HK Stock MarketDetailed Quotes

02309 ZO FUTURE GROUP

Watchlist
  • 2.520
  • +0.070+2.86%
Market Closed Apr 25 16:08 CST
2.05BMarket Cap-7.80P/E (TTM)

ZO FUTURE GROUP Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
(Q6)Dec 31, 2020
(FY)Jun 30, 2020
Cash flow from operating activities
Earning before tax
----
-276.99%-319.86M
----
21.27%-84.85M
----
4.14%-107.77M
----
58.62%-112.42M
----
25.17%-271.68M
Profit adjustment
Interest (income) - adjustment
----
-191.79%-8.35M
----
68.09%-2.86M
----
49.91%-8.97M
----
-129.35%-17.9M
----
-912.06%-7.8M
Attributable subsidiary (profit) loss
----
--5.53M
----
----
----
----
----
----
----
----
Impairment and provisions:
----
463.85%67.09M
----
486.98%11.9M
----
-86.33%2.03M
----
110.00%14.83M
----
-51.97%7.06M
-Impairment of property, plant and equipment (reversal)
----
--60.12M
----
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
50.42%1.81M
----
-9.06%1.2M
----
3,129.27%1.32M
----
-98.58%41K
----
6,223.40%2.88M
-Impairment of goodwill
----
----
----
----
----
----
----
153.16%5.6M
----
--2.21M
-Other impairments and provisions
----
-51.82%5.15M
----
1,421.19%10.69M
----
-92.35%703K
----
366.24%9.19M
----
-86.64%1.97M
Revaluation surplus:
----
-212.65%-7.82M
----
58.93%6.94M
----
-87.40%4.37M
----
105.77%34.66M
----
172.72%16.84M
-Fair value of investment properties (increase)
----
----
----
58.93%6.94M
----
-91.03%4.37M
----
117.42%48.67M
----
196.66%22.39M
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
----
-152.83%-14.02M
----
---5.54M
-Other fair value changes
----
---7.82M
----
----
----
----
----
----
----
----
Asset sale loss (gain):
----
-277.41%-152.62M
----
-21.82%-40.44M
----
90.54%-33.2M
----
-203.85%-351.08M
----
-174.23%-115.54M
-Loss (gain) from sale of subsidiary company
----
95.66%-883K
----
---20.36M
----
----
----
---74.22M
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
---2K
----
----
-Loss (gain) from selling other assets
----
-655.66%-151.74M
----
39.51%-20.08M
----
88.01%-33.2M
----
-139.61%-276.85M
----
-174.23%-115.54M
Depreciation and amortization:
----
81.09%85.95M
----
-41.85%47.47M
----
-16.75%81.62M
----
-6.54%98.05M
----
12.41%104.92M
-Amortization of intangible assets
----
31.91%43.32M
----
-49.72%32.84M
----
-15.01%65.32M
----
-8.87%76.85M
----
10.12%84.33M
Financial expense
----
67.14%36.81M
----
-13.17%22.02M
----
-17.32%25.36M
----
-7.57%30.68M
----
18.49%33.19M
Special items
----
----
----
75.68%-9K
----
-100.13%-37K
----
955.31%29.14M
----
-37.26%2.76M
Operating profit before the change of operating capital
----
-636.32%-293.26M
----
-8.86%-39.83M
----
86.65%-36.59M
----
-19.02%-274.05M
----
20.22%-230.26M
Change of operating capital
Inventory (increase) decrease
----
-31,294.34%-16.53M
----
-82.45%53K
----
-46.92%302K
----
-77.59%569K
----
-11.38%2.54M
Accounts receivable (increase)decrease
----
101.79%3.25M
----
7.99%-181.5M
----
-2,495.57%-197.26M
----
-585.92%-7.6M
----
-109.61%-1.11M
Accounts payable increase (decrease)
----
18.75%-12.36M
----
-2,488.07%-15.21M
----
-91.22%637K
----
-81.28%7.26M
----
19.79%38.78M
prepayments (increase)decrease
----
-30,537.11%-29.72M
----
-100.34%-97K
----
135.53%28.36M
----
-100.81%-79.83M
----
-908.01%-39.76M
Cash  from business operations
----
-47.36%-348.63M
----
-15.66%-236.58M
----
42.16%-204.55M
----
-53.89%-353.66M
----
6.51%-229.81M
Special items of business
-23.52%-140.49M
2,803.76%16.52M
-319.34%-113.74M
96.65%-611K
164.82%51.86M
-168.53%-18.24M
53.95%-80M
217.10%26.62M
-50.80%-173.72M
-596.59%-22.73M
Net cash from operations
-23.52%-140.49M
-40.01%-332.11M
-319.34%-113.74M
-6.47%-237.2M
164.82%51.86M
31.88%-222.79M
53.95%-80M
-29.50%-327.04M
-50.80%-173.72M
-4.69%-252.54M
Cash flow from investment activities
Interest received - investment
----
-78.48%366K
----
41.16%1.7M
----
-74.70%1.21M
----
-38.97%4.76M
----
912.06%7.8M
Decrease in deposits (increase)
----
----
----
--7.54M
----
----
----
----
----
----
Sale of fixed assets
----
----
----
----
----
----
----
--760K
----
----
Purchase of fixed assets
----
-572.16%-183.86M
----
-113.63%-27.35M
----
-248.79%-12.8M
----
-101.59%-3.67M
----
61.98%-1.82M
Selling intangible assets
----
16.23%76.77M
----
-49.16%66.05M
----
-34.73%129.92M
----
116.27%199.05M
----
29.96%92.04M
Purchase of intangible assets
----
-163.68%-42.4M
----
30.54%-16.08M
----
60.02%-23.15M
----
35.04%-57.9M
----
31.45%-89.14M
Sale of subsidiaries
----
34,555.92%52.37M
----
---152K
----
----
----
--176.48M
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
410.18%1.15M
----
--226K
Cash on investment
----
---41.42M
----
----
----
----
----
----
----
---48.33M
Other items in the investment business
-661.15%-228.12M
----
-155.51%-29.97M
----
-39.51%53.99M
----
-57.87%89.25M
----
308.86%211.84M
----
Net cash from investment operations
-661.15%-228.12M
-535.72%-138.17M
-155.51%-29.97M
-66.68%31.71M
-39.51%53.99M
-70.32%95.17M
-57.87%89.25M
917.60%320.64M
308.86%211.84M
36.99%-39.22M
Net cash before financing
-156.49%-368.61M
-128.86%-470.28M
-235.78%-143.71M
-61.01%-205.49M
1,044.63%105.84M
-1,892.51%-127.62M
-75.74%9.25M
97.80%-6.41M
117.60%38.12M
3.86%-291.76M
Cash flow from financing activities
New borrowing
----
121.60%687.74M
----
13.64%310.35M
----
-44.60%273.11M
----
58.53%492.96M
----
9.30%310.96M
Refund
----
-80.44%-189.12M
----
25.98%-104.81M
----
72.51%-141.59M
----
-1,454.45%-515.07M
----
85.96%-33.14M
Issuing shares
----
--93.26M
----
----
----
----
----
--68.48M
----
----
Interest paid - financing
----
-42.02%-9.31M
----
65.99%-6.55M
----
41.50%-19.27M
----
-43.22%-32.94M
----
-4.00%-23M
Absorb investment income
----
--22.54M
----
----
----
----
----
----
----
----
Other items of the financing business
87.68%390.29M
----
296.13%207.96M
----
-359.54%-106.03M
----
45.97%-23.07M
----
-123.01%-42.7M
----
Net cash from financing operations
87.68%390.29M
210.41%597.81M
296.13%207.96M
83.57%192.59M
-359.54%-106.03M
1,427.77%104.91M
45.97%-23.07M
-97.26%6.87M
-123.01%-42.7M
-21.70%250.62M
Effect of rate
-124.48%-234K
774.33%3.02M
12,050.00%956K
-103.06%-448K
-14.29%-8K
223.79%14.65M
-100.06%-7K
232.48%4.52M
1,003.76%11.04M
-56.53%-3.41M
Net Cash
-66.25%21.68M
1,089.03%127.54M
34,827.03%64.25M
43.21%-12.9M
98.66%-185K
-5,015.15%-22.71M
-202.01%-13.83M
101.12%462K
85.27%-4.58M
-347.68%-41.14M
Begining period cash
885.19%145.31M
-47.50%14.75M
-47.50%14.75M
-22.30%28.09M
-22.30%28.09M
15.99%36.16M
15.99%36.16M
