HK Stock MarketDetailed Quotes

02339 BWI INT'L

Watchlist
  • 0.330
  • +0.045+15.79%
Market Closed Apr 25 16:08 CST
284.30MMarket Cap-2.21P/E (TTM)

BWI INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Assets
Current assets
Inventory
5.70%190.63M
-3.71%192.65M
1.85%180.36M
19.58%200.08M
-9.62%177.08M
-25.15%167.32M
-4.54%195.94M
23.20%223.53M
9.71%205.27M
5.32%181.43M
Accounts receivable
-16.67%286.68M
67.77%706.62M
1.24%344.04M
22.57%421.19M
3.54%339.82M
1.30%343.65M
-13.43%328.22M
18.86%339.25M
12.23%379.16M
-31.61%285.41M
Related party payments receivable
20.72%332.12M
----
13.62%275.13M
----
--242.14M
----
----
----
----
----
Advance deposits and other receivables
-6.05%89.09M
-67.62%121.61M
18.53%94.83M
12.43%375.53M
-69.46%80M
31.10%334.01M
34.46%261.94M
46.22%254.77M
16.68%194.81M
1.21%174.24M
Withholding and tax receivable
36.57%23.27M
--2.94M
67.61%17.04M
----
--10.17M
----
----
----
----
----
Cash and equivalents
-1.41%134.05M
-0.15%109.48M
10.74%135.96M
-27.15%109.64M
-33.48%122.78M
-49.15%150.5M
-56.48%184.57M
-2.83%295.95M
15.61%424.11M
-48.75%304.58M
Total current assets
0.81%1.06B
2.43%1.13B
7.75%1.05B
11.15%1.11B
0.14%971.99M
-10.60%995.48M
-19.34%970.66M
17.75%1.11B
13.66%1.2B
-30.26%945.66M
Non-current assets
Property, plant and equipment
0.94%434.94M
-1.95%418.62M
6.69%430.87M
4.46%426.94M
-10.83%403.85M
-16.71%408.72M
-8.99%452.89M
10.49%490.73M
7.52%497.64M
-3.21%444.16M
Goodwill
-14.37%572K
-16.71%623K
-25.45%668K
-83.57%748K
-81.92%896K
-9.30%4.55M
-1.47%4.96M
12.76%5.02M
10.70%5.03M
0.50%4.45M
Deferred tax assets
79.20%4.69M
-66.68%23.62M
-96.09%2.62M
6.07%70.9M
-10.31%66.83M
-45.17%66.84M
-14.36%74.52M
69.12%121.89M
28.43%87.02M
115.83%72.08M
Other illiquid assets
56.15%292.97M
20.47%239.19M
-3.16%187.62M
2.31%198.55M
-11.09%193.75M
-15.85%194.06M
-2.53%217.92M
17.51%230.62M
18.41%223.59M
6.62%196.26M
Total non-current assets
7.94%976.78M
-5.65%946.25M
-6.18%904.97M
4.35%1B
-10.28%964.6M
-24.76%961.1M
2.98%1.08B
38.94%1.28B
17.93%1.04B
7.29%919.35M
Total assets
4.11%2.03B
-1.41%2.08B
0.81%1.95B
7.81%2.11B
-5.33%1.94B
-18.16%1.96B
-8.97%2.05B
28.19%2.39B
15.60%2.25B
-15.72%1.87B
Liabilities
Current liabilities
Accounts payable
7.35%389.31M
38.50%558.07M
12.36%362.67M
21.48%402.95M
-3.93%322.78M
-10.64%331.71M
-15.90%335.97M
118.40%371.2M
25.21%399.5M
-53.16%169.96M
Tax payable
-15.36%17.66M
352.23%32.22M
1.09%20.86M
-44.36%7.12M
1,038.80%20.64M
405.69%12.8M
-84.45%1.81M
8.34%2.53M
76.51%11.66M
-87.48%2.34M
Amounts payable to associated parties-current liabilities
120.38%294.95M
----
37.20%133.83M
----
--97.55M
----
----
----
----
----
Other payables and accrued expenses
----
----
----
31.46%235.7M
----
-22.53%179.29M
-39.78%154.06M
-5.23%231.44M
70.10%255.8M
51.41%244.21M
Bank loans and overdrafts
----
----
----
----
----
-14.27%60.15M
-37.13%65.22M
-35.51%70.16M
5.55%103.73M
-64.54%108.8M
Provision-current liabilities
-41.13%20.78M
1.77%29.73M
26.99%35.3M
37.91%29.21M
-3.76%27.8M
-35.18%21.18M
-37.65%28.89M
56.41%32.68M
106.54%46.33M
15.78%20.89M
Financial lease liabilities-current liabilities
3.68%39.69M
47.06%39.12M
13.89%38.28M
-27.84%26.6M
-7.58%33.61M
30.87%36.87M
-13.70%36.37M
-13.77%28.17M
26.30%42.14M
-12.32%32.67M
Special items of current liabilities
46.96%136.81M
--238.31M
-21.00%93.1M
----
--117.85M
----
----
----
----
----
Total current liabilities
31.31%903.69M
27.78%901.56M
10.36%688.23M
9.37%705.56M
-0.31%623.62M
-12.81%645.14M
-27.40%625.57M
27.37%739.89M
36.41%861.65M
-36.03%580.88M
Net current assets
-57.63%152.17M
-42.19%231.74M
3.09%359.13M
14.42%400.87M
0.95%348.37M
-6.23%350.34M
0.99%345.09M
2.42%373.61M
-19.99%341.7M
-18.58%364.78M
Total assets less current liabilities
-10.69%1.13B
-16.08%1.18B
-3.72%1.26B
7.04%1.4B
-7.55%1.31B
-20.56%1.31B
2.49%1.42B
28.56%1.65B
5.59%1.39B
-1.59%1.28B
Non-current liabilities
Other loans-non-current liabilities
----
----
----
----
----
-11.26%410K
----
5.96%462K
9.40%477K
--436K
Long-term accounts payable
----
----
3.86%431K
--427K
-6.11%415K
----
--442K
----
----
----
Long-term remuneration payable to staff and workers
0.71%99.9M
11.82%99.38M
27.45%99.19M
29.58%88.88M
-20.65%77.83M
-40.61%68.59M
-22.74%98.09M
-1.74%115.5M
11.79%126.96M
23.27%117.54M
Financial lease liabilities-non-current liabilities
-15.90%220.05M
-14.71%241.26M
-4.01%261.66M
8.27%282.87M
-8.84%272.59M
-36.88%261.27M
51.12%299.03M
143.19%413.91M
56.62%197.88M
26.88%170.2M
Deferred tax liability
-53.34%6.56M
-91.07%7.98M
-84.23%14.07M
2.86%89.3M
-7.36%89.21M
-39.70%86.81M
1.38%96.31M
77.53%143.96M
32.43%94.99M
98.17%81.09M
Special items of non-current liabilities
51.15%52.62M
106.80%49.6M
39.41%34.81M
-10.88%23.98M
-14.93%24.97M
-9.41%26.91M
-7.17%29.36M
29.10%29.71M
-14.02%31.62M
-34.45%23.01M
Total non-current liabilities
-7.57%379.13M
-17.97%398.22M
-11.80%410.16M
9.34%485.45M
-11.12%465.02M
-36.89%443.99M
15.77%523.22M
79.35%703.53M
29.54%451.94M
28.40%392.27M
Total liabilities
16.79%1.28B
9.13%1.3B
0.90%1.1B
9.36%1.19B
-5.24%1.09B
-24.55%1.09B
-12.55%1.15B
48.32%1.44B
33.97%1.31B
-19.81%973.15M
Total assets less total liabilities
-12.19%749.82M
-15.09%779.77M
0.71%853.93M
5.86%918.31M
-5.46%847.95M
-8.44%867.45M
-3.94%896.94M
6.23%947.4M
-3.08%933.7M
-10.76%891.86M
Total equity and non-current liabilities
-10.69%1.13B
-16.08%1.18B
-3.72%1.26B
7.04%1.4B
-7.55%1.31B
-20.56%1.31B
2.49%1.42B
28.56%1.65B
5.59%1.39B
-1.59%1.28B
Equity
Share capital
50.00%86.15M
0.00%57.43M
0.00%57.43M
0.00%57.43M
0.00%57.43M
0.00%57.43M
0.00%57.43M
0.00%57.43M
0.00%57.43M
0.00%57.43M
Reserve
-16.68%663.67M
-16.09%722.34M
0.76%796.5M
6.28%860.88M
-5.84%790.51M
-8.98%810.02M
-4.20%839.5M
6.66%889.96M
-3.28%876.27M
-11.41%834.43M
Shareholders' Equity
-12.19%749.82M
-15.09%779.77M
0.71%853.93M
5.86%918.31M
-5.46%847.95M
-8.44%867.45M
-3.94%896.94M
6.23%947.4M
-3.08%933.7M
-10.76%891.86M
Total equity
-12.19%749.82M
-15.09%779.77M
0.71%853.93M
5.86%918.31M
-5.46%847.95M
-8.44%867.45M
-3.94%896.94M
6.23%947.4M
-3.08%933.7M
-10.76%891.86M
Total equity and total liabilities
4.11%2.03B
-1.41%2.08B
0.81%1.95B
7.81%2.11B
-5.33%1.94B
-18.16%1.96B
-8.97%2.05B
28.19%2.39B
15.60%2.25B
-15.72%1.87B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Assets
Current assets
Inventory 5.70%190.63M-3.71%192.65M1.85%180.36M19.58%200.08M-9.62%177.08M-25.15%167.32M-4.54%195.94M23.20%223.53M9.71%205.27M5.32%181.43M
Accounts receivable -16.67%286.68M67.77%706.62M1.24%344.04M22.57%421.19M3.54%339.82M1.30%343.65M-13.43%328.22M18.86%339.25M12.23%379.16M-31.61%285.41M
Related party payments receivable 20.72%332.12M----13.62%275.13M------242.14M--------------------
Advance deposits and other receivables -6.05%89.09M-67.62%121.61M18.53%94.83M12.43%375.53M-69.46%80M31.10%334.01M34.46%261.94M46.22%254.77M16.68%194.81M1.21%174.24M
Withholding and tax receivable 36.57%23.27M--2.94M67.61%17.04M------10.17M--------------------
Cash and equivalents -1.41%134.05M-0.15%109.48M10.74%135.96M-27.15%109.64M-33.48%122.78M-49.15%150.5M-56.48%184.57M-2.83%295.95M15.61%424.11M-48.75%304.58M
Total current assets 0.81%1.06B2.43%1.13B7.75%1.05B11.15%1.11B0.14%971.99M-10.60%995.48M-19.34%970.66M17.75%1.11B13.66%1.2B-30.26%945.66M
Non-current assets
Property, plant and equipment 0.94%434.94M-1.95%418.62M6.69%430.87M4.46%426.94M-10.83%403.85M-16.71%408.72M-8.99%452.89M10.49%490.73M7.52%497.64M-3.21%444.16M
Goodwill -14.37%572K-16.71%623K-25.45%668K-83.57%748K-81.92%896K-9.30%4.55M-1.47%4.96M12.76%5.02M10.70%5.03M0.50%4.45M
Deferred tax assets 79.20%4.69M-66.68%23.62M-96.09%2.62M6.07%70.9M-10.31%66.83M-45.17%66.84M-14.36%74.52M69.12%121.89M28.43%87.02M115.83%72.08M
Other illiquid assets 56.15%292.97M20.47%239.19M-3.16%187.62M2.31%198.55M-11.09%193.75M-15.85%194.06M-2.53%217.92M17.51%230.62M18.41%223.59M6.62%196.26M
Total non-current assets 7.94%976.78M-5.65%946.25M-6.18%904.97M4.35%1B-10.28%964.6M-24.76%961.1M2.98%1.08B38.94%1.28B17.93%1.04B7.29%919.35M
Total assets 4.11%2.03B-1.41%2.08B0.81%1.95B7.81%2.11B-5.33%1.94B-18.16%1.96B-8.97%2.05B28.19%2.39B15.60%2.25B-15.72%1.87B
Liabilities
Current liabilities
Accounts payable 7.35%389.31M38.50%558.07M12.36%362.67M21.48%402.95M-3.93%322.78M-10.64%331.71M-15.90%335.97M118.40%371.2M25.21%399.5M-53.16%169.96M
Tax payable -15.36%17.66M352.23%32.22M1.09%20.86M-44.36%7.12M1,038.80%20.64M405.69%12.8M-84.45%1.81M8.34%2.53M76.51%11.66M-87.48%2.34M
Amounts payable to associated parties-current liabilities 120.38%294.95M----37.20%133.83M------97.55M--------------------
Other payables and accrued expenses ------------31.46%235.7M-----22.53%179.29M-39.78%154.06M-5.23%231.44M70.10%255.8M51.41%244.21M
Bank loans and overdrafts ---------------------14.27%60.15M-37.13%65.22M-35.51%70.16M5.55%103.73M-64.54%108.8M
Provision-current liabilities -41.13%20.78M1.77%29.73M26.99%35.3M37.91%29.21M-3.76%27.8M-35.18%21.18M-37.65%28.89M56.41%32.68M106.54%46.33M15.78%20.89M
