
-203.38%-2.08M
--2.01M
Cash  from business operations
-811.37%-240.54M
-322.76%-397.89M
69.56%33.81M
-200.81%-94.12M
-71.29%19.94M
---31.29M
190.75%69.47M
--23.89M
Other taxs
-63.39%-183K
8.93%-102K
96.78%-112K
96.80%-112K
-183.76%-3.48M
---3.5M
-30.32%-1.23M
---940K
Interest received - operating
1,176.64%2.73M
72.17%198K
143.18%214K
116.98%115K
125.64%88K
--53K
290.00%39K
--10K
Net cash from operations
-801.71%-237.99M
-322.67%-397.79M
104.87%33.92M
-170.94%-94.12M
-75.76%16.55M
---34.74M
197.36%68.28M
--22.96M
Cash flow from investment activities
Loan receivable (increase) decrease
-31.57%57.59M
41.77%-14.38M
--84.15M
---24.69M
----
----
-89.30%290K
--2.71M
Sale of fixed assets
-92.11%9K
-95.54%5K
-89.74%114K
-87.83%112K
1,663.49%1.11M
--920K
-56.85%63K
--146K
Purchase of fixed assets
-33.16%-16.92M
-16.53%-10.18M
-53.66%-12.71M
-34.55%-8.74M
-45.66%-8.27M
---6.49M
-222.19%-5.68M
---1.76M
Purchase of intangible assets
-100.00%-362K
-109.25%-362K
22.65%-181K
---173K
-654.84%-234K
----
-82.35%-31K
---17K
Other items in the investment business
87.14%-24.78M
----
-6,423,400.00%-192.7M
----
-40.00%3K
----
400.00%5K
--1K
Net cash from investment operations
112.81%15.54M
25.60%-24.92M
-1,541.93%-121.32M
-501.01%-33.49M
-38.11%-7.39M
---5.57M
-596.29%-5.35M
--1.08M
Net cash before financing
-154.50%-222.45M
-231.27%-422.71M
-1,053.70%-87.41M
-216.56%-127.6M
-85.44%9.17M
---40.31M
161.77%62.93M
--24.04M
Cash flow from financing activities
New borrowing
56.64%411.98M
34.85%178M
161.74%263M
172.28%132M
61.60%100.48M
--48.48M
74.28%62.18M
--35.68M
Refund
-301.24%-315.98M
-668.69%-98M
-4.30%-78.75M
69.71%-12.75M
-5.25%-75.5M
---42.08M
-52.15%-71.74M
---47.15M
Issuing shares
--344.48M
--356.17M
----
----
----
----
----
----
Interest paid - financing
-99.86%-8.43M
-50.20%-2.62M
-74.29%-4.22M
-78.08%-1.75M
-8.04%-2.42M
---981K
-17.35%-2.24M
---1.91M
Dividends paid - financing
----
----
---30M
---30M
----
----
80.00%-2M
---10M
Absorb investment income
----
----
--25M
--25M
----
----
----
----
Issuance expenses and redemption of securities expenses
-163.24%-6.7M
-887.07%-12.6M
-357.91%-2.55M
---1.28M
76.63%-556K
----
---2.38M
----
Adjustment item of financing business
----
----
----
----
----
---460K
----
----
Net cash from financing operations
147.30%424.78M
279.37%420.6M
687.36%171.76M
2,180.77%110.87M
229.70%21.82M
--4.86M
29.20%-16.82M
---23.76M
Effect of rate
--6.35M
--4.41M
----
----
----
----
----
----
Net Cash
139.85%202.33M
87.39%-2.11M
172.29%84.36M
52.79%-16.74M
-32.81%30.98M
---35.45M
16,192.93%46.11M
--283K
Begining period cash
108.17%162.34M
108.17%162.34M
65.91%77.99M
65.91%77.99M
5,140.36%47.01M
--47.01M
46.09%897K
--614K
Cash at the end
128.54%371.02M
168.79%164.64M
108.17%162.34M
429.94%61.25M
65.91%77.99M
--11.56M
5,140.36%47.01M
--897K
Cash balance analysis
Cash and bank balance
128.56%371.04M
----
--162.34M
----
----
----
----
----
Cash and cash equivalent balance
128.56%371.04M
----
--162.34M
----
----
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
Ernst & Young
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -5.73%13.83M-1.47%14.85M91.45%14.67M189.83%15.07M-47.99%7.66M--5.2M-50.18%14.73M--29.57M
Profit adjustment
Interest (income) - adjustment -2,541.12%-5.65M-167.67%-621K---214K---232K----------------
Investment loss (gain) -----72.17%-198K-----116.98%-115K-106.82%-91K---53K-300.00%-44K---11K
Impairment and provisions: -83.42%689K19.07%2.34M793.55%4.16M509.39%1.96M507.89%465K---479K-171.25%-114K--160K
-Impairment of trade receivables (reversal) ----19.07%2.34M----509.39%1.96M507.89%465K---479K-171.25%-114K--160K
-Other impairments and provisions -83.42%689K------4.16M--------------------
Asset sale loss (gain): 138.64%17K142.11%16K79.63%-44K69.84%-38K-478.95%-216K---126K54.05%57K--37K
-Loss (gain) on sale of property, machinery and equipment 168.42%26K163.16%24K77.38%-38K51.28%-38K-394.74%-168K---78K54.05%57K--37K
-Loss (gain) from selling other assets -50.00%-9K---8K87.50%-6K-------48K---48K--------
Depreciation and amortization: 80.94%6.58M99.38%2.91M85.70%3.64M53.15%1.46M41.78%1.96M--952K5.50%1.38M--1.31M
-Depreciation 99.58%5.74M114.81%2.45M68.88%2.88M--1.14M76.48%1.7M------965K----
-Amortization of intangible assets 46.80%298K72.34%162K160.26%203K754.55%94K500.00%78K--11K-73.47%13K--49K
Financial expense 114.42%8.55M58.03%2.94M68.80%3.99M70.27%1.86M3.14%2.36M--1.09M16.30%2.29M--1.97M
