HK Stock MarketDetailed Quotes

02285 CHERVON

Watchlist
  • 12.120
  • -2.980-19.74%
Not Open Apr 7 16:09 CST
6.19BMarket Cap7.10P/E (TTM)

CHERVON Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(Q3)Mar 31, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
----
----
----
-8.35%161.39M
----
195.91%176.1M
----
1,299.11%71.08M
40.53%59.51M
Profit adjustment
Investment loss (gain)
----
----
----
----
330.00%23.3M
----
-23.39%-10.13M
----
-160.56%-1.06M
-1,113.46%-8.21M
Attributable subsidiary (profit) loss
----
----
----
----
224.55%5.49M
----
34.44%-4.41M
----
-1,203.82%-1.71M
35.59%-6.72M
Impairment and provisions:
----
----
----
----
168.63%13.65M
----
343.37%5.08M
----
-218.35%-516K
-75.90%1.15M
-Impairmen of inventory (reversal)
----
----
----
----
155.01%12.25M
----
590.09%4.8M
----
250.00%546K
-76.25%696K
-Impairment of trade receivables (reversal)
----
----
----
----
403.96%1.4M
----
-38.22%278K
----
-479.29%-1.06M
-75.34%450K
Revaluation surplus:
----
----
----
----
-38.99%-1.65M
----
-621.21%-1.19M
----
-84.89%-257K
-502.44%-165K
-Other fair value changes
----
----
----
----
-38.99%-1.65M
----
-621.21%-1.19M
----
-84.89%-257K
-502.44%-165K
Asset sale loss (gain):
----
----
----
----
100.84%176K
----
-12,200.00%-21.05M
----
-528,925.00%-21.16M
123.08%174K
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
-16,353.44%-21.29M
----
---21.29M
3,175.00%131K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
-26.05%176K
----
453.49%238K
----
3,375.00%131K
-41.89%43K
Depreciation and amortization:
----
----
----
----
20.32%35.95M
----
37.91%29.87M
----
22.57%6.47M
3.11%21.66M
-Amortization of intangible assets
----
----
----
----
97.30%584K
----
0.00%296K
----
1.37%74K
0.00%296K
-Other depreciation and amortization
----
----
----
----
-193.94%-93K
----
8.79%99K
----
0.00%24K
0.00%91K
Financial expense
----
----
----
----
33.99%22.27M
----
-4.26%16.62M
----
-16.64%3.9M
-12.13%17.36M
Exchange Loss (gain)
----
----
----
----
-135.35%-4.19M
----
2.97%11.84M
----
5.11%1.46M
2,567.17%11.5M
Special items
----
----
----
----
179.46%15.28M
----
-191.24%-19.23M
----
----
1,689.52%21.08M
Adjustment items
----
----
----
----
-193.94%-93K
----
8.79%99K
----
0.00%24K
0.00%91K
Operating profit before the change of operating capital
----
----
----
----
47.91%271.56M
----
56.36%183.6M
----
217.33%58.23M
53.18%117.42M
Change of operating capital
Inventory (increase) decrease
----
----
----
----
94.26%-17.53M
----
-3,768.32%-305.13M
----
-258.04%-41.91M
109.80%8.32M
Accounts receivable (increase)decrease
----
----
----
----
243.95%63.75M
----
62.77%-44.29M
----
26.39%-21.13M
-1,197.92%-118.95M
Accounts payable increase (decrease)
----
----
----
----
-175.97%-259.01M
----
174.55%340.93M
----
185.57%5M
114.11%124.18M
prepayments (increase)decrease
----
----
----
----
-1,068.36%-35.09M
----
65.15%-3M
----
242.11%12.18M
-291.04%-8.62M
Special items for working capital changes
----
----
----
----
512.02%22.65M
----
-124.43%-5.5M
----
-129.88%-2.61M
398.56%22.51M
Cash  from business operations
210.11%177.67M
262.15%125.28M
-448.21%-161.36M
6.97%-77.26M
-72.19%46.34M
-186.06%-83.05M
15.02%166.61M
29.56%96.51M
-6.99%9.76M
191.80%144.85M
Other taxs
19.09%-9.99M
34.10%-6.14M
46.96%-12.34M
-57.25%-9.32M
-176.95%-23.28M
19.98%-5.93M
24.40%-8.4M
10.01%-7.41M
77.92%-1.34M
-10.50%-11.12M