-58.84%31.17M
-62.74%31.17M
9.40%75.73M
Cash at the end
108.57%166.75M
885.19%145.31M
186.57%79.95M
-47.50%14.75M
24.98%27.9M
-22.30%28.09M
-40.69%22.32M
15.99%36.16M
-26.70%37.64M
-62.74%31.17M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021(Q6)Dec 31, 2020(FY)Jun 30, 2020
Cash flow from operating activities
Earning before tax -----276.99%-319.86M----21.27%-84.85M----4.14%-107.77M----58.62%-112.42M----25.17%-271.68M
Profit adjustment
Interest (income) - adjustment -----191.79%-8.35M----68.09%-2.86M----49.91%-8.97M-----129.35%-17.9M-----912.06%-7.8M
Attributable subsidiary (profit) loss ------5.53M--------------------------------
Impairment and provisions: ----463.85%67.09M----486.98%11.9M-----86.33%2.03M----110.00%14.83M-----51.97%7.06M
-Impairment of property, plant and equipment (reversal) ------60.12M--------------------------------
-Impairment of trade receivables (reversal) ----50.42%1.81M-----9.06%1.2M----3,129.27%1.32M-----98.58%41K----6,223.40%2.88M
-Impairment of goodwill ----------------------------153.16%5.6M------2.21M
-Other impairments and provisions -----51.82%5.15M----1,421.19%10.69M-----92.35%703K----366.24%9.19M-----86.64%1.97M
Revaluation surplus: -----212.65%-7.82M----58.93%6.94M-----87.40%4.37M----105.77%34.66M----172.72%16.84M
-Fair value of investment properties (increase) ------------58.93%6.94M-----91.03%4.37M----117.42%48.67M----196.66%22.39M
-Derivative financial instruments fair value (increase) -----------------------------152.83%-14.02M-------5.54M
-Other fair value changes -------7.82M--------------------------------
Asset sale loss (gain): -----277.41%-152.62M-----21.82%-40.44M----90.54%-33.2M-----203.85%-351.08M-----174.23%-115.54M
-Loss (gain) from sale of subsidiary company ----95.66%-883K-------20.36M---------------74.22M--------
-Loss (gain) on sale of property, machinery and equipment -------------------------------2K--------
-Loss (gain) from selling other assets -----655.66%-151.74M----39.51%-20.08M----88.01%-33.2M-----139.61%-276.85M-----174.23%-115.54M
Depreciation and amortization: ----81.09%85.95M-----41.85%47.47M-----16.75%81.62M-----6.54%98.05M----12.41%104.92M
-Amortization of intangible assets ----31.91%43.32M-----49.72%32.84M-----15.01%65.32M-----8.87%76.85M----10.12%84.33M
Financial expense ----67.14%36.81M-----13.17%22.02M-----17.32%25.36M-----7.57%30.68M----18.49%33.19M
Special items ------------75.68%-9K-----100.13%-37K----955.31%29.14M-----37.26%2.76M
Operating profit before the change of operating capital -----636.32%-293.26M-----8.86%-39.83M----86.65%-36.59M-----19.02%-274.05M----20.22%-230.26M
Change of operating capital
Inventory (increase) decrease -----31,294.34%-16.53M-----82.45%53K-----46.92%302K-----77.59%569K-----11.38%2.54M
Accounts receivable (increase)decrease ----101.79%3.25M----7.99%-181.5M-----2,495.57%-197.26M-----585.92%-7.6M-----109.61%-1.11M
Accounts payable increase (decrease) ----18.75%-12.36M-----2,488.07%-15.21M-----91.22%637K-----81.28%7.26M----19.79%38.78M
prepayments (increase)decrease -----30,537.11%-29.72M-----100.34%-97K----135.53%28.36M-----100.81%-79.83M-----908.01%-39.76M
Cash  from business operations -----47.36%-348.63M-----15.66%-236.58M----42.16%-204.55M-----53.89%-353.66M----6.51%-229.81M