Operating profit before the change of operating capital -8.32%24.01M11.34%22.23M115.72%26.19M203.11%19.97M-33.67%12.14M--6.59M-44.60%18.3M--33.04M
Change of operating capital
Inventory (increase) decrease ---129K----------------------------
Accounts receivable (increase)decrease 53.91%-38.57M-91.09%-128.02M-365.70%-83.68M-1,733.44%-66.99M-13.69%-17.97M---3.65M49.29%-15.81M---31.17M
Accounts payable increase (decrease) -145.40%-37.39M-139.65%-60.66M157.87%82.35M23.00%-25.31M-56.76%31.94M---32.87M269.61%73.86M--19.98M
prepayments (increase)decrease -1,858.38%-188.59M-1,058.67%-232.05M236.09%10.73M-1,448.88%-20.03M-63.61%-7.88M---1.29M-15,153.13%-4.82M--32K
Special items for working capital changes 107.22%128K134.55%605K-203.32%-1.77M-3,083.64%-1.75M182.54%1.72M---55K-203.38%-2.08M--2.01M
Cash  from business operations -811.37%-240.54M-322.76%-397.89M69.56%33.81M-200.81%-94.12M-71.29%19.94M---31.29M190.75%69.47M--23.89M
Other taxs -63.39%-183K8.93%-102K96.78%-112K96.80%-112K-183.76%-3.48M---3.5M-30.32%-1.23M---940K
Interest received - operating 1,176.64%2.73M72.17%198K143.18%214K116.98%115K125.64%88K--53K290.00%39K--10K
Net cash from operations -801.71%-237.99M-322.67%-397.79M104.87%33.92M-170.94%-94.12M-75.76%16.55M---34.74M197.36%68.28M--22.96M
Cash flow from investment activities
Loan receivable (increase) decrease -31.57%57.59M41.77%-14.38M--84.15M---24.69M---------89.30%290K--2.71M
Sale of fixed assets -92.11%9K-95.54%5K-89.74%114K-87.83%112K1,663.49%1.11M--920K-56.85%63K--146K
Purchase of fixed assets -33.16%-16.92M-16.53%-10.18M-53.66%-12.71M-34.55%-8.74M-45.66%-8.27M---6.49M-222.19%-5.68M---1.76M
Purchase of intangible assets -100.00%-362K-109.25%-362K22.65%-181K---173K-654.84%-234K-----82.35%-31K---17K
Other items in the investment business 87.14%-24.78M-----6,423,400.00%-192.7M-----40.00%3K----400.00%5K--1K
Net cash from investment operations 112.81%15.54M25.60%-24.92M-1,541.93%-121.32M-501.01%-33.49M-38.11%-7.39M---5.57M-596.29%-5.35M--1.08M
Net cash before financing -154.50%-222.45M-231.27%-422.71M-1,053.70%-87.41M-216.56%-127.6M-85.44%9.17M---40.31M161.77%62.93M--24.04M
Cash flow from financing activities
New borrowing 56.64%411.98M34.85%178M161.74%263M172.28%132M61.60%100.48M--48.48M74.28%62.18M--35.68M
Refund -301.24%-315.98M-668.69%-98M-4.30%-78.75M69.71%-12.75M-5.25%-75.5M---42.08M-52.15%-71.74M---47.15M
Issuing shares --344.48M--356.17M------------------------
Interest paid - financing -99.86%-8.43M-50.20%-2.62M-74.29%-4.22M-78.08%-1.75M-8.04%-2.42M---981K-17.35%-2.24M---1.91M
Dividends paid - financing -----------30M---30M--------80.00%-2M---10M
Absorb investment income ----------25M--25M----------------
Issuance expenses and redemption of securities expenses -163.24%-6.7M-887.07%-12.6M-357.91%-2.55M---1.28M76.63%-556K-------2.38M----
Adjustment item of financing business -----------------------460K--------
Net cash from financing operations 147.30%424.78M279.37%420.6M687.36%171.76M2,180.77%110.87M229.70%21.82M--4.86M29.20%-16.82M---23.76M
Effect of rate --6.35M--4.41M------------------------
Net Cash 139.85%202.33M87.39%-2.11M172.29%84.36M52.79%-16.74M-32.81%30.98M---35.45M16,192.93%46.11M--283K
Begining period cash 108.17%162.34M108.17%162.34M65.91%77.99M65.91%77.99M5,140.36%47.01M--47.01M46.09%897K--614K
Cash at the end 128.54%371.02M168.79%164.64M108.17%162.34M429.94%61.25M65.91%77.99M--11.56M5,140.36%47.01M--897K
Cash balance analysis
Cash and bank balance 128.56%371.04M------162.34M--------------------
Cash and cash equivalent balance 128.56%371.04M------162.34M--------------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified Opinion
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & YoungErnst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

HK Tech and Internet Stocks HK Tech and Internet Stocks

Stocks of companies primarily involved in technology and internet sectors in the HK stock market.Information is provided by Futu and is a non-exhaustive list of all thematic stocks for reference purposes only. This section presents the top 5 stocks in HK Tech and Internet Stocks, ranked from highest to lowest based on real-time market data. Stocks of companies primarily involved in technology and internet sectors in the HK stock market.Information is provided by Futu and is a non-exhaustive list of all thematic stocks for reference purposes only. This section presents the top 5 stocks in HK Tech and Internet Stocks, ranked from highest to lowest based on real-time market data.

Unlock Now