Net cash from operations
196.54%167.68M
237.60%119.14M
-853.13%-173.7M
2.70%-86.58M
-85.42%23.06M
-199.86%-88.98M
18.30%158.2M
34.48%89.1M
89.52%8.42M
237.90%133.73M
Cash flow from investment activities
Interest received - investment
-10.70%7.01M
----
98.13%7.84M
----
276.69%3.96M
----
64.73%1.05M
----
70.34%201K
5.45%638K
Dividend received - investment
----
----
----
----
----
----
-87.04%540K
----
----
309.33%4.17M
Sale of fixed assets
-21.52%2.9M
63.58%2.93M
457.40%3.69M
516.15%1.79M
604.26%662K
238.37%291K
-82.66%94K
-68.27%86K
-98.53%2K
58.94%542K
Purchase of fixed assets
16.54%-73.73M
52.36%-22.1M
-22.38%-88.34M
36.51%-46.39M
11.05%-72.19M
-102.35%-73.05M
-157.16%-81.15M
-128.82%-36.1M
-54.48%-12.19M
-23.31%-31.56M
Sale of subsidiaries
----
----
----
----
----
----
--34.03M
----
--34.03M
----
Acquisition of subsidiaries
---6.91M
---6.91M
----
----
---50.34M
----
----
----
----
----
Recovery of cash from investments
-55.96%116.25M
----
3.50%263.94M
--19.32M
1.78%255.02M
----
73.89%250.57M
----
72.18%61.95M
0.27%144.09M
Cash on investment
52.46%-115.93M
----
3.82%-243.86M
----
3.96%-253.56M
----
-97.70%-264.02M
----
-71.39%-57.22M
5.90%-133.54M
Other items in the investment business
----
-33.37%3.77M
---1.23M
956.21%5.65M
----
-101.80%-660K
----
--36.7M
----
----
Net cash from investment operations
-21.49%-70.42M
-13.68%-22.31M
50.22%-57.96M
73.27%-19.62M
-97.73%-116.44M
-10,787.34%-73.42M
-276.05%-58.89M
106.82%687K
631.65%26.78M
38.49%-15.66M
Net cash before financing
141.99%97.27M
191.17%96.83M
-148.09%-231.66M
34.60%-106.21M
-194.02%-93.38M
-280.87%-162.4M
-15.89%99.31M
59.82%89.79M
6,046.45%35.2M
736.24%118.07M
Cash flow from financing activities
New borrowing
25.22%433.68M
----
-29.88%346.35M
----
-23.20%493.95M
----
6.41%643.13M
----
-12.04%132.91M
2.91%604.4M
Refund
-31.23%-457.77M
----
41.26%-348.83M
----
-7.52%-593.91M
----
13.48%-552.36M
----
44.01%-89.37M
-14.54%-638.45M
Issuing shares
----
----
66.12%100.17M
70.95%99.21M
-85.29%60.3M
--58.03M
--409.85M
----
--7.86M
----
Interest paid - financing
-17.86%-11.09M
----
30.44%-9.41M
----
34.30%-13.52M
----
-27.39%-20.58M
----
9.05%-3.67M
21.53%-16.16M
Dividends paid - financing
50.69%-18.09M
----
-4.68%-36.69M
----
-133.67%-35.05M
----
---15M
---15M
---15M
----
Issuance expenses and redemption of securities expenses
----
----
57.50%-963K
----
85.39%-2.27M
----
---15.51M
----
----
----
Pledged bank deposit (increase) decrease
-105.43%-913K
----
449.44%16.83M
----
70.11%-4.82M
----
-805.39%-16.11M
----
-8,457.95%-7.36M
355.89%2.28M
Other items of the financing business
---2.56M
92.91%-4.44M
----
-3.02%-62.59M
----
-1,386.78%-60.75M
---28.43M
---4.09M
---28.43M
----
Net cash from financing operations
-199.52%-60.81M
-112.12%-4.44M
158.71%61.1M
1,447.81%36.62M
-126.05%-104.07M
85.76%-2.72M
892.24%399.55M
-5.40%-19.09M
69.23%-3.98M
-766.40%-50.43M
Effect of rate
-2,307.65%-4.04M
-90.13%-1.64M
122.07%183K
13.21%-861K
-2.73%-829K
-205.31%-992K
-115.41%-807K
153.07%942K
-210.83%-1.49M
689.09%5.24M
Net Cash
121.38%36.46M
232.77%92.39M
13.62%-170.56M
57.86%-69.59M
-139.58%-197.45M
-333.54%-165.12M
637.57%498.86M
85.70%70.7M
330.73%31.22M
211.87%67.64M
Begining period cash
-36.51%296.34M
-36.51%296.34M
-29.82%466.71M
-29.82%466.71M
298.35%664.99M
298.35%664.99M
77.47%166.94M
77.47%166.94M
77.47%166.94M
28.39%94.06M