Financial lease liabilities-current liabilities 3.68%39.69M47.06%39.12M13.89%38.28M-27.84%26.6M-7.58%33.61M30.87%36.87M-13.70%36.37M-13.77%28.17M26.30%42.14M-12.32%32.67M
Special items of current liabilities 46.96%136.81M--238.31M-21.00%93.1M------117.85M--------------------
Total current liabilities 31.31%903.69M27.78%901.56M10.36%688.23M9.37%705.56M-0.31%623.62M-12.81%645.14M-27.40%625.57M27.37%739.89M36.41%861.65M-36.03%580.88M
Net current assets -57.63%152.17M-42.19%231.74M3.09%359.13M14.42%400.87M0.95%348.37M-6.23%350.34M0.99%345.09M2.42%373.61M-19.99%341.7M-18.58%364.78M
Total assets less current liabilities -10.69%1.13B-16.08%1.18B-3.72%1.26B7.04%1.4B-7.55%1.31B-20.56%1.31B2.49%1.42B28.56%1.65B5.59%1.39B-1.59%1.28B
Non-current liabilities
Other loans-non-current liabilities ---------------------11.26%410K----5.96%462K9.40%477K--436K
Long-term accounts payable --------3.86%431K--427K-6.11%415K------442K------------
Long-term remuneration payable to staff and workers 0.71%99.9M11.82%99.38M27.45%99.19M29.58%88.88M-20.65%77.83M-40.61%68.59M-22.74%98.09M-1.74%115.5M11.79%126.96M23.27%117.54M
Financial lease liabilities-non-current liabilities -15.90%220.05M-14.71%241.26M-4.01%261.66M8.27%282.87M-8.84%272.59M-36.88%261.27M51.12%299.03M143.19%413.91M56.62%197.88M26.88%170.2M
Deferred tax liability -53.34%6.56M-91.07%7.98M-84.23%14.07M2.86%89.3M-7.36%89.21M-39.70%86.81M1.38%96.31M77.53%143.96M32.43%94.99M98.17%81.09M
Special items of non-current liabilities 51.15%52.62M106.80%49.6M39.41%34.81M-10.88%23.98M-14.93%24.97M-9.41%26.91M-7.17%29.36M29.10%29.71M-14.02%31.62M-34.45%23.01M
Total non-current liabilities -7.57%379.13M-17.97%398.22M-11.80%410.16M9.34%485.45M-11.12%465.02M-36.89%443.99M15.77%523.22M79.35%703.53M29.54%451.94M28.40%392.27M
Total liabilities 16.79%1.28B9.13%1.3B0.90%1.1B9.36%1.19B-5.24%1.09B-24.55%1.09B-12.55%1.15B48.32%1.44B33.97%1.31B-19.81%973.15M
Total assets less total liabilities -12.19%749.82M-15.09%779.77M0.71%853.93M5.86%918.31M-5.46%847.95M-8.44%867.45M-3.94%896.94M6.23%947.4M-3.08%933.7M-10.76%891.86M
Total equity and non-current liabilities -10.69%1.13B-16.08%1.18B-3.72%1.26B7.04%1.4B-7.55%1.31B-20.56%1.31B2.49%1.42B28.56%1.65B5.59%1.39B-1.59%1.28B
Equity
Share capital 50.00%86.15M0.00%57.43M0.00%57.43M0.00%57.43M0.00%57.43M0.00%57.43M0.00%57.43M0.00%57.43M0.00%57.43M0.00%57.43M
Reserve -16.68%663.67M-16.09%722.34M0.76%796.5M6.28%860.88M-5.84%790.51M-8.98%810.02M-4.20%839.5M6.66%889.96M-3.28%876.27M-11.41%834.43M
Shareholders' Equity -12.19%749.82M-15.09%779.77M0.71%853.93M5.86%918.31M-5.46%847.95M-8.44%867.45M-3.94%896.94M6.23%947.4M-3.08%933.7M-10.76%891.86M
Total equity -12.19%749.82M-15.09%779.77M0.71%853.93M5.86%918.31M-5.46%847.95M-8.44%867.45M-3.94%896.94M6.23%947.4M-3.08%933.7M-10.76%891.86M
Total equity and total liabilities 4.11%2.03B-1.41%2.08B0.81%1.95B7.81%2.11B-5.33%1.94B-18.16%1.96B-8.97%2.05B28.19%2.39B15.60%2.25B-15.72%1.87B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More