Special items of business -23.52%-140.49M2,803.76%16.52M-319.34%-113.74M96.65%-611K164.82%51.86M-168.53%-18.24M53.95%-80M217.10%26.62M-50.80%-173.72M-596.59%-22.73M
Net cash from operations -23.52%-140.49M-40.01%-332.11M-319.34%-113.74M-6.47%-237.2M164.82%51.86M31.88%-222.79M53.95%-80M-29.50%-327.04M-50.80%-173.72M-4.69%-252.54M
Cash flow from investment activities
Interest received - investment -----78.48%366K----41.16%1.7M-----74.70%1.21M-----38.97%4.76M----912.06%7.8M
Decrease in deposits (increase) --------------7.54M------------------------
Sale of fixed assets ------------------------------760K--------
Purchase of fixed assets -----572.16%-183.86M-----113.63%-27.35M-----248.79%-12.8M-----101.59%-3.67M----61.98%-1.82M
Selling intangible assets ----16.23%76.77M-----49.16%66.05M-----34.73%129.92M----116.27%199.05M----29.96%92.04M
Purchase of intangible assets -----163.68%-42.4M----30.54%-16.08M----60.02%-23.15M----35.04%-57.9M----31.45%-89.14M
Sale of subsidiaries ----34,555.92%52.37M-------152K--------------176.48M--------
Acquisition of subsidiaries ----------------------------410.18%1.15M------226K
Cash on investment -------41.42M-------------------------------48.33M
Other items in the investment business -661.15%-228.12M-----155.51%-29.97M-----39.51%53.99M-----57.87%89.25M----308.86%211.84M----
Net cash from investment operations -661.15%-228.12M-535.72%-138.17M-155.51%-29.97M-66.68%31.71M-39.51%53.99M-70.32%95.17M-57.87%89.25M917.60%320.64M308.86%211.84M36.99%-39.22M
Net cash before financing -156.49%-368.61M-128.86%-470.28M-235.78%-143.71M-61.01%-205.49M1,044.63%105.84M-1,892.51%-127.62M-75.74%9.25M97.80%-6.41M117.60%38.12M3.86%-291.76M
Cash flow from financing activities
New borrowing ----121.60%687.74M----13.64%310.35M-----44.60%273.11M----58.53%492.96M----9.30%310.96M
Refund -----80.44%-189.12M----25.98%-104.81M----72.51%-141.59M-----1,454.45%-515.07M----85.96%-33.14M
Issuing shares ------93.26M----------------------68.48M--------
Interest paid - financing -----42.02%-9.31M----65.99%-6.55M----41.50%-19.27M-----43.22%-32.94M-----4.00%-23M
Absorb investment income ------22.54M--------------------------------
Other items of the financing business 87.68%390.29M----296.13%207.96M-----359.54%-106.03M----45.97%-23.07M-----123.01%-42.7M----
Net cash from financing operations 87.68%390.29M210.41%597.81M296.13%207.96M83.57%192.59M-359.54%-106.03M1,427.77%104.91M45.97%-23.07M-97.26%6.87M-123.01%-42.7M-21.70%250.62M
Effect of rate -124.48%-234K774.33%3.02M12,050.00%956K-103.06%-448K-14.29%-8K223.79%14.65M-100.06%-7K232.48%4.52M1,003.76%11.04M-56.53%-3.41M
Net Cash -66.25%21.68M1,089.03%127.54M34,827.03%64.25M43.21%-12.9M98.66%-185K-5,015.15%-22.71M-202.01%-13.83M101.12%462K85.27%-4.58M-347.68%-41.14M
Begining period cash 885.19%145.31M-47.50%14.75M-47.50%14.75M-22.30%28.09M-22.30%28.09M15.99%36.16M15.99%36.16M-58.84%31.17M-62.74%31.17M9.40%75.73M
Cash at the end 108.57%166.75M885.19%145.31M186.57%79.95M-47.50%14.75M24.98%27.9M-22.30%28.09M-40.69%22.32M15.99%36.16M-26.70%37.64M-62.74%31.17M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor --Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More