Cash at the end
10.94%328.76M
-2.32%387.09M
-36.51%296.34M
-20.57%396.27M
-29.82%466.71M
109.10%498.88M
298.35%664.99M
83.01%238.58M
140.19%196.67M
77.47%166.94M
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
--
KPMG
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(Q3)Mar 31, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----------------8.35%161.39M----195.91%176.1M----1,299.11%71.08M40.53%59.51M
Profit adjustment
Investment loss (gain) ----------------330.00%23.3M-----23.39%-10.13M-----160.56%-1.06M-1,113.46%-8.21M
Attributable subsidiary (profit) loss ----------------224.55%5.49M----34.44%-4.41M-----1,203.82%-1.71M35.59%-6.72M
Impairment and provisions: ----------------168.63%13.65M----343.37%5.08M-----218.35%-516K-75.90%1.15M
-Impairmen of inventory (reversal) ----------------155.01%12.25M----590.09%4.8M----250.00%546K-76.25%696K
-Impairment of trade receivables (reversal) ----------------403.96%1.4M-----38.22%278K-----479.29%-1.06M-75.34%450K
Revaluation surplus: -----------------38.99%-1.65M-----621.21%-1.19M-----84.89%-257K-502.44%-165K
-Other fair value changes -----------------38.99%-1.65M-----621.21%-1.19M-----84.89%-257K-502.44%-165K
Asset sale loss (gain): ----------------100.84%176K-----12,200.00%-21.05M-----528,925.00%-21.16M123.08%174K
-Loss (gain) from sale of subsidiary company -------------------------16,353.44%-21.29M-------21.29M3,175.00%131K
-Loss (gain) on sale of property, machinery and equipment -----------------26.05%176K----453.49%238K----3,375.00%131K-41.89%43K
Depreciation and amortization: ----------------20.32%35.95M----37.91%29.87M----22.57%6.47M3.11%21.66M
-Amortization of intangible assets ----------------97.30%584K----0.00%296K----1.37%74K0.00%296K
-Other depreciation and amortization -----------------193.94%-93K----8.79%99K----0.00%24K0.00%91K
Financial expense ----------------33.99%22.27M-----4.26%16.62M-----16.64%3.9M-12.13%17.36M
Exchange Loss (gain) -----------------135.35%-4.19M----2.97%11.84M----5.11%1.46M2,567.17%11.5M
Special items ----------------179.46%15.28M-----191.24%-19.23M--------1,689.52%21.08M
Adjustment items -----------------193.94%-93K----8.79%99K----0.00%24K0.00%91K
Operating profit before the change of operating capital ----------------47.91%271.56M----56.36%183.6M----217.33%58.23M53.18%117.42M
Change of operating capital
Inventory (increase) decrease ----------------94.26%-17.53M-----3,768.32%-305.13M-----258.04%-41.91M109.80%8.32M
Accounts receivable (increase)decrease ----------------243.95%63.75M----62.77%-44.29M----26.39%-21.13M-1,197.92%-118.95M
Accounts payable increase (decrease) -----------------175.97%-259.01M----174.55%340.93M----185.57%5M114.11%124.18M
prepayments (increase)decrease -----------------1,068.36%-35.09M----65.15%-3M----242.11%12.18M-291.04%-8.62M
Special items for working capital changes ----------------512.02%22.65M-----124.43%-5.5M-----129.88%-2.61M398.56%22.51M
Cash  from business operations 210.11%177.67M262.15%125.28M-448.21%-161.36M6.97%-77.26M-72.19%46.34M-186.06%-83.05M15.02%166.61M29.56%96.51M-6.99%9.76M191.80%144.85M
Other taxs 19.09%-9.99M34.10%-6.14M46.96%-12.34M-57.25%-9.32M-176.95%-23.28M19.98%-5.93M24.40%-8.4M10.01%-7.41M77.92%-1.34M-10.50%-11.12M
Net cash from operations 196.54%167.68M237.60%119.14M-853.13%-173.7M2.70%-86.58M-85.42%23.06M-199.86%-88.98M18.30%158.2M34.48%89.1M89.52%8.42M237.90%133.73M
