HK Stock MarketDetailed Quotes

02459 SANERGY GROUP

Watchlist
  • 0.179
  • -0.005-2.72%
Trading Apr 29 11:24 CST
204.06MMarket Cap-0.64P/E (TTM)

SANERGY GROUP Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
-91.42%-42.74M
-83.59%-16.64M
-342.99%-22.33M
-214.29%-9.06M
49.30%9.19M
1,907.59%7.93M
91.95%6.15M
-77.47%395K
-42.05%3.21M
-90.14%1.75M
Profit adjustment
Interest (income) - adjustment
21.54%-306K
----
-1,460.00%-390K
----
71.59%-25K
----
60.89%-88K
96.97%-4K
-251.56%-225K
-1,785.71%-132K
Attributable subsidiary (profit) loss
130.19%610K
----
--265K
----
----
----
----
----
----
----
Impairment and provisions:
101.83%8.83M
----
374.00%4.38M
----
272.18%923K
----
-87.41%248K
----
-88.44%1.97M
-67.65%2.41M
-Impairment of property, plant and equipment (reversal)
340.68%4.52M
----
43.96%1.03M
----
--712K
----
----
----
----
----
-Impairmen of inventory (reversal)
28.84%4.24M
----
--3.29M
----
----
----
----
----
-85.11%2.41M
-66.70%2.41M
-Impairment of trade receivables (reversal)
23.73%73K
----
-72.04%59K
----
122.11%211K
----
121.79%95K
----
-149.71%-436K
----
-Other impairments and provisions
----
----
----
----
----
----
--153K
----
----
----
Revaluation surplus:
200.00%1.54M
----
---1.54M
----
----
----
-63.06%123K
-73.66%133K
8,425.00%333K
214.51%505K
-Other fair value changes
200.00%1.54M
----
---1.54M
----
----
----
-63.06%123K
-73.66%133K
8,425.00%333K
214.51%505K
Asset sale loss (gain):
100.59%6K
----
---1.02M
----
----
----
--8K
--8K
----
----
-Loss (gain) from sale of subsidiary company
----
----
---1.02M
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
500.00%6K
----
--1K
----
----
----
--8K
--8K
----
----
Depreciation and amortization:
6.00%5.46M
----
8.42%5.15M
----
-5.98%4.75M
----
18.59%5.05M
26.23%2.59M
26.71%4.26M
31.64%2.05M
-Amortization of intangible assets
5.02%293K
----
0.00%279K
----
-5.74%279K
----
44.39%296K
47.00%147K
-11.64%205K
-24.81%100K
Financial expense
-20.07%2.92M
----
39.11%3.65M
----
32.09%2.63M
----
0.00%1.99M
-33.11%893K
-46.66%1.99M
-27.60%1.34M
Special items
----
----
148.39%75K
----
52.74%-155K
----
-45.78%-328K
---337K
---225K
----
Operating profit before the change of operating capital
-101.41%-23.68M
-83.59%-16.64M
-167.93%-11.76M
-214.29%-9.06M
31.54%17.31M
115.66%7.93M
16.36%13.16M
-53.56%3.68M
-61.79%11.31M
-71.89%7.92M
Change of operating capital
Inventory (increase) decrease
1,678.73%18.11M
222.79%7.46M
34.04%-1.15M
-2.01%-6.08M
78.97%-1.74M
-200.61%-5.96M
-120.73%-8.27M
-106.80%-1.98M
331.25%39.9M
209.65%29.14M
Accounts receivable (increase)decrease
-67.94%2.5M
-339.18%-1.57M
2,382.16%7.81M
114.41%656K
94.28%-342K
-736.64%-4.55M
41.72%-5.97M
131.10%715K
-154.73%-10.25M
-42.80%-2.3M
Accounts payable increase (decrease)
151.29%2.51M
3,317.87%10.9M
24.44%-4.89M
128.87%319K
-177.98%-6.47M
-121.07%-1.11M
135.12%8.29M
119.43%5.24M
-311.53%-23.61M
-200.87%-26.99M
prepayments (increase)decrease
-116.98%-384K
-228.66%-1.93M
112.59%2.26M
9.51%1.5M
-60.10%1.06M
41.51%1.37M
-71.95%2.67M
-82.25%966K
274.99%9.51M
255.16%5.44M
Special items for working capital changes
----
92.95%8.87M
----
8.30%4.6M
----
--4.24M
----
----
----
----
Cash  from business operations
87.75%-946K
187.91%7.1M
-178.60%-7.72M
-519.43%-8.07M
-0.49%9.82M
-77.67%1.93M
-63.24%9.87M
-34.75%8.62M
-27.02%26.85M
-43.13%13.21M
Other taxs
-112.29%-450K
-103.94%-170K
228.57%3.66M
3,467.19%4.31M
-79.86%-2.85M
52.06%-128K
24.43%-1.58M
3.26%-267K
89.61%-2.1M
89.42%-276K
Interest received - operating
-21.54%306K
-23.86%134K
1,460.00%390K
2,414.29%176K
-71.59%25K
75.00%7K
-50.28%88K
-95.24%4K
176.56%177K
1,100.00%84K
Interest paid - operating
15.21%-2.05M
-41.54%-1.64M
-51.44%-2.42M
-107.90%-1.16M
23.87%-1.6M
72.72%-557K
28.53%-2.1M
24.93%-2.04M
-117.56%-2.94M
-385.71%-2.72M
Net cash from operations
48.40%-3.14M
214.26%5.42M
-212.72%-6.09M
-480.59%-4.75M
-13.94%5.4M
-80.25%1.25M
-71.46%6.28M
-38.68%6.32M
43.39%22M
-48.68%10.3M
Cash flow from investment activities
Decrease in deposits (increase)
---5.42M
----
----
----
----
----
----
----
----
----
Sale of fixed assets
----
----
----
----
----
----
-96.43%3K
-96.43%3K
--84K
--84K
Purchase of fixed assets
40.34%-5.53M
62.35%-1.61M
-195.79%-9.27M
-50.74%-4.28M
49.86%-3.13M
22.94%-2.84M
76.23%-6.25M
-43.61%-3.69M
-262.53%-26.29M
-59.31%-2.57M
Purchase of intangible assets
-126.25%-181K
-1,093.33%-179K
79.95%-80K
96.13%-15K
-32.12%-399K
-33.79%-388K
95.47%-302K
-187.13%-290K
-24,607.41%-6.67M
-274.07%-101K
Acquisition of subsidiaries
----
----
-132.17%-5.71M
-131.60%-5.7M
73.08%-2.46M
-0.45%-2.46M
9.02%-9.13M
75.62%-2.45M
-179.43%-10.04M
-568.00%-10.04M
Other items in the investment business
----
----
-6.90%27K
7.14%15K
107.14%29K
--14K
--14K
----
----
----
Net cash from investment operations
25.96%-11.13M
82.04%-1.79M
-152.08%-15.03M
-75.84%-9.98M
61.95%-5.96M
11.65%-5.68M
63.49%-15.67M
49.12%-6.42M
-337.32%-42.91M
-301.81%-12.63M
Net cash before financing
32.43%-14.27M
124.66%3.63M
-3,671.07%-21.12M
-232.54%-14.73M
94.04%-560K
-4,000.00%-4.43M
55.11%-9.39M
95.36%-108K
-478.47%-20.92M
-113.75%-2.33M
Cash flow from financing activities
New borrowing
-78.94%7.02M
-70.60%3.79M
240.07%33.34M
36.74%12.89M
-40.67%9.81M
151.37%9.42M
-2.93%16.53M
151.78%3.75M
122.35%17.03M
-24.61%1.49M
Refund
38.69%-16.5M
-1.74%-14.55M
-162.12%-26.92M
-216.41%-14.31M
-408.62%-10.27M
-171.04%-4.52M
77.80%-2.02M
74.76%-1.67M
---9.1M
---6.61M
Issuing shares
-82.76%6.1M
----
--35.36M
--35.36M
----
----
15.15%11.41M
----
--9.91M
--9.91M
Dividends paid - financing
----
----
----
----
----
----
---12.66M
---280K
----
----
Issuance expenses and redemption of securities expenses
96.11%-110K
----
-150.00%-2.83M
---2.83M
---1.13M
----
----
----
----
----
Net cash from financing operations
-110.08%-3.87M
-135.46%-10.93M
1,665.95%38.44M
597.74%30.83M
-119.83%-2.46M
231.68%4.42M
-24.42%12.38M
-68.94%1.33M
138.59%16.38M
252.92%4.29M
Effect of rate
-183.96%-539K
-107.11%-42K
253.22%642K
229.32%591K
30.17%-419K
-63.21%-457K
46.09%-600K
-149.91%-280K
-4,222.22%-1.11M
169.26%561K
Net Cash
-204.72%-18.14M
-145.33%-7.3M
674.66%17.33M
161,110.00%16.1M
-200.77%-3.02M
-100.82%-10K
165.99%2.99M
-37.58%1.22M
-136.58%-4.53M
-89.19%1.96M
Begining period cash
154.21%29.62M
154.21%29.62M
-22.76%11.65M
-22.76%11.65M
18.84%15.09M
18.84%15.09M
-30.79%12.69M
-30.79%12.69M
209.81%18.34M
209.81%18.34M
Cash at the end
-63.08%10.94M
-21.40%22.28M
154.21%29.62M
93.88%28.34M
-22.76%11.65M
7.19%14.62M
18.84%15.09M
-34.63%13.64M
-30.79%12.69M
-10.27%20.86M
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax -91.42%-42.74M-83.59%-16.64M-342.99%-22.33M-214.29%-9.06M49.30%9.19M1,907.59%7.93M91.95%6.15M-77.47%395K-42.05%3.21M-90.14%1.75M
Profit adjustment
Interest (income) - adjustment 21.54%-306K-----1,460.00%-390K----71.59%-25K----60.89%-88K96.97%-4K-251.56%-225K-1,785.71%-132K
Attributable subsidiary (profit) loss 130.19%610K------265K----------------------------
Impairment and provisions: 101.83%8.83M----374.00%4.38M----272.18%923K-----87.41%248K-----88.44%1.97M-67.65%2.41M
-Impairment of property, plant and equipment (reversal) 340.68%4.52M----43.96%1.03M------712K--------------------
-Impairmen of inventory (reversal) 28.84%4.24M------3.29M---------------------85.11%2.41M-66.70%2.41M
-Impairment of trade receivables (reversal) 23.73%73K-----72.04%59K----122.11%211K----121.79%95K-----149.71%-436K----
-Other impairments and provisions --------------------------153K------------
Revaluation surplus: 200.00%1.54M-------1.54M-------------63.06%123K-73.66%133K8,425.00%333K214.51%505K
-Other fair value changes 200.00%1.54M-------1.54M-------------63.06%123K-73.66%133K8,425.00%333K214.51%505K
Asset sale loss (gain): 100.59%6K-------1.02M--------------8K--8K--------
-Loss (gain) from sale of subsidiary company -----------1.02M----------------------------
-Loss (gain) on sale of property, machinery and equipment 500.00%6K------1K--------------8K--8K--------
Depreciation and amortization: 6.00%5.46M----8.42%5.15M-----5.98%4.75M----18.59%5.05M26.23%2.59M26.71%4.26M31.64%2.05M
-Amortization of intangible assets 5.02%293K----0.00%279K-----5.74%279K----44.39%296K47.00%147K-11.64%205K-24.81%100K
Financial expense -20.07%2.92M----39.11%3.65M----32.09%2.63M----0.00%1.99M-33.11%893K-46.66%1.99M-27.60%1.34M
Special items --------148.39%75K----52.74%-155K-----45.78%-328K---337K---225K----
Operating profit before the change of operating capital -101.41%-23.68M-83.59%-16.64M-167.93%-11.76M-214.29%-9.06M31.54%17.31M115.66%7.93M16.36%13.16M-53.56%3.68M-61.79%11.31M-71.89%7.92M
Change of operating capital
Inventory (increase) decrease 1,678.73%18.11M222.79%7.46M34.04%-1.15M-2.01%-6.08M78.97%-1.74M-200.61%-5.96M-120.73%-8.27M-106.80%-1.98M331.25%39.9M209.65%29.14M
Accounts receivable (increase)decrease -67.94%2.5M-339.18%-1.57M2,382.16%7.81M114.41%656K94.28%-342K-736.64%-4.55M41.72%-5.97M131.10%715K-154.73%-10.25M-42.80%-2.3M
Accounts payable increase (decrease) 151.29%2.51M3,317.87%10.9M24.44%-4.89M128.87%319K-177.98%-6.47M-121.07%-1.11M135.12%8.29M119.43%5.24M-311.53%-23.61M-200.87%-26.99M
prepayments (increase)decrease -116.98%-384K-228.66%-1.93M112.59%2.26M9.51%1.5M-60.10%1.06M41.51%1.37M-71.95%2.67M-82.25%966K274.99%9.51M255.16%5.44M
Special items for working capital changes ----92.95%8.87M----8.30%4.6M------4.24M----------------
Cash  from business operations 87.75%-946K187.91%7.1M-178.60%-7.72M-519.43%-8.07M-0.49%9.82M-77.67%1.93M-63.24%9.87M-34.75%8.62M-27.02%26.85M-43.13%13.21M
Other taxs -112.29%-450K-103.94%-170K228.57%3.66M3,467.19%4.31M-79.86%-2.85M52.06%-128K24.43%-1.58M3.26%-267K89.61%-2.1M89.42%-276K
Interest received - operating -21.54%306K-23.86%134K1,460.00%390K2,414.29%176K-71.59%25K75.00%7K-50.28%88K-95.24%4K176.56%177K1,100.00%84K
Interest paid - operating 15.21%-2.05M-41.54%-1.64M-51.44%-2.42M-107.90%-1.16M23.87%-1.6M72.72%-557K28.53%-2.1M24.93%-2.04M-117.56%-2.94M-385.71%-2.72M
Net cash from operations 48.40%-3.14M214.26%5.42M-212.72%-6.09M-480.59%-4.75M-13.94%5.4M-80.25%1.25M-71.46%6.28M-38.68%6.32M43.39%22M-48.68%10.3M
Cash flow from investment activities
Decrease in deposits (increase) ---5.42M------------------------------------
Sale of fixed assets -------------------------96.43%3K-96.43%3K--84K--84K
Purchase of fixed assets 40.34%-5.53M62.35%-1.61M-195.79%-9.27M-50.74%-4.28M49.86%-3.13M22.94%-2.84M76.23%-6.25M-43.61%-3.69M-262.53%-26.29M-59.31%-2.57M
Purchase of intangible assets -126.25%-181K-1,093.33%-179K79.95%-80K96.13%-15K-32.12%-399K-33.79%-388K95.47%-302K-187.13%-290K-24,607.41%-6.67M-274.07%-101K
Acquisition of subsidiaries ---------132.17%-5.71M-131.60%-5.7M73.08%-2.46M-0.45%-2.46M9.02%-9.13M75.62%-2.45M-179.43%-10.04M-568.00%-10.04M
Other items in the investment business ---------6.90%27K7.14%15K107.14%29K--14K--14K------------
Net cash from investment operations 25.96%-11.13M82.04%-1.79M-152.08%-15.03M-75.84%-9.98M61.95%-5.96M11.65%-5.68M63.49%-15.67M49.12%-6.42M-337.32%-42.91M-301.81%-12.63M
Net cash before financing 32.43%-14.27M124.66%3.63M-3,671.07%-21.12M-232.54%-14.73M94.04%-560K-4,000.00%-4.43M55.11%-9.39M95.36%-108K-478.47%-20.92M-113.75%-2.33M
Cash flow from financing activities
New borrowing -78.94%7.02M-70.60%3.79M240.07%33.34M36.74%12.89M-40.67%9.81M151.37%9.42M-2.93%16.53M151.78%3.75M122.35%17.03M-24.61%1.49M
Refund 38.69%-16.5M-1.74%-14.55M-162.12%-26.92M-216.41%-14.31M-408.62%-10.27M-171.04%-4.52M77.80%-2.02M74.76%-1.67M---9.1M---6.61M
Issuing shares -82.76%6.1M------35.36M--35.36M--------15.15%11.41M------9.91M--9.91M
Dividends paid - financing ---------------------------12.66M---280K--------
Issuance expenses and redemption of securities expenses 96.11%-110K-----150.00%-2.83M---2.83M---1.13M--------------------
Net cash from financing operations -110.08%-3.87M-135.46%-10.93M1,665.95%38.44M597.74%30.83M-119.83%-2.46M231.68%4.42M-24.42%12.38M-68.94%1.33M138.59%16.38M252.92%4.29M
Effect of rate -183.96%-539K-107.11%-42K253.22%642K229.32%591K30.17%-419K-63.21%-457K46.09%-600K-149.91%-280K-4,222.22%-1.11M169.26%561K
Net Cash -204.72%-18.14M-145.33%-7.3M674.66%17.33M161,110.00%16.1M-200.77%-3.02M-100.82%-10K165.99%2.99M-37.58%1.22M-136.58%-4.53M-89.19%1.96M
Begining period cash 154.21%29.62M154.21%29.62M-22.76%11.65M-22.76%11.65M18.84%15.09M18.84%15.09M-30.79%12.69M-30.79%12.69M209.81%18.34M209.81%18.34M
Cash at the end -63.08%10.94M-21.40%22.28M154.21%29.62M93.88%28.34M-22.76%11.65M7.19%14.62M18.84%15.09M-34.63%13.64M-30.79%12.69M-10.27%20.86M
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More