HK Stock MarketDetailed Quotes

02383 TOM GROUP

Watchlist
  • 0.495
  • +0.020+4.21%
Market Closed Apr 17 16:08 CST
1.96BMarket Cap-7.62P/E (TTM)

TOM GROUP Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
-19.44%-236.01M
----
-197.52%-197.6M
----
318.89%202.62M
----
91.93%-92.57M
----
-513.69%-1.15B
----
Profit adjustment
Interest (income) - adjustment
23.28%-4.04M
----
-91.46%-5.27M
----
19.78%-2.75M
----
40.30%-3.43M
----
4.31%-5.75M
----
Interest expense - adjustment
14.10%222.1M
----
124.76%194.66M
----
47.80%86.61M
----
-27.68%58.6M
----
-20.46%81.03M
----
Dividend (income)- adjustment
55.61%-598K
----
-16.42%-1.35M
----
-26.31%-1.16M
----
25.04%-916K
----
-8.91%-1.22M
----
Investment loss (gain)
-107.93%-1.5M
----
-61.38%18.91M
----
-22.24%48.96M
----
-19.34%62.97M
----
-26.97%78.07M
----
Impairment and provisions:
1,102.63%9.13M
----
99.67%-911K
----
-3,096.05%-274.02M
----
-99.12%9.15M
----
6,003.66%1.04B
----
-Impairmen of inventory (reversal)
-8.82%13.2M
----
6.57%14.48M
----
-27.61%13.59M
----
-23.26%18.77M
----
10.18%24.46M
----
-Impairment of trade receivables (reversal)
100.22%33K
----
81.32%-14.72M
----
-61,657.81%-78.79M
----
-99.87%128K
----
3,144.60%98.43M
----
-Impairment of goodwill
----
----
-58.55%7.5M
----
--18.1M
----
----
----
616.34%46.33M
----
-Other impairments and provisions
49.85%-4.1M
----
96.40%-8.18M
----
-2,227.09%-226.92M
----
-101.12%-9.75M
----
10,546.80%873.04M
----
Revaluation surplus:
-18.46%1.48M
----
1,146.58%1.82M
----
100.00%146K
----
--73K
----
----
----
-Fair value of investment properties (increase)
-18.46%1.48M
----
1,146.58%1.82M
----
100.00%146K
----
--73K
----
----
----
Asset sale loss (gain):
-133.66%-236K
----
---101K
----
----
----
-32.61%-3.43M
----
-151.63%-2.59M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
-40.64%-3.34M
----
-146.68%-2.37M
----
-Loss (gain) on sale of property, machinery and equipment
-133.66%-236K
----
---101K
----
----
----
55.56%-96K
----
-217.65%-216K
----
Depreciation and amortization:
-9.58%128.17M
----
-4.34%141.76M
----
-7.35%148.19M
----
-0.86%159.93M
----
2.32%161.32M
----
-Other depreciation and amortization
-9.58%128.17M
----
-4.34%141.76M
----
-7.35%148.19M
----
-0.86%159.93M
----
2.32%161.32M
----
Special items
----
----
99.98%-10K
----
-310,047.62%-65.13M
----
95.26%-21K
----
98.32%-443K
----
Operating profit before the change of operating capital
-21.99%118.51M
----
5.88%151.91M
----
-24.63%143.47M
----
-7.47%190.35M
----
22.48%205.72M
----
Change of operating capital
Inventory (increase) decrease
32.15%-10.3M
----
-84.71%-15.18M
----
58.32%-8.22M
----
0.09%-19.71M
----
5.76%-19.73M
----
Accounts receivable (increase)decrease
5.10%17.84M
----
60.28%16.97M
----
-2.98%10.59M
----
320.15%10.92M
----
-111.38%-4.96M
----
Accounts payable increase (decrease)
82.33%-5.08M
----
14.51%-28.75M
----
-218.12%-33.63M
----
19.92%28.47M
----
345.45%23.74M
----
Special items for working capital changes
-24.28%1.34M
----
-92.63%1.78M
----
388.61%24.08M
----
-433.78%-8.34M
----
86.09%-1.56M
----
Cash  from business operations
-3.48%122.32M
-16.48%46.84M
-7.01%126.73M
8.87%56.09M
-32.43%136.29M
-28.70%51.52M
-0.75%201.68M
25.09%72.26M
19.76%203.21M
-23.04%57.77M
Other taxs
-3.33%-19.54M
29.01%-11.87M
-44.32%-18.91M
-49.89%-16.72M
-10.78%-13.1M
-41.31%-11.15M
-145.68%-11.83M
-2,844.78%-7.89M
67.12%-4.81M
94.57%-268K
Interest paid - operating
-14.36%-192.24M
-37.70%-96.56M
-155.50%-168.11M
-377.14%-70.13M
-278.45%-65.79M
-90.75%-14.7M
70.08%-17.39M
80.89%-7.71M
22.22%-58.11M
-21.70%-40.32M
Net cash from operations
-48.40%-89.46M
-100.26%-61.59M
-205.04%-60.29M
-219.79%-30.75M
-66.72%57.39M
-54.69%25.67M
22.95%172.47M
229.89%56.66M
74.65%140.28M
-53.57%17.18M
Cash flow from investment activities
Dividend received - investment
-4.77%6.51M
-0.50%6.18M
24.77%6.84M
31.29%6.21M
-9.60%5.48M
37.35%4.73M
44.49%6.06M
66.55%3.45M
9.93%4.19M
52.81%2.07M
Decrease in deposits (increase)
200.00%43.68M
200.00%43.68M
---43.68M
---43.68M
----
----
----
----
----
----
Sale of fixed assets
86.13%255K
169.66%240K
260.53%137K
256.00%89K
-65.14%38K
-13.79%25K
-55.33%109K
480.00%29K
121.82%244K
-94.25%5K
Sale of subsidiaries
----
----
----
----
----
----
-451.23%-713K
-327.09%-461K
109.92%203K
109.92%203K
Recovery of cash from investments
----
----
--179.8M
--179.8M
----
----
-98.63%273K
--273K
--19.87M
----
Cash on investment
63.87%-6.25M
----
---17.29M
---17.29M
----
----
-57.81%-62.4M
-50.00%-23.4M
---39.54M
---15.6M
Other items in the investment business
-16.49%-135.84M
-52.56%-81.73M
3.88%-116.61M
-3.51%-53.57M
2.62%-121.32M
12.11%-51.76M
-4.34%-124.59M
-4.56%-58.89M
5.27%-119.4M
8.80%-56.32M
Net cash from investment operations
-1,097.66%-91.65M
-144.20%-31.63M
107.93%9.19M
252.26%71.56M
36.11%-115.81M
40.51%-47M
-34.84%-181.26M
-13.44%-79M
48.67%-134.43M
65.19%-69.64M
Net cash before financing
-254.42%-181.11M
-328.44%-93.21M
12.52%-51.1M
291.33%40.8M
-564.85%-58.41M
4.54%-21.33M
-250.11%-8.79M
57.42%-22.34M
103.22%5.85M
67.83%-52.47M
Cash flow from financing activities
New borrowing
-93.39%249M
-3.74%103M
2,255.00%3.77B
109.80%107M
-11.43%160M
-35.16%51M
-73.55%180.65M
-88.37%78.65M
-79.79%683.08M
200.21%676.19M
Refund
98.76%-45M
71.88%-45M
-18,507.27%-3.63B
-1,486.04%-160M
76.14%-19.53M
80.20%-10.09M
85.78%-81.84M
-59.13%-50.96M
81.70%-575.68M
27.65%-32.02M
Dividends paid - financing
31.27%-5.76M
----
-12.98%-8.38M
---2.32M
-9.96%-7.42M
----
39.49%-6.75M
----
-129.34%-11.15M
-15.64%-5.03M
Other items of the financing business
42.60%-19.37M
-12.84%-10.01M
-79.51%-33.74M
8.82%-8.87M
22.64%-18.8M
-18.64%-9.73M
-44.06%-24.3M
9.65%-8.2M
41.62%-16.87M
5.03%-9.08M
Net cash from financing operations
133.18%157.36M
148.53%37.33M
-24.19%67.48M
-521.14%-76.93M
119.91%89.02M
222.23%18.27M
-20.52%40.48M
-99.08%5.67M
-69.79%50.93M
308.79%615.31M
Effect of rate
-541.96%-22.48M
-398.64%-16.87M
91.75%-3.5M
86.26%-3.38M
-578.03%-42.43M
-899.61%-24.63M
-63.56%8.88M
170.41%3.08M
1,943.60%24.35M
185.00%1.14M
Net Cash
-244.96%-23.75M
-54.68%-55.88M
-46.47%16.38M
-1,080.97%-36.13M
-3.43%30.61M
81.65%-3.06M
-44.18%31.7M
-102.96%-16.67M
537.92%56.79M
4,573.38%562.84M
Begining period cash
2.67%494.55M
2.67%494.55M
-2.39%481.67M
-2.39%481.67M
8.96%493.49M
8.96%493.49M
21.82%452.92M
21.82%452.92M
-3.70%371.78M
-3.70%371.78M
Cash at the end
-9.35%448.33M
-4.60%421.8M
2.67%494.55M
-5.08%442.16M
-2.39%481.67M
6.03%465.8M
8.96%493.49M
-53.05%439.32M
21.82%452.92M
151.45%935.76M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax -19.44%-236.01M-----197.52%-197.6M----318.89%202.62M----91.93%-92.57M-----513.69%-1.15B----
Profit adjustment
Interest (income) - adjustment 23.28%-4.04M-----91.46%-5.27M----19.78%-2.75M----40.30%-3.43M----4.31%-5.75M----
Interest expense - adjustment 14.10%222.1M----124.76%194.66M----47.80%86.61M-----27.68%58.6M-----20.46%81.03M----
Dividend (income)- adjustment 55.61%-598K-----16.42%-1.35M-----26.31%-1.16M----25.04%-916K-----8.91%-1.22M----
Investment loss (gain) -107.93%-1.5M-----61.38%18.91M-----22.24%48.96M-----19.34%62.97M-----26.97%78.07M----
Impairment and provisions: 1,102.63%9.13M----99.67%-911K-----3,096.05%-274.02M-----99.12%9.15M----6,003.66%1.04B----
-Impairmen of inventory (reversal) -8.82%13.2M----6.57%14.48M-----27.61%13.59M-----23.26%18.77M----10.18%24.46M----
-Impairment of trade receivables (reversal) 100.22%33K----81.32%-14.72M-----61,657.81%-78.79M-----99.87%128K----3,144.60%98.43M----
-Impairment of goodwill ---------58.55%7.5M------18.1M------------616.34%46.33M----
-Other impairments and provisions 49.85%-4.1M----96.40%-8.18M-----2,227.09%-226.92M-----101.12%-9.75M----10,546.80%873.04M----
Revaluation surplus: -18.46%1.48M----1,146.58%1.82M----100.00%146K------73K------------
-Fair value of investment properties (increase) -18.46%1.48M----1,146.58%1.82M----100.00%146K------73K------------
Asset sale loss (gain): -133.66%-236K-------101K-------------32.61%-3.43M-----151.63%-2.59M----
-Loss (gain) from sale of subsidiary company -------------------------40.64%-3.34M-----146.68%-2.37M----
-Loss (gain) on sale of property, machinery and equipment -133.66%-236K-------101K------------55.56%-96K-----217.65%-216K----
Depreciation and amortization: -9.58%128.17M-----4.34%141.76M-----7.35%148.19M-----0.86%159.93M----2.32%161.32M----
-Other depreciation and amortization -9.58%128.17M-----4.34%141.76M-----7.35%148.19M-----0.86%159.93M----2.32%161.32M----
Special items --------99.98%-10K-----310,047.62%-65.13M----95.26%-21K----98.32%-443K----
Operating profit before the change of operating capital -21.99%118.51M----5.88%151.91M-----24.63%143.47M-----7.47%190.35M----22.48%205.72M----
Change of operating capital
Inventory (increase) decrease 32.15%-10.3M-----84.71%-15.18M----58.32%-8.22M----0.09%-19.71M----5.76%-19.73M----
Accounts receivable (increase)decrease 5.10%17.84M----60.28%16.97M-----2.98%10.59M----320.15%10.92M-----111.38%-4.96M----
Accounts payable increase (decrease) 82.33%-5.08M----14.51%-28.75M-----218.12%-33.63M----19.92%28.47M----345.45%23.74M----
Special items for working capital changes -24.28%1.34M-----92.63%1.78M----388.61%24.08M-----433.78%-8.34M----86.09%-1.56M----
Cash  from business operations -3.48%122.32M-16.48%46.84M-7.01%126.73M8.87%56.09M-32.43%136.29M-28.70%51.52M-0.75%201.68M25.09%72.26M19.76%203.21M-23.04%57.77M
Other taxs -3.33%-19.54M29.01%-11.87M-44.32%-18.91M-49.89%-16.72M-10.78%-13.1M-41.31%-11.15M-145.68%-11.83M-2,844.78%-7.89M67.12%-4.81M94.57%-268K
Interest paid - operating -14.36%-192.24M-37.70%-96.56M-155.50%-168.11M-377.14%-70.13M-278.45%-65.79M-90.75%-14.7M70.08%-17.39M80.89%-7.71M22.22%-58.11M-21.70%-40.32M
Net cash from operations -48.40%-89.46M-100.26%-61.59M-205.04%-60.29M-219.79%-30.75M-66.72%57.39M-54.69%25.67M22.95%172.47M229.89%56.66M74.65%140.28M-53.57%17.18M
Cash flow from investment activities
Dividend received - investment -4.77%6.51M-0.50%6.18M24.77%6.84M31.29%6.21M-9.60%5.48M37.35%4.73M44.49%6.06M66.55%3.45M9.93%4.19M52.81%2.07M
Decrease in deposits (increase) 200.00%43.68M200.00%43.68M---43.68M---43.68M------------------------
Sale of fixed assets 86.13%255K169.66%240K260.53%137K256.00%89K-65.14%38K-13.79%25K-55.33%109K480.00%29K121.82%244K-94.25%5K
Sale of subsidiaries -------------------------451.23%-713K-327.09%-461K109.92%203K109.92%203K
Recovery of cash from investments ----------179.8M--179.8M---------98.63%273K--273K--19.87M----
Cash on investment 63.87%-6.25M-------17.29M---17.29M---------57.81%-62.4M-50.00%-23.4M---39.54M---15.6M
Other items in the investment business -16.49%-135.84M-52.56%-81.73M3.88%-116.61M-3.51%-53.57M2.62%-121.32M12.11%-51.76M-4.34%-124.59M-4.56%-58.89M5.27%-119.4M8.80%-56.32M
Net cash from investment operations -1,097.66%-91.65M-144.20%-31.63M107.93%9.19M252.26%71.56M36.11%-115.81M40.51%-47M-34.84%-181.26M-13.44%-79M48.67%-134.43M65.19%-69.64M
Net cash before financing -254.42%-181.11M-328.44%-93.21M12.52%-51.1M291.33%40.8M-564.85%-58.41M4.54%-21.33M-250.11%-8.79M57.42%-22.34M103.22%5.85M67.83%-52.47M
Cash flow from financing activities
New borrowing -93.39%249M-3.74%103M2,255.00%3.77B109.80%107M-11.43%160M-35.16%51M-73.55%180.65M-88.37%78.65M-79.79%683.08M200.21%676.19M
Refund 98.76%-45M71.88%-45M-18,507.27%-3.63B-1,486.04%-160M76.14%-19.53M80.20%-10.09M85.78%-81.84M-59.13%-50.96M81.70%-575.68M27.65%-32.02M
Dividends paid - financing 31.27%-5.76M-----12.98%-8.38M---2.32M-9.96%-7.42M----39.49%-6.75M-----129.34%-11.15M-15.64%-5.03M
Other items of the financing business 42.60%-19.37M-12.84%-10.01M-79.51%-33.74M8.82%-8.87M22.64%-18.8M-18.64%-9.73M-44.06%-24.3M9.65%-8.2M41.62%-16.87M5.03%-9.08M
Net cash from financing operations 133.18%157.36M148.53%37.33M-24.19%67.48M-521.14%-76.93M119.91%89.02M222.23%18.27M-20.52%40.48M-99.08%5.67M-69.79%50.93M308.79%615.31M
Effect of rate -541.96%-22.48M-398.64%-16.87M91.75%-3.5M86.26%-3.38M-578.03%-42.43M-899.61%-24.63M-63.56%8.88M170.41%3.08M1,943.60%24.35M185.00%1.14M
Net Cash -244.96%-23.75M-54.68%-55.88M-46.47%16.38M-1,080.97%-36.13M-3.43%30.61M81.65%-3.06M-44.18%31.7M-102.96%-16.67M537.92%56.79M4,573.38%562.84M
Begining period cash 2.67%494.55M2.67%494.55M-2.39%481.67M-2.39%481.67M8.96%493.49M8.96%493.49M21.82%452.92M21.82%452.92M-3.70%371.78M-3.70%371.78M
Cash at the end -9.35%448.33M-4.60%421.8M2.67%494.55M-5.08%442.16M-2.39%481.67M6.03%465.8M8.96%493.49M-53.05%439.32M21.82%452.92M151.45%935.76M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Discussing

Gold price hits new high! Safe havens in a turbulent market?
🎙️Discussion 1. The spot gold price has soared to a new high, with numerous institutions raising their gold price forecasts, would you be m Show More