Cash flow from investment activities
Interest received - investment -10.70%7.01M----98.13%7.84M----276.69%3.96M----64.73%1.05M----70.34%201K5.45%638K
Dividend received - investment -------------------------87.04%540K--------309.33%4.17M
Sale of fixed assets -21.52%2.9M63.58%2.93M457.40%3.69M516.15%1.79M604.26%662K238.37%291K-82.66%94K-68.27%86K-98.53%2K58.94%542K
Purchase of fixed assets 16.54%-73.73M52.36%-22.1M-22.38%-88.34M36.51%-46.39M11.05%-72.19M-102.35%-73.05M-157.16%-81.15M-128.82%-36.1M-54.48%-12.19M-23.31%-31.56M
Sale of subsidiaries --------------------------34.03M------34.03M----
Acquisition of subsidiaries ---6.91M---6.91M-----------50.34M--------------------
Recovery of cash from investments -55.96%116.25M----3.50%263.94M--19.32M1.78%255.02M----73.89%250.57M----72.18%61.95M0.27%144.09M
Cash on investment 52.46%-115.93M----3.82%-243.86M----3.96%-253.56M-----97.70%-264.02M-----71.39%-57.22M5.90%-133.54M
Other items in the investment business -----33.37%3.77M---1.23M956.21%5.65M-----101.80%-660K------36.7M--------
Net cash from investment operations -21.49%-70.42M-13.68%-22.31M50.22%-57.96M73.27%-19.62M-97.73%-116.44M-10,787.34%-73.42M-276.05%-58.89M106.82%687K631.65%26.78M38.49%-15.66M
Net cash before financing 141.99%97.27M191.17%96.83M-148.09%-231.66M34.60%-106.21M-194.02%-93.38M-280.87%-162.4M-15.89%99.31M59.82%89.79M6,046.45%35.2M736.24%118.07M
Cash flow from financing activities
New borrowing 25.22%433.68M-----29.88%346.35M-----23.20%493.95M----6.41%643.13M-----12.04%132.91M2.91%604.4M
Refund -31.23%-457.77M----41.26%-348.83M-----7.52%-593.91M----13.48%-552.36M----44.01%-89.37M-14.54%-638.45M
Issuing shares --------66.12%100.17M70.95%99.21M-85.29%60.3M--58.03M--409.85M------7.86M----
Interest paid - financing -17.86%-11.09M----30.44%-9.41M----34.30%-13.52M-----27.39%-20.58M----9.05%-3.67M21.53%-16.16M
Dividends paid - financing 50.69%-18.09M-----4.68%-36.69M-----133.67%-35.05M-------15M---15M---15M----
Issuance expenses and redemption of securities expenses --------57.50%-963K----85.39%-2.27M-------15.51M------------
Pledged bank deposit (increase) decrease -105.43%-913K----449.44%16.83M----70.11%-4.82M-----805.39%-16.11M-----8,457.95%-7.36M355.89%2.28M
Other items of the financing business ---2.56M92.91%-4.44M-----3.02%-62.59M-----1,386.78%-60.75M---28.43M---4.09M---28.43M----
Net cash from financing operations -199.52%-60.81M-112.12%-4.44M158.71%61.1M1,447.81%36.62M-126.05%-104.07M85.76%-2.72M892.24%399.55M-5.40%-19.09M69.23%-3.98M-766.40%-50.43M
Effect of rate -2,307.65%-4.04M-90.13%-1.64M122.07%183K13.21%-861K-2.73%-829K-205.31%-992K-115.41%-807K153.07%942K-210.83%-1.49M689.09%5.24M
Net Cash 121.38%36.46M232.77%92.39M13.62%-170.56M57.86%-69.59M-139.58%-197.45M-333.54%-165.12M637.57%498.86M85.70%70.7M330.73%31.22M211.87%67.64M
Begining period cash -36.51%296.34M-36.51%296.34M-29.82%466.71M-29.82%466.71M298.35%664.99M298.35%664.99M77.47%166.94M77.47%166.94M77.47%166.94M28.39%94.06M
Cash at the end 10.94%328.76M-2.32%387.09M-36.51%296.34M-20.57%396.27M-29.82%466.71M109.10%498.88M298.35%664.99M83.01%238.58M140.19%196.67M77.47%166.94M
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----Unqualified Opinion
Auditor KPMG--KPMG--KPMG--KPMG----KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights